{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236012","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236012","name":"Obec Církvice","short_name":"Církvice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":533998},"amounts":{"revenue_approved":24395508,"revenue_adjusted":31271195.12,"revenue_actual":32996294.87,"expense_approved":28130500,"expense_adjusted":36018499.19,"expense_actual":31457073.76,"tax_revenue":30216877.92,"nontax_revenue":1484942.76,"capital_revenue":0,"transfer_revenue":1294474.19,"current_expense":20447470.14,"capital_expense":11009603.62,"budget_balance":1539221.11,"cash_current":12976800.83,"cash_previous":12637579.72},"ratios":{"revenue_execution":1.05516578,"expense_execution":0.87335881,"balance_to_revenue":0.0466483,"cash_to_expense":0.41252409,"cash_yoy":0.02684225,"capital_expense_share":0.34998817,"transfer_revenue_share":0.0392309},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236012/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236012"},"seo":{"slug":"cirkvice","path":"/cz/municipalities/cirkvice/"},"population":{"value":1327,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24395508,"expenditure_czk":28130500,"financing_czk":3734992,"balance_czk":-3734992},{"stage":"revised","revenue_czk":31271195.12,"expenditure_czk":36018499.19,"financing_czk":4747304.07,"balance_czk":-4747304.07},{"stage":"actual","revenue_czk":32996294.87,"expenditure_czk":31457073.76,"financing_czk":-1539221.11,"balance_czk":1539221.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7300000],["5011",3700000],["5171",3290000],["5179",2620000],["5023",2000000],["5331",1950000],["6122",1195000],["5154",1110000],["5329",1065000],["5169",650000],["5153",460000],["5139",440000],["5021",409000],["5222",260500],["5141",200000],["5192",150000],["5137",110000],["5163",110000],["5229",110000],["5156",100000],["5168",100000],["5903",100000],["6460",100000],["5151",90000],["5323",81000],["5162",60000],["5122",50000],["5164",50000],["5166",50000],["5499",45000],["5173",40000],["5194",40000],["5136",25000],["5492",20000],["5161",15000],["5167",15000],["5321",10000],["5132",5000],["5175",5000]],"economic_expenditure_total_czk":28130500,"economic_financing":[["8115",3934992],["8124",-200000]],"economic_financing_total_czk":3734992,"economic_revenue":[["1211",10000000],["1121",5500000],["1111",4000000],["1511",2000000],["1345",900000],["1113",600000],["2324",340000],["2111",269000],["1112",200000],["2132",167000],["1386",100000],["1387",100000],["2460",91008],["2112",55500],["1341",50000],["1361",20000],["1333",1000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":24395508,"purpose_expenditure":[["6171",4900000],["3117",4100000],["3111",4020000],["3722",2850000],["6112",2000000],["3419",1680500],["2212",1340000],["3639",1320000],["2321",1200000],["2219",1150000],["3631",850000],["2411",700000],["3115",300000],["5512",265000],["2310",250000],["3319",165000],["3399",145000],["2221",100000],["3611",100000],["3744",100000],["3745",100000],["5213",100000],["2292",81000],["3349",75000],["3314",49000],["6310",40000],["3341",30000],["3543",30000],["3632",30000],["4379",20000],["2143",15000],["3329",15000],["1014",10000]],"purpose_expenditure_total_czk":28130500},"revised":{"economic_expenditure":[["6121",10223076.07],["5171",4729523.4],["5179",2779637],["5011",2604471.74],["5331",1950000],["5023",1580000],["5154",1321780.97],["5169",1190070.12],["6122",1183378],["5329",1065000],["5336",917288.19],["5031",799695.7],["5021",524038],["5153",498600],["6460",450000],["5141",443208.56],["5139",417631],["5166",400000],["5365",324610],["5032",311000],["5222",282500],["5137",276400],["5651",250000],["5163",200000],["5168",169911.46],["5156",110093],["5903",100000],["5151",92000],["5499",86400],["5162",86000],["5194",85000],["5323",81000],["5173",65000],["5138",58589.38],["5038",55000],["5122",50000],["5164",41863.4],["5904",39415],["5229",30459.2],["5175",27970],["5136",25000],["5167",20000],["5492",20000],["5321",15000],["5123",10211],["5132",9000],["5161",6178],["5362",6000],["5172",3000],["5042",2000],["5192",1500]],"economic_expenditure_total_czk":36018499.19,"economic_financing":[["8115",5947304.07],["8124",-1200000]],"economic_financing_total_czk":4747304.07,"economic_revenue":[["1211",12700000],["1121",5560000],["1111",4450000],["1511",2820000],["1345",918500],["1113",880000],["4116",773638.19],["2324",411116.93],["2132",365548],["1112",365000],["4112",343500],["1122",323610],["2111",288100],["1386",250000],["2451",250000],["4122",143650],["1387",100000],["2460",91008],["2112",60297],["1341",50000],["2229",39415],["4111",33686],["1361",20000],["2119",20000],["1334",9626],["2131",1500],["1333",1000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":31271195.12,"purpose_expenditure":[["6171",5520000],["3111",4914368.79],["3117",4643334.4],["3115",3628000],["3722",3050000],["2212",2960000],["6112",2000000],["3419",1680500],["3639",1320000],["2321",1200000],["2310",950000],["3631",850000],["2411",705000],["3611",450000],["5512",390000],["6399",323610],["3319",213000],["2219",205000],["3399",165000],["2221",100000],["3744",100000],["3745",100000],["5213",100000],["2292",81000],["3349",75000],["3314",49000],["4379",42000],["6310",40000],["6114",33686],["3341",30000],["3543",30000],["3632",30000],["2143",15000],["3329",15000],["1014",10000]],"purpose_expenditure_total_czk":36018499.19},"actual":{"economic_expenditure":[["6121",9384804.22],["5171",3796190.55],["5179",2651100.5],["5011",2192974],["5331",1950000],["5023",1246834],["6122",1174799.4],["5329",1064469],["5154",939191.01],["5336",917288.19],["5169",914294.73],["5031",765272],["6460",450000],["5021",437128],["5141",410212.11],["5365",324410],["5153",314931.86],["5032",309246],["5222",271870],["5651",250000],["5139",235080.56],["5137",215127.09],["5166",208875],["5168",187064.51],["5163",132674.89],["5162",84270.03],["5156",79062.3],["5323",78937],["5499",72356],["5194",71793.6],["5138",51295.53],["5151",46102],["5364",39415],["5173",26889],["5123",22651],["5136",21697],["5321",21000],["5167",19796],["5175",18747.5],["5229",18500],["5038",9031],["5132",7846],["5362",6000],["5161",5763.78],["5492",5000],["5172",2081],["5164",1863.4],["5042",1699],["5192",1440]],"economic_expenditure_total_czk":31457073.76,"economic_financing":[["8124",-1200000],["8115",-339221.11]],"economic_financing_total_czk":-1539221.11,"economic_revenue":[["1211",12778440.74],["1121",6836865.81],["1111",4719951.45],["1511",2863387.01],["1345",918225],["1113",904100.46],["4116",773638.19],["1112",445729.63],["2324",367558.03],["2132",364548],["4112",343500],["1122",323610],["2111",314780],["2451",250000],["1386",249079.69],["4122",143650],["1387",97630.42],["2460",84508],["2112",62077],["1341",43550],["2229",39415],["4111",33686],["1361",19540],["1334",14529.68],["1381",2018.35],["2131",1500],["2141",556.73],["1333",100],["1343",80],["1382",39.68]],"economic_revenue_total_czk":32996294.87,"purpose_expenditure":[["3111",4876181.56],["3117",4526266.83],["6171",3954735.63],["3115",3558777.37],["3722",2922554.22],["2212",2839515.2],["6112",1644685.82],["3639",1102518.83],["2321",1095629.1],["3419",837006.71],["2310",830513.29],["2411",688690.16],["3631",573488.29],["3611",450000],["5512",382334.8],["6399",323610],["3319",190196.4],["2219",146327],["3399",121766.6],["2292",78937],["3349",45788],["3314",44492.57],["3723",35116.68],["6114",33686],["4379",33000],["3744",30414.3],["6310",19671.4],["3341",19590],["3543",18500],["2143",13370],["3745",11590],["2221",8120]],"purpose_expenditure_total_czk":31457073.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}