{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236039","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236039","name":"Obec Černíny","short_name":"Černíny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534013},"amounts":{"revenue_approved":16052972,"revenue_adjusted":17126590.69,"revenue_actual":17049322.25,"expense_approved":16052972,"expense_adjusted":15793127.9,"expense_actual":13826946.69,"tax_revenue":12813565.72,"nontax_revenue":3687561.63,"capital_revenue":17840,"transfer_revenue":530354.9,"current_expense":12172263.4,"capital_expense":1654683.29,"budget_balance":3222375.56,"cash_current":19584296.97,"cash_previous":15990846.72},"ratios":{"revenue_execution":0.99548839,"expense_execution":0.875504,"balance_to_revenue":0.18900315,"cash_to_expense":1.41638624,"cash_yoy":0.2247192,"capital_expense_share":0.11967091,"transfer_revenue_share":0.0311071},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236039/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236039"},"seo":{"slug":"cerniny","path":"/cz/municipalities/cerniny/"},"population":{"value":432,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16052972,"expenditure_czk":16052972,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":17126590.69,"expenditure_czk":15793127.9,"financing_czk":-1333462.79,"balance_czk":1333462.79},{"stage":"actual","revenue_czk":17049322.25,"expenditure_czk":13826946.69,"financing_czk":-3222375.56,"balance_czk":3222375.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3766000],["5171",2899750],["5011",1776000],["5023",1500000],["5362",1107000],["6121",970000],["5031",791000],["5139",498000],["5154",411000],["6122",380000],["5032",295000],["5156",230000],["5901",211000],["5168",160000],["5137",116000],["5021",113000],["5163",106000],["5173",102000],["6460",100000],["5151",80000],["5194",72000],["6371",60000],["5162",43000],["5499",42000],["5175",38000],["5323",34222],["5132",28000],["5167",19000],["5136",15000],["5155",15000],["5212",10000],["5321",10000],["5329",10000],["5038",8000],["5365",6000],["5164",5000],["5179",5000],["5222",5000],["5339",4000],["5161",3000],["5133",2000],["5166",2000],["5909",2000],["5041",1000],["5131",1000],["5138",1000]],"economic_expenditure_total_czk":16052972,"economic_revenue":[["1211",4300000],["2111",2957000],["1121",2300000],["1511",2100000],["1111",1500000],["1122",800000],["1345",730000],["1113",340000],["2324",259000],["2132",201192],["2131",195000],["1112",100000],["4112",98200],["1386",60000],["1387",30000],["2119",28000],["2460",20008],["1334",10000],["1341",7500],["2141",6072],["2329",4000],["1361",3000],["2112",3000],["2133",1000]],"economic_revenue_total_czk":16052972,"purpose_expenditure":[["3745",2000000],["6112",2000000],["2341",1800000],["6171",1300000],["6399",1100000],["3613",1000000],["3723",809000],["3722",804000],["3639",800000],["3612",700000],["2212",600000],["1032",480000],["1031",475000],["2310",400000],["3631",400000],["3726",254000],["1037",230000],["3399",200000],["2321",100000],["3611",100000],["3729",100000],["6320",100000],["3326",50000],["2292",34222],["3421",30000],["3721",30000],["5512",30000],["1070",22750],["3412",22000],["1036",20000],["2333",20000],["3341",15000],["3419",8000],["6310",6000],["3349",5000],["3728",3000],["3111",2000],["3113",2000],["5213",1000]],"purpose_expenditure_total_czk":16052972,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",4453380],["5011",1776000],["5171",1528690],["5023",1500000],["5362",1306000],["5031",791000],["5154",788000],["6121",600000],["5139",536886.3],["6122",446908],["5032",295000],["5901",211000],["5156",185000],["5137",154620],["5168",141000],["5021",140785],["5321",111000],["5163",106000],["6460",100000],["5173",92434],["5151",80000],["5194",77000],["5162",43000],["5499",42000],["5175",40973.6],["5132",38000],["5323",34139],["6371",30000],["6119",25000],["5167",21100],["5155",18600],["5136",15000],["5365",15000],["5329",9092],["5038",8000],["5222",6000],["5164",5000],["5179",5000],["5339",4000],["5161",3520],["5133",3000],["5166",2000],["5041",1000],["5131",1000],["5138",1000],["5192",1000]],"economic_expenditure_total_czk":15793127.9,"economic_financing":[["8115",-1333462.79]],"economic_financing_total_czk":-1333462.79,"economic_revenue":[["1211",4388822.07],["2111",2957000],["1121",2353507.33],["1511",2291815.75],["1111",1588769.64],["1122",862890],["1345",730000],["4116",387916],["1113",340000],["2324",259000],["2132",201192],["2131",195000],["1112",150000],["4112",98200],["1386",80000],["2119",61000],["4111",44238.9],["2460",40008],["1387",30000],["3111",20000],["2322",12000],["1334",10000],["1341",7500],["2141",6072],["2329",4000],["1361",3000],["2112",3000],["2133",1000],["1381",659]],"economic_revenue_total_czk":17126590.69,"purpose_expenditure":[["3613",2156000],["3745",2000000],["6112",2000000],["6171",1353000],["6399",1300000],["3639",870000],["1031",865000],["3722",804000],["2341",755000],["3723",623000],["1032",490000],["2310",400000],["3631",400000],["3612",300000],["1037",230000],["2212",200000],["3399",200000],["3726",155000],["2321",100000],["3611",100000],["6320",100000],["3326",60000],["6114",44238.9],["2292",34139],["3421",30000],["3721",30000],["5512",30000],["3635",25000],["1070",22750],["3412",22000],["1036",20000],["2333",20000],["3341",15000],["3729",12000],["3419",8000],["6310",6000],["3349",5000],["3728",3000],["3111",2000],["3113",2000],["5213",1000]],"purpose_expenditure_total_czk":15793127.9},"actual":{"economic_expenditure":[["5169",3770732.4],["5011",1744552.54],["5023",1460938.3],["5362",1228756.62],["6121",1159130.95],["5171",893535.44],["5031",763262],["5139",457582.06],["6122",441352.34],["5154",366618.21],["5032",287462],["5156",184709.27],["5021",150778.16],["5168",131687.79],["5321",111000],["5173",88382],["5163",83885.8],["5137",68557],["5162",55237.51],["5151",52105],["5499",42000],["5194",37938.41],["5323",34139],["6371",30000],["5132",27147],["5175",27082],["6119",24200],["5166",22000],["5167",19781.1],["5365",10000],["5179",9324.44],["5329",9092],["5136",8086],["5038",7101],["5222",6000],["5164",4230],["5155",3600],["5041",1354.35],["5161",1022],["5131",1004],["5192",1000],["5133",580]],"economic_expenditure_total_czk":13826946.69,"economic_financing":[["8115",-3260925.68],["8901",38550.12]],"economic_financing_total_czk":-3222375.56,"economic_revenue":[["1211",4388822.07],["2111",2883453.31],["1121",2353507.33],["1511",2291815.75],["1111",1588769.64],["1122",862890],["1345",731422],["4116",387916],["1113",310759.64],["2324",270133.12],["2132",209834.6],["2131",188795.6],["1112",153342.45],["4112",98200],["1386",85727.24],["2119",61188],["4111",44238.9],["2460",40000.08],["1387",33601.54],["3111",17840],["2329",14809],["2322",12000],["1341",7269],["2141",6259.92],["1361",3150],["1334",1830.61],["2112",846],["1381",658.45],["2133",242]],"economic_revenue_total_czk":17049322.25,"purpose_expenditure":[["6112",1948500.99],["3613",1942128.51],["3745",1915733.81],["6171",1348714.8],["6399",1228562.62],["3639",832326.26],["1031",824826.38],["3722",736770.27],["3723",613964.52],["2341",573751.33],["1032",541420.08],["1037",217832.07],["2310",198216.12],["3726",178754.32],["3631",164074.7],["3399",106370.94],["6320",78249],["3326",59860],["6114",44238.9],["2321",44095.29],["2292",34139],["3721",33985.27],["5512",29186.32],["3635",24200],["2333",19500],["1036",18359],["3612",15390.39],["2212",13870],["3729",11802],["3419",7537],["3412",6311],["6310",5636.8],["3421",4114],["1070",3920],["3728",605]],"purpose_expenditure_total_czk":13826946.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}