{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236187","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236187","name":"Obec Křesetice","short_name":"Křesetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534161},"amounts":{"revenue_approved":20909301,"revenue_adjusted":22594567.58,"revenue_actual":22588477.7,"expense_approved":35331500,"expense_adjusted":16603163.33,"expense_actual":16579797.52,"tax_revenue":18043663.3,"nontax_revenue":1451815.1,"capital_revenue":0,"transfer_revenue":3092999.3,"current_expense":13413442.49,"capital_expense":3166355.03,"budget_balance":6008680.18,"cash_current":13019316.77,"cash_previous":7913584.39},"ratios":{"revenue_execution":0.99973047,"expense_execution":0.99859269,"balance_to_revenue":0.26600642,"cash_to_expense":0.78525186,"cash_yoy":0.64518581,"capital_expense_share":0.1909767,"transfer_revenue_share":0.13692819},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236187/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236187"},"seo":{"slug":"kresetice","path":"/cz/municipalities/kresetice/"},"population":{"value":753,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20909301,"expenditure_czk":35331500,"financing_czk":14422199,"balance_czk":-14422199},{"stage":"revised","revenue_czk":22594567.58,"expenditure_czk":16603163.33,"financing_czk":-5991404.25,"balance_czk":5991404.25},{"stage":"actual","revenue_czk":22588477.7,"expenditure_czk":16579797.52,"financing_czk":-6008680.18,"balance_czk":6008680.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18200000],["5169",3328000],["5011",2230000],["5171",1956000],["5023",1600000],["6123",1500000],["5331",995000],["5031",825000],["6122",595000],["5139",532500],["5154",465000],["5362",440000],["5032",345000],["5137",312000],["5153",264000],["5021",210000],["5168",200000],["5499",125000],["5166",100000],["5163",95000],["5156",85000],["5151",82000],["5162",80000],["6130",66000],["5194",63000],["5167",61000],["5141",60000],["5323",60000],["5138",58000],["5364",50000],["5173",45000],["5164",40000],["5175",34000],["5132",32000],["5192",30000],["5222",30000],["5339",30000],["5901",25000],["5172",20000],["5321",20000],["5019",10000],["5038",10000],["5329",9000],["5161",5500],["5179",5000],["5136",3000],["5133",500]],"economic_expenditure_total_czk":35331500,"economic_financing":[["8115",15371423],["8124",-949224]],"economic_financing_total_czk":14422199,"economic_revenue":[["1211",7200000],["1121",3600000],["1111",2500000],["1511",1800000],["4116",1800000],["2111",739000],["1113",600000],["1345",550000],["1122",420000],["2132",322001],["2324",250000],["1112",200000],["2119",200000],["4112",172300],["2131",100000],["1381",90000],["1386",90000],["2139",53000],["1387",50000],["3111",49000],["2112",47000],["1341",22000],["1334",20000],["1361",15000],["2322",9000],["1342",5000],["4121",3000],["2141",2000],["1343",1000]],"economic_revenue_total_czk":20909301,"purpose_expenditure":[["2212",9650000],["3631",3750000],["3421",3025000],["3745",2193000],["6112",2075000],["3117",2070000],["3722",2000000],["6171",1991000],["5512",1990000],["2341",1600000],["3115",1350000],["2411",542500],["6399",420000],["2321",350000],["3635",350000],["3399",300000],["3612",300000],["3613",245000],["2333",200000],["3511",130000],["3639",100000],["3723",100000],["3341",80000],["6320",75000],["2292",60000],["3632",60000],["1032",50000],["6402",50000],["2310",40000],["3721",30000],["4359",30000],["5213",30000],["3419",20000],["4351",20000],["6310",20000],["2221",15000],["3319",15000],["5299",5000]],"purpose_expenditure_total_czk":35331500},"revised":{"economic_expenditure":[["6121",2907600],["5169",2858900],["5011",2595500],["5023",1365400],["5171",1029000],["5331",995000],["5031",843750],["5336",575851.05],["5154",554000],["5362",430250],["5032",354400],["5137",277063],["5139",232153],["6122",225700],["5153",225100],["5021",156764],["5163",113700],["5168",96000],["5222",95000],["5194",85600],["5156",70100],["5364",66717.28],["5323",54100],["5162",50200],["5164",48000],["5138",43300],["5151",38100],["5499",36600],["6123",34000],["5175",33855],["5167",31900],["5173",27715],["5329",14200],["5038",10550],["5132",7600],["5179",6800],["5141",6400],["5339",3100],["5166",1000],["5161",935],["5136",500],["5019",200],["5901",200],["5172",100],["5192",100],["5321",100],["6130",50],["5133",10]],"economic_expenditure_total_czk":16603163.33,"economic_financing":[["8115",-5042180.25],["8124",-949224]],"economic_financing_total_czk":-5991404.25,"economic_revenue":[["1211",7332500],["1121",3923000],["1111",2651000],["1511",2104500],["4116",1798114.3],["4222",1091000],["1345",601300],["2111",599817.28],["1113",520000],["2132",409001],["1122",402500],["2324",304450],["1112",256000],["4112",175300],["1386",143000],["2131",88000],["1387",56200],["2112",48400],["1334",26000],["4111",25585],["1341",20100],["1361",8200],["2139",3100],["4121",3000],["1342",2000],["1381",1500],["2141",500],["1343",100],["1382",100],["2119",100],["2322",100],["3111",100]],"economic_revenue_total_czk":22594567.58,"purpose_expenditure":[["3117",4338251.05],["3722",1933500],["6112",1728700],["6171",1671350],["3745",1541560],["3115",1507750],["3613",534600],["2411",502250],["3631",480700],["6399",402150],["5512",389600],["3399",363200],["3632",302800],["2212",206900],["6320",87200],["3511",82300],["3723",80400],["3421",76700],["6402",66717.28],["2292",54100],["3419",50100],["2321",33700],["3635",31000],["3639",29150],["6310",26500],["6114",25585],["3612",21400],["4359",13000],["3319",10100],["3721",7000],["2310",2200],["3341",700],["3726",700],["2221",300],["2333",300],["1032",200],["5213",200],["2341",100],["4351",100],["5299",100]],"purpose_expenditure_total_czk":16603163.33},"actual":{"economic_expenditure":[["6121",2907030.63],["5169",2856624.72],["5011",2592537],["5023",1365362],["5171",1027620.48],["5331",995000],["5031",837947],["5336",575851.05],["5154",553585.78],["5362",430173],["5032",354051],["5137",275851.22],["5139",230346.24],["6122",225442.4],["5153",224700.98],["5021",156155],["5163",113574.03],["5168",95927.52],["5222",95000],["5194",85019.65],["5156",70029.5],["5364",66717.28],["5323",54069],["5162",49940.17],["5164",48000],["5138",43185.07],["5151",37802],["5499",36550],["6123",33880],["5175",33392],["5167",31682.2],["5173",27586],["5329",14169],["5038",10505],["5132",7394],["5179",6723],["5141",6189.6],["5339",3000],["5161",742],["5136",440],["6130",2]],"economic_expenditure_total_czk":16579797.52,"economic_financing":[["8115",-5105732.38],["8124",-902947.8]],"economic_financing_total_czk":-6008680.18,"economic_revenue":[["1211",7332147.32],["1121",3922934.83],["1111",2650357.56],["1511",2104375.7],["4116",1798114.3],["4222",1091000],["1345",601259],["2111",599257.83],["1113",518764.52],["2132",408680],["1122",402150],["2324",304401],["1112",255755.71],["4112",175300],["1386",142919.84],["2131",87722],["1387",56019.49],["2112",48238],["1334",25706.59],["4111",25585],["1341",20042],["1361",8120],["2139",3060],["4121",3000],["1342",1930],["1381",1158.06],["2141",456.27],["1382",22.68]],"economic_revenue_total_czk":22588477.7,"purpose_expenditure":[["3117",4337730.88],["3722",1933433.43],["6112",1727704],["6171",1666836.9],["3745",1535881.89],["3115",1505826.08],["3613",534370.2],["2411",501514.96],["3631",480312.35],["6399",402150],["5512",388690.39],["3399",361229.87],["3632",302500],["2212",206418.8],["6320",87114],["3511",81942.2],["3723",80324.77],["3421",76328.4],["6402",66717.28],["2292",54069],["3419",50000],["2321",33010.6],["3635",31000],["3639",28917],["6310",26460.03],["6114",25585],["3612",21141.61],["4359",13000],["3319",10000],["3721",6923],["2310",1856.88],["3726",673],["3341",135]],"purpose_expenditure_total_czk":16579797.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}