{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236080","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236080","name":"Obec Hostovlice","short_name":"Hostovlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534064},"amounts":{"revenue_approved":9241700,"revenue_adjusted":10697910.27,"revenue_actual":9396648.12,"expense_approved":7894000,"expense_adjusted":9096084.61,"expense_actual":7920031.41,"tax_revenue":6422094,"nontax_revenue":1823955.95,"capital_revenue":0,"transfer_revenue":1150598.17,"current_expense":4520811.47,"capital_expense":3399219.94,"budget_balance":1476616.71,"cash_current":13739874.97,"cash_previous":12717314.26},"ratios":{"revenue_execution":0.87836296,"expense_execution":0.87070775,"balance_to_revenue":0.15714292,"cash_to_expense":1.73482582,"cash_yoy":0.08040697,"capital_expense_share":0.42919273,"transfer_revenue_share":0.12244772},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236080/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236080"},"seo":{"slug":"hostovlice","path":"/cz/municipalities/hostovlice/"},"population":{"value":252,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9241700,"expenditure_czk":7894000,"financing_czk":-1347700,"balance_czk":1347700},{"stage":"revised","revenue_czk":10697910.27,"expenditure_czk":9096084.61,"financing_czk":-1601825.66,"balance_czk":1601825.66},{"stage":"actual","revenue_czk":9396648.12,"expenditure_czk":7920031.41,"financing_czk":-1476616.71,"balance_czk":1476616.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2860000],["5169",1890000],["5011",545000],["5154",405000],["5021",340000],["5171",260000],["5023",250000],["5139",225000],["5141",200000],["5153",200000],["5031",95000],["5365",93000],["5137",90000],["5032",80000],["5222",70000],["5329",55000],["5151",40000],["5156",40000],["5168",30000],["5163",20000],["5172",20000],["6130",20000],["5175",13000],["5194",10000],["5167",9000],["5162",8000],["5173",7500],["5339",5000],["5161",3500],["5038",3000],["5136",2000],["5362",2000],["5132",1500],["5131",1000],["5133",500]],"economic_expenditure_total_czk":7894000,"economic_financing":[["8115",-893644],["8124",-454056]],"economic_financing_total_czk":-1347700,"economic_revenue":[["1211",2400000],["2111",1655000],["1121",1400000],["1511",1150000],["4222",1000000],["1111",850000],["1113",210000],["1345",150000],["1122",90000],["1112",79500],["2132",70000],["4112",60000],["1386",50000],["2324",50000],["1387",20000],["2119",6000],["1361",1000],["2131",100],["2141",100]],"economic_revenue_total_czk":9241700,"purpose_expenditure":[["2321",1210000],["6171",1057000],["2341",1000000],["3745",826000],["3631",642000],["2310",600000],["2219",500000],["3722",450000],["3326",350000],["6112",282000],["2212",250000],["1031",150000],["5512",95000],["6399",90000],["3723",80000],["3419",79000],["3399",50000],["3421",35000],["2292",30000],["3639",27000],["3721",20000],["6409",20000],["1019",15000],["1039",15000],["3635",10000],["3111",5000],["6310",4000],["5213",2000]],"purpose_expenditure_total_czk":7894000},"revised":{"economic_expenditure":[["6121",3393945.25],["5169",1906098.15],["5011",629000],["5154",405000],["5021",318235],["5023",261000],["6123",240000],["5139",223253],["5141",200000],["5151",200000],["5153",200000],["5171",156200],["5031",144000],["5168",135025.91],["5222",112690],["5032",101100],["5163",87290],["5365",80700],["5329",55000],["5156",45000],["5137",35210],["6111",26191.3],["5172",20000],["5167",19170],["5175",17110],["5136",12000],["5132",11500],["5173",10104],["5194",10000],["5162",8000],["5179",5244],["5339",5000],["6130",5000],["5038",4100],["5161",3500],["5909",2918],["5039",2000],["5134",2000],["5362",2000],["5131",1000],["5133",500]],"economic_expenditure_total_czk":9096084.61,"economic_financing":[["8115",-1147769.66],["8124",-454056]],"economic_financing_total_czk":-1601825.66,"economic_revenue":[["2111",2527400],["1211",2400000],["1511",1551000],["1121",1400000],["1111",850000],["4213",709883.17],["4116",356485],["1113",210000],["1345",150000],["1112",81600],["1122",77700],["2324",76222],["2132",70000],["1386",65000],["4112",57400],["2131",48118],["4111",26830],["1387",20000],["1334",9812.1],["2119",9000],["1361",1000],["1381",360],["2141",100]],"economic_revenue_total_czk":10697910.27,"purpose_expenditure":[["2321",2189401.97],["2341",1600000],["3745",1216807],["6171",1189287.21],["3326",610000],["3722",405732],["1031",309342.9],["6112",307000],["3631",204454.53],["2310",155125],["3421",137000],["3723",135000],["5512",102000],["2212",88160],["3419",79000],["6399",77700],["2219",50000],["3399",50000],["2292",30000],["3639",27000],["6114",26830],["6409",25244],["3721",20000],["1019",15000],["1039",15000],["6310",14000],["3635",10000],["3111",5000],["5213",2000]],"purpose_expenditure_total_czk":9096084.61},"actual":{"economic_expenditure":[["6121",3139653.94],["5169",1658802.14],["5011",562553],["5154",346078.42],["5021",290953],["5023",260609],["6123",240000],["5141",169312.4],["5151",157493.22],["5031",143700],["5168",130159.29],["5139",119625.59],["5222",112170],["5153",93957.63],["5032",89454],["5365",77750],["5163",70949.2],["5329",47708],["5171",43046.53],["5156",40007],["5137",33264],["6111",19566],["5167",16280],["5175",15013],["5162",7256],["5132",6805],["5179",5244],["5173",4753],["5339",4400],["5136",3534.05],["5909",2918],["5038",1742],["5134",1705],["5161",1599],["5362",1175],["5039",497],["5133",298]],"economic_expenditure_total_czk":7920031.41,"economic_financing":[["8115",-1022560.71],["8124",-454056]],"economic_financing_total_czk":-1476616.71,"economic_revenue":[["1211",2335817.97],["2111",1666441],["1511",1473699.64],["1121",1250288.64],["1111",845736.04],["4213",709883.17],["4116",356485],["1113",165288.81],["1345",118133],["1112",81502.84],["1122",77700],["2324",75703],["4112",57400],["2131",47317],["1386",45552.65],["2132",26900],["4111",26830],["1387",17853.44],["1334",9812.1],["2119",7585],["1381",358.87],["1361",350],["2141",9.95]],"economic_revenue_total_czk":9396648.12,"purpose_expenditure":[["2321",2063950.23],["2341",1558979.96],["3745",1012161.27],["6171",971771.96],["3326",588060],["3722",373913.14],["6112",297865],["1031",269859.7],["3723",122033.9],["3631",109048.96],["3421",104145.48],["6399",77700],["5512",70062.88],["2310",61831],["3419",56712.73],["3399",38626],["2292",29760],["6114",26830],["6409",23192],["3639",16175],["1019",15000],["1039",15000],["6310",12260.2],["3111",4400],["2212",692]],"purpose_expenditure_total_czk":7920031.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}