{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236101","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236101","name":"Obec Chabeřice","short_name":"Chabeřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534081},"amounts":{"revenue_approved":6520400,"revenue_adjusted":8673889,"revenue_actual":8754618.29,"expense_approved":4625600,"expense_adjusted":4775050,"expense_actual":4249916.52,"tax_revenue":7386858.84,"nontax_revenue":1128934.45,"capital_revenue":52160,"transfer_revenue":186665,"current_expense":4028966.52,"capital_expense":220950,"budget_balance":4504701.77,"cash_current":17399633.58,"cash_previous":12894931.81},"ratios":{"revenue_execution":1.00930716,"expense_execution":0.89002555,"balance_to_revenue":0.51455148,"cash_to_expense":4.09411185,"cash_yoy":0.34933894,"capital_expense_share":0.05198926,"transfer_revenue_share":0.02132189},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236101/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236101"},"seo":{"slug":"chaberice","path":"/cz/municipalities/chaberice/"},"population":{"value":281,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6520400,"expenditure_czk":4625600,"financing_czk":-1894800,"balance_czk":1894800},{"stage":"revised","revenue_czk":8673889,"expenditure_czk":4775050,"financing_czk":-3898839,"balance_czk":3898839},{"stage":"actual","revenue_czk":8754618.29,"expenditure_czk":4249916.52,"financing_czk":-4504701.77,"balance_czk":4504701.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1011000],["5011",790000],["5023",652000],["6121",320000],["5138",300000],["5139",219000],["5154",210000],["5031",197000],["6119",160000],["5032",131000],["5492",116000],["5168",80000],["5171",80000],["5137",70000],["5021",62500],["5156",55000],["5172",50000],["5163",44500],["5194",20000],["5167",12000],["5162",10000],["5132",7000],["5173",7000],["5151",5000],["5166",5000],["5038",3500],["5229",3000],["5136",2000],["5175",2000],["5161",1000],["5362",100]],"economic_expenditure_total_czk":4625600,"economic_financing":[["8115",-1894800]],"economic_financing_total_czk":-1894800,"economic_revenue":[["1211",2100000],["1511",1200000],["1121",1100000],["1111",700000],["1345",411600],["2112",250000],["2141",200000],["1113",180000],["4112",71800],["2131",62000],["2111",60000],["1112",50000],["2132",47000],["1386",20000],["3111",20000],["4116",18000],["1381",10000],["1387",10000],["1334",5000],["1341",4000],["1361",1000]],"economic_revenue_total_czk":6520400,"purpose_expenditure":[["6171",1309500],["6112",716000],["3722",490000],["3631",462000],["3745",455000],["2141",375000],["3723",170000],["3635",160000],["2212",135000],["3639",42100],["3726",40000],["5512",40000],["6320",37000],["3412",36000],["3613",35000],["3421",27000],["3399",25000],["1032",20000],["3721",20000],["3341",10000],["6310",7500],["2321",5000],["5213",5000],["3319",2500],["4352",1000]],"purpose_expenditure_total_czk":4625600},"revised":{"economic_expenditure":[["5169",1119400],["5011",892990],["5023",652000],["5138",308000],["5154",233800],["6119",215000],["5031",209000],["5139",139501],["5137",138000],["5032",135000],["5492",118000],["5362",100270],["5168",80000],["5021",74482],["5156",55000],["5192",48750],["5163",44850],["5329",44028],["5171",40000],["6121",30000],["5194",20000],["5167",13900],["5162",12400],["5173",7700],["5132",7100],["5151",6000],["5229",6000],["5166",5000],["5038",4500],["5164",4500],["5175",4480],["5136",2000],["5019",1912],["5161",1486],["5909",1]],"economic_expenditure_total_czk":4775050,"economic_financing":[["8115",-3898839]],"economic_financing_total_czk":-3898839,"economic_revenue":[["1211",2733900],["1121",1464000],["1511",1307000],["1111",980000],["1345",411600],["2141",380000],["2112",320000],["1113",180000],["2111",133200],["1122",100170],["2310",95400],["1112",95000],["4122",72154],["4112",71800],["2131",67000],["1386",53000],["3111",52000],["2132",45900],["2322",39514],["4111",19211],["4116",18000],["1387",10000],["2119",9200],["4129",5500],["1341",4000],["1342",2980],["1334",1600],["1361",1000],["1381",400],["2328",360]],"economic_revenue_total_czk":8673889,"purpose_expenditure":[["6171",1349150],["6112",716000],["3722",556000],["3745",424990],["2141",396500],["3723",239000],["3631",177400],["3635",160000],["2212",135000],["3639",101778],["6399",100170],["1032",71000],["5512",46100],["3412",44900],["3721",40000],["3726",40000],["6320",37000],["3613",35100],["3421",28000],["3399",25400],["6114",19211],["3341",10000],["6310",7850],["2321",6000],["5213",5000],["3319",2500],["4352",1000],["6409",1]],"purpose_expenditure_total_czk":4775050},"actual":{"economic_expenditure":[["5169",977688.42],["5011",785756],["5023",651300],["5138",307799.09],["5154",209682.32],["6119",194450],["5031",180494],["5137",131942.08],["5032",124120],["5362",100170],["5139",94119.5],["5492",92600],["5021",70106],["5168",67460.49],["5192",48750],["5329",44028],["5163",41406.15],["5156",32052.5],["6121",26500],["5194",17835],["5162",12381.45],["5229",6000],["5167",5808],["5132",5030],["5173",4550],["5151",4184],["5164",4030],["5175",3245.5],["5038",3209],["5019",1912],["5161",1307],["5909",0.02]],"economic_expenditure_total_czk":4249916.52,"economic_financing":[["8115",-4504701.77]],"economic_financing_total_czk":-4504701.77,"economic_revenue":[["1211",2734538.93],["1121",1464910.89],["1511",1307939.55],["1111",987909.08],["1345",416869],["2141",380644.64],["2112",320083],["1113",193557.55],["2111",150801],["1122",100170],["2310",95862],["1112",95472.27],["4122",72154],["4112",71800],["2131",69498],["2132",60803.99],["1386",53365.64],["3111",52160],["2322",40237],["1387",20916.67],["4111",19211],["4116",18000],["2119",9444.82],["4129",5500],["1341",4360],["1342",2980],["1361",1820],["1334",1629.34],["2328",1560],["1381",419.92]],"economic_revenue_total_czk":8754618.29,"purpose_expenditure":[["6171",1325051.93],["6112",712905],["3722",484621.94],["2141",389581.99],["3723",225515.26],["3745",208898.48],["3631",162972.42],["3635",140000],["6399",100170],["2212",83901.4],["3639",82263.34],["1032",70051],["3412",43081.4],["6320",33581],["3421",26524.97],["5512",26222.29],["3721",26177.14],["3726",26077.9],["3613",23894.49],["3399",23171.8],["6114",19211],["6310",7825.15],["2321",5717.6],["3319",2499],["6409",0.02]],"purpose_expenditure_total_czk":4249916.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}