{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236128","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236128","name":"Obec Chotusice","short_name":"Chotusice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534102},"amounts":{"revenue_approved":35004000,"revenue_adjusted":35963964,"revenue_actual":22426310.58,"expense_approved":43495000,"expense_adjusted":49683110,"expense_actual":26757250.64,"tax_revenue":19759994.23,"nontax_revenue":1527700.35,"capital_revenue":65150,"transfer_revenue":1073466,"current_expense":13974559.52,"capital_expense":12782691.12,"budget_balance":-4330940.06,"cash_current":24443554.6,"cash_previous":41252813.89},"ratios":{"revenue_execution":0.62357727,"expense_execution":0.53855829,"balance_to_revenue":-0.19311871,"cash_to_expense":0.91353013,"cash_yoy":-0.4074694,"capital_expense_share":0.47772812,"transfer_revenue_share":0.04786637},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236128/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236128"},"seo":{"slug":"chotusice","path":"/cz/municipalities/chotusice/"},"population":{"value":816,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35004000,"expenditure_czk":43495000,"financing_czk":8491000,"balance_czk":-8491000},{"stage":"revised","revenue_czk":35963964,"expenditure_czk":49683110,"financing_czk":13719146,"balance_czk":-13719146},{"stage":"actual","revenue_czk":22426310.58,"expenditure_czk":26757250.64,"financing_czk":4330940.06,"balance_czk":-4330940.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20250000],["5171",4869500],["5169",4845715],["5011",2149648],["6123",1600000],["5331",1525610],["5023",1300000],["5139",903200],["5031",790230],["5362",653370],["5021",432800],["5168",423000],["5137",393000],["6122",350000],["5032",344922],["5660",300000],["5154",275000],["5222",260000],["5365",252630],["5166",220000],["6119",200000],["5153",130000],["6351",124390],["5499",100000],["5329",96600],["5156",90000],["5163",90000],["5194",80000],["5132",75000],["5162",61000],["5223",50000],["5339",50000],["5167",44385],["5041",40000],["5175",30000],["5903",20000],["5173",16000],["5136",15000],["5133",10000],["5909",10000],["5038",9000],["5131",6000],["5192",5000],["5161",4000]],"economic_expenditure_total_czk":43495000,"economic_financing":[["8115",8491000]],"economic_financing_total_czk":8491000,"economic_revenue":[["3111",10000000],["1211",7650000],["4216",5958000],["1121",3760000],["1111",2674000],["1511",1300000],["1345",646400],["1113",606000],["1122",565000],["2132",389603],["2111",375447],["2141",204800],["1112",195000],["4112",152200],["1386",110000],["4131",100000],["2460",79988],["2131",69662],["1387",57000],["4116",39000],["4111",30000],["1341",22000],["1344",12600],["4121",5000],["1361",1200],["1343",800],["2112",300]],"economic_revenue_total_czk":35004000,"purpose_expenditure":[["3613",12000000],["3639",6820000],["3111",5500000],["6171",3500000],["3117",2500000],["5519",2000000],["6112",1700000],["3722",1300000],["3745",1000000],["3725",900000],["6399",900000],["2212",600000],["3631",600000],["3412",500000],["2219",400000],["3633",400000],["3723",400000],["1036",300000],["3611",300000],["3399",257000],["3326",200000],["3635",200000],["3612",180000],["3419",150000],["2292",120000],["3632",100000],["3341",80000],["3314",70000],["2333",60000],["3330",50000],["3429",50000],["3522",50000],["6320",50000],["5212",40000],["5512",30000],["6114",30000],["6310",30000],["3900",25000],["2322",20000],["3543",20000],["5213",20000],["2310",10000],["2321",10000],["6409",10000],["3724",9000],["3319",3000],["3728",1000]],"purpose_expenditure_total_czk":43495000},"revised":{"economic_expenditure":[["6121",25813625],["5171",5409500],["5169",5045715],["5011",2149648],["6123",1600000],["5331",1386985],["5023",1300000],["5139",915400],["5031",790230],["5362",653370],["5168",423000],["5021",419400],["5137",353000],["6122",350000],["5032",344922],["5222",300000],["5660",300000],["5154",275000],["5365",252420],["5166",220000],["6119",200000],["5153",130000],["6351",124390],["5163",101720],["5499",100000],["5329",96600],["5156",90000],["5194",80000],["5132",75000],["5162",61000],["5223",50000],["5339",50000],["5167",44385],["5041",40000],["5175",31200],["5903",20000],["5173",16000],["5136",15000],["5221",11600],["5133",10000],["5909",10000],["5038",9000],["5131",6000],["5192",5000],["5161",4000]],"economic_expenditure_total_czk":49683110,"economic_financing":[["8118",-20697636],["8115",17916782],["8117",16500000]],"economic_financing_total_czk":13719146,"economic_revenue":[["3111",10000000],["1211",7650000],["4216",5958000],["1121",3760000],["1111",2674000],["1511",1300000],["1122",1237950],["1345",646400],["1113",606000],["2132",425852],["2111",375447],["4116",232260],["2141",204800],["1112",195000],["4112",152200],["1386",110000],["4131",100000],["2460",76988],["2131",69662],["1387",57000],["2321",36005],["4111",30000],["2324",24500],["1341",22000],["1344",12600],["4121",5000],["1361",1200],["1343",800],["2112",300]],"economic_revenue_total_czk":35963964,"purpose_expenditure":[["3613",12000000],["3639",6820000],["3111",5500000],["3612",5380000],["6171",3500000],["3117",2500000],["5519",2000000],["6112",1700000],["3722",1300000],["3745",1000000],["2219",940000],["3725",900000],["6399",899790],["2212",660000],["3631",600000],["1036",500000],["3412",500000],["3633",400000],["3723",400000],["3611",300000],["3399",257000],["3632",225000],["3326",200000],["3635",200000],["3419",190000],["2292",120000],["3341",80000],["3314",70000],["6320",61720],["2333",60000],["3330",50000],["3429",50000],["3522",50000],["5212",40000],["5512",30000],["6114",30000],["6310",30000],["3900",25000],["2322",20000],["3543",20000],["5213",20000],["4356",11600],["2310",10000],["2321",10000],["6409",10000],["3724",9000],["3319",3000],["3728",1000]],"purpose_expenditure_total_czk":49683110},"actual":{"economic_expenditure":[["6121",12373829.76],["5169",3274041.91],["5171",2560254.43],["5011",1473221],["5331",1386985],["5023",1272914],["5031",584603],["5168",558655.25],["5139",368977.1],["5032",344347],["5154",296330.1],["6122",284471.36],["5222",267000],["5365",252420],["5021",190761],["5166",160115.63],["5137",131804.79],["6351",124390],["5153",102911.23],["5329",96600],["5499",90751],["5163",79371.4],["5194",70507.45],["5156",55652.7],["5162",54745.73],["5223",50000],["5339",50000],["5132",44685.09],["5175",39389.3],["5041",35393.15],["5167",24524.5],["5138",19844],["5136",13798],["5221",11600],["5173",9046],["5038",6977],["5362",-5023.24],["5161",1356]],"economic_expenditure_total_czk":26757250.64,"economic_financing":[["8118",-19261350],["8117",14596262],["8115",8896028.06],["8901",100000]],"economic_financing_total_czk":4330940.06,"economic_revenue":[["1211",7935109.93],["1121",4256246.35],["1111",2943399.18],["1511",1640695.18],["1122",1237950],["1345",650319],["2111",639191.08],["1113",561908.89],["4222",400000],["4116",344094],["2132",305973],["1112",277296.8],["2149",165088.07],["2141",157225.66],["1386",155029.48],["4112",152200],["4131",150390],["2324",97823.54],["2460",75088],["1387",60766.08],["3111",59000],["2131",48590],["2321",36005],["1341",22160],["4111",21782],["1344",14900],["3122",6150],["4121",5000],["2119",2420],["1334",1209.6],["1381",1183.74],["1343",1120],["1361",700],["2112",296]],"economic_revenue_total_czk":22426310.58,"purpose_expenditure":[["3613",9379827.84],["6171",2596477.77],["3117",2060280.33],["3111",1945061.3],["3612",1759842.96],["6112",1703973.28],["3639",963606.22],["3722",948966.59],["2219",795916.48],["2212",614628],["3725",600909.17],["3745",518660.14],["1036",483599.03],["3723",387577.5],["5519",330079.4],["6399",242040.76],["3399",205890.75],["3419",190000],["3632",158361.87],["3631",158253.03],["2292",101100],["3412",100538.85],["3635",89540],["3314",56165],["3330",50000],["3522",50000],["3341",43638.65],["3429",42970],["5212",33456.74],["5512",27000],["3326",25486.58],["6114",21782],["3633",20751],["4356",11600],["3543",10000],["2333",9563],["6310",8079.4],["6320",6022],["3900",5000],["3728",605]],"purpose_expenditure_total_czk":26757250.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}