{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236004","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236004","name":"Obec Bohdaneč","short_name":"Bohdaneč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":533980},"amounts":{"revenue_approved":15005310,"revenue_adjusted":18621065.99,"revenue_actual":18246246.08,"expense_approved":23742502,"expense_adjusted":26923265.58,"expense_actual":16765108.34,"tax_revenue":13697740.21,"nontax_revenue":4288698.06,"capital_revenue":69500,"transfer_revenue":190307.81,"current_expense":13322540.7,"capital_expense":3442567.64,"budget_balance":1481137.74,"cash_current":32686049.82,"cash_previous":30849442.74},"ratios":{"revenue_execution":0.97987119,"expense_execution":0.62269966,"balance_to_revenue":0.08117493,"cash_to_expense":1.9496474,"cash_yoy":0.05953453,"capital_expense_share":0.20534121,"transfer_revenue_share":0.01042997},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236004/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236004"},"seo":{"slug":"bohdanec","path":"/cz/municipalities/bohdanec/"},"population":{"value":448,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15005310,"expenditure_czk":23742502,"financing_czk":8737192,"balance_czk":-8737192},{"stage":"revised","revenue_czk":18621065.99,"expenditure_czk":26923265.58,"financing_czk":8302199.59,"balance_czk":-8302199.59},{"stage":"actual","revenue_czk":18246246.08,"expenditure_czk":16765108.34,"financing_czk":-1481137.74,"balance_czk":1481137.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7800000],["5171",2918000],["5011",2212000],["5169",2114800],["5362",1505680],["5901",1380000],["5023",1068000],["5154",718000],["5031",644048],["5021",625900],["6122",566000],["5138",362000],["5139",343000],["5032",307472],["5156",213000],["5155",200000],["5137",165000],["5163",81882],["5365",70680],["5042",63000],["5134",48400],["6130",45885],["5175",38000],["5172",34000],["5903",30000],["5167",21105],["5162",20000],["5194",20000],["5329",18615],["5229",13000],["5164",11500],["5492",10000],["5166",9000],["5038",7700],["5161",7120],["5173",7000],["5153",6000],["5221",6000],["5041",5000],["5136",5000],["5333",5000],["5339",5000],["5168",3815],["5222",3000],["5165",2300],["5131",1600]],"economic_expenditure_total_czk":23742502,"economic_financing":[["8115",8737192]],"economic_financing_total_czk":8737192,"economic_revenue":[["1211",4000000],["1121",2100000],["1511",2000000],["1122",1495680],["2111",1472330],["1111",1400000],["2132",913100],["2112",435400],["1345",350000],["1113",300000],["4112",145800],["2324",116000],["1112",85000],["1381",50000],["3111",50000],["1342",20000],["2139",20000],["1356",15000],["1361",10000],["2119",10000],["2131",10000],["1341",7000]],"economic_revenue_total_czk":15005310,"purpose_expenditure":[["2212",4292000],["3612",3330000],["2310",3303680],["6171",3280520],["6399",1495680],["2321",1492382],["6112",1303000],["3722",1301815],["3631",1180000],["2143",587620],["2411",525000],["3745",390000],["3319",247000],["3619",225000],["3639",177300],["3399",123400],["1031",100000],["5512",99605],["2341",50000],["3723",50000],["3635",40000],["5213",30000],["3314",25500],["3341",21000],["3632",17000],["3721",15000],["2219",10000],["3111",10000],["3113",10000],["6310",10000]],"purpose_expenditure_total_czk":23742502},"revised":{"economic_expenditure":[["6121",7051169],["5171",3900822],["5169",2682856],["5011",2617947],["5362",1505680],["5901",1380000],["5023",1068000],["5154",978672],["5031",860897],["6122",705975],["5021",645012],["5139",627920.81],["6123",538000],["5138",431026],["5032",334099],["5137",290528.77],["5156",241735],["5155",210423],["5163",116694],["6130",95885],["5365",83780],["5194",78937],["5042",63000],["5167",49200],["5134",48400],["5168",35290],["5172",34000],["5339",30000],["5162",27232],["5175",26189],["5329",19615],["5164",19500],["5173",18864],["5166",17600],["5222",13000],["5229",13000],["5038",11395],["5492",8000],["5161",7534],["5136",6079],["5153",6000],["5221",6000],["5041",5000],["5333",5000],["5321",3000],["5165",2350],["5131",1600],["5159",359]],"economic_expenditure_total_czk":26923265.58,"economic_financing":[["8115",8252199.59],["8901",50000]],"economic_financing_total_czk":8302199.59,"economic_revenue":[["1211",4631622],["1121",2482161.18],["1511",2354796],["2111",2176181],["1111",1776142],["1122",1221570],["2132",1175727],["2112",602508],["1345",352226],["1113",327882],["2324",184430],["1334",183595],["1112",161753],["2133",159720],["4112",140100],["2310",132999],["1386",90422],["2131",76014],["3122",60000],["1381",50000],["3111",50000],["1387",35441],["1356",32089],["4116",30152],["4122",30152],["1361",20280],["4111",20055.81],["1342",20000],["2139",20000],["2119",10000],["1341",8580],["2328",4468]],"economic_revenue_total_czk":18621065.99,"purpose_expenditure":[["6171",4123106],["2212",3540737],["3612",3430585],["2310",3345407],["3631",2334290],["2321",1591167],["6399",1495680],["3722",1386832],["6112",1334901],["2143",1247300],["3639",673677.77],["2411",535236],["3745",399732],["5512",316463],["3319",247000],["3619",235423],["3399",225234],["1031",100000],["3723",75000],["2341",50000],["3635",40000],["3636",29900],["3314",27539],["3113",25000],["3721",25000],["3341",21000],["6114",20055.81],["3632",17000],["2219",10000],["3111",10000],["6310",10000]],"purpose_expenditure_total_czk":26923265.58},"actual":{"economic_expenditure":[["5011",2604796],["6121",2592493.32],["5169",2294702.61],["5171",1639930.1],["5362",1287249],["5154",913695.87],["5023",885812],["5031",849743],["5139",574623.05],["6123",538000],["5138",431025.08],["5021",425521],["5032",322409],["6122",271974.32],["5155",210422.5],["5137",181398.49],["5156",168894.7],["5163",110724.4],["5365",82932],["5194",78937],["6130",40100],["5167",33620],["5168",33475],["5339",30000],["5162",27231.01],["5175",22152],["5329",19018],["5164",16900],["5038",11395],["5173",11000],["5222",10000],["5229",9521.91],["5166",8600],["5161",6365],["5136",5204],["5134",4553],["5321",3000],["5041",2780.98],["5153",2300],["5165",2250],["5159",359]],"economic_expenditure_total_czk":16765108.34,"economic_financing":[["8115",-1549554.52],["8901",68416.78]],"economic_financing_total_czk":-1481137.74,"economic_revenue":[["1211",4631621.84],["1121",2482161.18],["1511",2354795.22],["2111",1979263.69],["1111",1776141.69],["1122",1221570],["2132",1152767],["2112",602508],["1345",352226],["1113",327881.68],["1334",183594.56],["2324",171194.37],["1112",161752.15],["2133",159720],["4112",140100],["2310",132999],["1386",90421.89],["2131",76014],["3122",60000],["1387",35440.24],["1356",32088.83],["4116",30152],["1361",20280],["4111",20055.81],["1342",18480],["2139",9764],["3111",9500],["1341",8580],["2328",4468],["1381",704.93]],"economic_revenue_total_czk":18246246.08,"purpose_expenditure":[["6171",3613522.71],["3612",2718325.64],["3722",1385016.04],["3631",1334288.79],["6399",1283249],["2143",1204100.58],["6112",1147434.66],["2321",856814.49],["2310",664902],["3639",611194.39],["2411",503232.84],["2212",331636.2],["5512",266147.9],["3619",216522.5],["3399",214205.5],["3319",133155.15],["3745",117797.58],["3723",52595.86],["3636",29900],["3314",21923],["6114",20055.81],["3113",20000],["3721",10298.5],["6310",6119.2],["3111",2400],["3341",270]],"purpose_expenditure_total_czk":16765108.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}