{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236144","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236144","name":"Městys Kácov","short_name":"Kácov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534129},"amounts":{"revenue_approved":27795000,"revenue_adjusted":36354961.38,"revenue_actual":34197355.04,"expense_approved":27274000,"expense_adjusted":32611343.07,"expense_actual":25761994.94,"tax_revenue":23708302.56,"nontax_revenue":5101059.6,"capital_revenue":387368,"transfer_revenue":5000624.88,"current_expense":19099808.01,"capital_expense":6662186.93,"budget_balance":8435360.1,"cash_current":15719268.12,"cash_previous":9025281.6},"ratios":{"revenue_execution":0.94065167,"expense_execution":0.78997038,"balance_to_revenue":0.24666703,"cash_to_expense":0.61017278,"cash_yoy":0.74169282,"capital_expense_share":0.25860524,"transfer_revenue_share":0.14622841},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236144/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236144"},"seo":{"slug":"kacov","path":"/cz/municipalities/kacov/"},"population":{"value":809,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27795000,"expenditure_czk":27274000,"financing_czk":-521000,"balance_czk":521000},{"stage":"revised","revenue_czk":36354961.38,"expenditure_czk":32611343.07,"financing_czk":-3743618.31,"balance_czk":3743618.31},{"stage":"actual","revenue_czk":34197355.04,"expenditure_czk":25761994.94,"financing_czk":-8435360.1,"balance_czk":8435360.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9535000],["5169",4094000],["5011",3948000],["5331",2184500],["5023",1100000],["5031",965000],["5154",699500],["5171",596500],["5032",388000],["5178",378100],["5021",349400],["5168",302000],["5139",272900],["5362",269000],["5138",225000],["5137",222000],["6119",200000],["6123",150000],["5329",144000],["5499",142000],["5163",135600],["5164",124500],["5141",120000],["5156",115000],["5162",112000],["5166",90000],["5151",86000],["5194",60000],["5221",46000],["5167",42000],["5175",30000],["5042",29000],["5222",25000],["5038",20000],["5136",17000],["5179",10000],["5901",10000],["5321",9000],["5161",8000],["5172",7000],["5229",6000],["5134",3000],["5365",3000],["5173",1000]],"economic_expenditure_total_czk":27274000,"economic_financing":[["8124",-1741000],["8115",1220000]],"economic_financing_total_czk":-521000,"economic_revenue":[["1211",8650000],["2324",4971500],["1121",4260000],["1111",3000000],["1511",2600000],["1345",1200000],["2111",780000],["1113",700000],["4112",323000],["2132",298000],["3111",200000],["1112",190000],["1342",150000],["1343",120000],["1334",87000],["2131",72000],["1361",70000],["1386",70000],["1387",30000],["1341",8000],["1344",5000],["2119",5000],["2321",5000],["2141",500]],"economic_revenue_total_czk":27795000,"purpose_expenditure":[["2310",5300000],["6171",5000000],["3113",3484500],["2321",2450000],["3722",2000000],["6112",1350000],["3631",1300000],["2411",1250000],["4339",1200000],["3723",800000],["2212",444000],["3612",400000],["3639",400000],["3319",250000],["3635",200000],["3745",200000],["5512",200000],["6310",155600],["2292",135000],["6320",100000],["3341",80000],["2219",70000],["3314",67000],["6409",62000],["3349",60000],["2115",50000],["3399",50000],["3429",50000],["1032",40000],["3613",40000],["3721",30000],["3632",20000],["5213",20000],["5212",10000],["3329",4000],["2249",1900]],"purpose_expenditure_total_czk":27274000},"revised":{"economic_expenditure":[["6121",9926097.21],["5169",4957554],["5011",4113871],["5331",2184500],["5171",1151500],["5023",1140000],["5031",1048509],["5336",882360.54],["5154",739000],["6130",600000],["5032",439636],["5021",418979],["5137",405960],["6359",400000],["5178",378100],["5365",354330],["5166",340300],["5139",317692],["5168",311834.88],["5362",269000],["5138",239000],["6119",200000],["5221",185100],["6123",150000],["5329",144000],["5499",143000],["5163",135600],["5164",127500],["5141",120000],["5162",115700],["5156",115600],["5151",86000],["5194",78626],["6125",60414],["6122",57700],["5167",44835],["5222",40500],["5136",39020],["5175",31772],["5042",29000],["5038",20000],["5179",15350],["5901",10000],["5321",9000],["5161",8675],["5172",7000],["5229",6000],["5909",4800],["5134",3000],["5173",2436],["6201",1491.44],["6213",1000]],"economic_expenditure_total_czk":32611343.07,"economic_financing":[["8115",-2002622.31],["8124",-1740996]],"economic_financing_total_czk":-3743618.31,"economic_revenue":[["1211",8850967],["2324",5165952],["1121",4739285],["1511",3492557],["1111",3335635],["4116",2039498],["4222",2000000],["1345",1281800],["2111",1071587],["1113",700000],["4122",591325],["2132",386982],["1122",351330],["4112",329400],["2212",326920.5],["1112",308911],["3111",271000],["1386",172000],["1334",150500],["1342",150000],["1343",120000],["3113",117111],["2321",109000],["2131",75473],["1361",70000],["1387",67000],["4111",40401.88],["2119",20000],["1344",9353],["1341",7600],["1335",1500],["1381",1373],["2141",500]],"economic_revenue_total_czk":36354961.38,"purpose_expenditure":[["2310",5301491.44],["6171",5065000],["3113",4835457.75],["2321",2450000],["3722",2062570],["6112",1471822],["4339",1378531],["2411",1340106],["3631",1300000],["3639",1004800],["3723",999575],["2212",821000],["3612",742000],["3745",456000],["5511",400000],["3319",380448],["6399",351330],["3729",235300],["3314",206635],["3635",200000],["5512",200000],["6310",155600],["1032",146403],["3119",139100],["2292",135000],["3341",122000],["6320",100000],["3429",89626],["2219",70000],["6409",66800],["3349",60000],["3613",56000],["3399",51626],["2115",50000],["6114",40401.88],["3721",35840],["3725",22020],["3632",20000],["5213",20000],["5212",10000],["3421",8000],["3329",4260],["6221",3700],["2249",1900],["3146",1000]],"purpose_expenditure_total_czk":32611343.07},"actual":{"economic_expenditure":[["6121",5541585.53],["5169",4499771.87],["5011",3384209],["5331",2184500],["5023",1139463],["5031",1032292],["5171",900686.39],["5336",882360.54],["5154",680687.93],["6130",600000],["5032",408887],["5021",405776],["6359",400000],["5178",378069.36],["5365",353130],["5137",289628.44],["5168",275270.97],["5138",248244.64],["5362",237404],["5166",220008.25],["5221",184800],["5139",150098.83],["5329",144328],["5164",141135.68],["5499",139140],["5163",137869.15],["5162",123845.81],["5156",92547],["5141",83668.04],["5194",79193.99],["5151",74879.7],["6125",60413.53],["6122",57696.43],["5222",40500],["5136",33539],["5042",28894.8],["5175",27154.94],["5167",26452.9],["5038",19964],["5179",15307.78],["5321",9000],["5161",8863],["5134",5919],["5229",5808],["5909",4800],["5173",1709],["6201",1491.44],["6213",1000]],"economic_expenditure_total_czk":25761994.94,"economic_financing":[["8115",-6693986.52],["8124",-1740996],["8901",-377.58]],"economic_financing_total_czk":-8435360.1,"economic_revenue":[["1211",8850967.1],["1121",4739285.24],["1511",3492557.8],["1111",3335635.8],["2324",3154916.08],["4116",2039498],["4222",2000000],["1345",1267750],["2111",1052265.33],["1113",626392.72],["4122",591325],["2132",374947.72],["1122",351330],["4112",329400],["2212",326920.5],["1112",308911.72],["3111",270257],["1386",172668.15],["1342",152718],["1334",149131.85],["3113",117111],["1343",115430],["2321",109000],["1387",67672.4],["2131",63489.5],["1361",58070],["4111",40401.88],["2119",19159.14],["1344",9353],["1341",7600],["1335",1455.08],["1381",1373.7],["2141",361.33]],"economic_revenue_total_czk":34197355.04,"purpose_expenditure":[["3113",4835454.18],["6171",3831526.7],["2310",3672807.4],["3722",2059052.71],["6112",1471785],["4339",1377365.31],["2411",1338216.37],["3723",999574.69],["3639",913101.95],["2212",762389.67],["3631",709317.76],["3612",612946.28],["5511",400000],["3745",389776.34],["3319",379986.91],["6399",351330],["3314",205392.41],["3729",171820],["3119",139100],["2292",134980],["1032",127854.5],["6310",123821.99],["3341",113677.58],["5512",112076.37],["6320",97715.2],["2321",75399.96],["3429",67675],["6409",66265.78],["3399",51625.39],["6114",40401.88],["3721",35839.6],["3613",28147.33],["3725",19360],["3632",18500],["2115",9110.88],["3421",6821],["3329",4260],["6221",3679],["2249",1896],["3146",1000],["2219",943.8]],"purpose_expenditure_total_czk":25761994.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}