{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236179","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236179","name":"Obec Krchleby","short_name":"Krchleby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534153},"amounts":{"revenue_approved":8508400,"revenue_adjusted":10562432.04,"revenue_actual":10497246.54,"expense_approved":16058000,"expense_adjusted":17197897.95,"expense_actual":11765354.01,"tax_revenue":9544081.99,"nontax_revenue":219976.55,"capital_revenue":0,"transfer_revenue":733188,"current_expense":8554598.79,"capital_expense":3210755.22,"budget_balance":-1268107.47,"cash_current":15714483.48,"cash_previous":17319590.95},"ratios":{"revenue_execution":0.99382855,"expense_execution":0.68411582,"balance_to_revenue":-0.12080382,"cash_to_expense":1.33565751,"cash_yoy":-0.09267583,"capital_expense_share":0.27289916,"transfer_revenue_share":0.06984574},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236179/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236179"},"seo":{"slug":"krchleby","path":"/cz/municipalities/krchleby/"},"population":{"value":409,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8508400,"expenditure_czk":16058000,"financing_czk":7549600,"balance_czk":-7549600},{"stage":"revised","revenue_czk":10562432.04,"expenditure_czk":17197897.95,"financing_czk":6635465.91,"balance_czk":-6635465.91},{"stage":"actual","revenue_czk":10497246.54,"expenditure_czk":11765354.01,"financing_czk":1268107.47,"balance_czk":-1268107.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6200000],["5171",3310000],["5169",1351540],["5331",1010280],["5011",920000],["5137",870000],["5023",680000],["5154",344000],["5139",300500],["5031",230000],["5032",162000],["5021",115000],["6130",100000],["5329",81680],["5168",57000],["5163",53500],["5162",35000],["5156",33500],["5175",30500],["5903",30000],["5194",25000],["5492",25000],["5131",20000],["5167",12000],["5136",11000],["5166",10000],["5362",8000],["5173",6000],["5151",5500],["5038",5000],["5132",5000],["5365",4000],["5161",3000],["5041",2000],["5901",2000]],"economic_expenditure_total_czk":16058000,"economic_financing":[["8115",7885600],["8124",-336000]],"economic_financing_total_czk":7549600,"economic_revenue":[["1211",3500000],["1121",1930000],["1111",1225000],["1511",800000],["1113",300000],["1345",279000],["2111",123250],["4112",80400],["1112",80000],["1386",55000],["4121",35000],["1387",25000],["2131",25000],["2132",24000],["1381",10000],["1361",9000],["1341",6500],["2141",1150],["2142",100]],"economic_revenue_total_czk":8508400,"purpose_expenditure":[["2341",3500000],["2219",2520000],["6171",2409500],["2212",1620000],["3117",1055280],["6112",761000],["3419",691500],["3745",541000],["3723",540000],["3722",485000],["3326",403000],["5512",388000],["3631",240000],["3699",200000],["3399",154000],["3639",150000],["3111",105000],["3632",58500],["3341",50540],["2292",49680],["2223",40000],["5213",30000],["3314",25500],["3721",20000],["6310",13500],["1031",6000],["3728",1000]],"purpose_expenditure_total_czk":16058000},"revised":{"economic_expenditure":[["6121",6038734.33],["5171",3821539.29],["5169",1762027.81],["5331",1010280],["5011",897299],["5137",758265.99],["5023",740413],["6122",372768],["5154",347057.62],["5139",272101.05],["5031",230000],["5021",169398],["5032",162000],["6130",100000],["5329",81680],["5163",72705.4],["5168",59750.67],["5162",40989.2],["5156",40428],["5175",32387],["5903",30000],["5194",27856.6],["5492",25000],["5131",21478],["5167",17374],["5136",10083],["5151",8743],["5166",8000],["5362",8000],["5173",6711],["5038",5000],["5132",5000],["5365",4000],["5222",3500],["5161",2148],["5041",2000],["5901",2000],["5122",1179.99]],"economic_expenditure_total_czk":17197897.95,"economic_financing":[["8115",6971465.91],["8124",-336000]],"economic_financing_total_czk":6635465.91,"economic_revenue":[["1211",4039038.37],["1121",2159554.38],["1111",1501855.65],["1511",1016490.62],["4116",567188],["1113",300000],["1345",279000],["1112",140817.95],["2111",123250],["4112",79000],["1386",78664.41],["2131",68523],["4111",65000],["4121",35000],["1387",30840.21],["2141",24967.05],["2132",24601],["1381",10000],["1361",9000],["1341",6500],["1334",2610],["1335",398.8],["2142",100],["1382",32.6]],"economic_revenue_total_czk":10562432.04,"purpose_expenditure":[["2341",3500000],["6171",2488922],["2212",2286837],["2219",2097921],["3117",1061343.7],["6112",830098],["5512",706463.57],["3419",692706],["3723",612518.31],["3745",561697],["3722",465000],["3326",403000],["3639",311777],["3631",243057.62],["3111",213791.18],["3699",200000],["3399",156856.6],["3632",63141],["6114",51925.57],["3341",50540],["2292",49680],["2223",39420],["5213",30000],["3314",28892],["6310",24020.4],["3721",20000],["1031",6000],["3317",1290],["3728",1000]],"purpose_expenditure_total_czk":17197897.95},"actual":{"economic_expenditure":[["6121",2840615.23],["5171",2704171.39],["5169",1388109],["5331",1010280],["5011",887433],["5023",740413],["5137",481305.29],["6122",361174.99],["5154",298799.52],["5031",210016],["5021",162398],["5139",148911.81],["5032",126995],["5329",74788],["5163",72308.4],["5168",59565.67],["5162",40989.2],["5194",27856.6],["5156",27411],["5175",23642.69],["5167",15374],["5131",15230.23],["6130",8965],["5151",8743],["5362",6895],["5492",6800],["5136",4932],["5038",3692],["5222",3500],["5161",2148],["5122",1179.99],["5173",711]],"economic_expenditure_total_czk":11765354.01,"economic_financing":[["8115",1605107.47],["8124",-336000],["8901",-1000]],"economic_financing_total_czk":1268107.47,"economic_revenue":[["1211",4039038.37],["1121",2159554.38],["1111",1499491.92],["1511",1016490.62],["4116",567188],["1113",285704.3],["1345",277751],["1112",140817.95],["2111",106809.5],["4112",79000],["1386",78664.41],["4111",65000],["2131",63523],["1387",30840.21],["2141",24967.05],["2132",24601],["4121",22000],["1361",6540],["1341",5500],["1334",2610],["1381",647.43],["1335",398.8],["2142",76],["1382",32.6]],"economic_revenue_total_czk":10497246.54,"purpose_expenditure":[["6171",2098310.58],["2212",2066730.75],["2219",2024833.76],["3117",1050589.7],["6112",809708],["3723",612518.31],["2341",573815.41],["3745",526179.99],["5512",525440.86],["3722",375344.94],["3631",225020.56],["3639",212324.99],["3419",205887.33],["3111",193307.18],["3399",71258.42],["6114",51925.57],["2292",49680],["6310",24020.4],["3314",21386],["2223",17061],["3632",14075.29],["3721",8175.97],["1031",3700],["3326",1759],["3317",1290],["3728",605],["3341",405]],"purpose_expenditure_total_czk":11765354.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}