{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235997","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235997","name":"Městys Bílé Podolí","short_name":"Bílé Podolí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":533971},"amounts":{"revenue_approved":20759000.23,"revenue_adjusted":23057969.35,"revenue_actual":21632880.96,"expense_approved":22141906,"expense_adjusted":24440875.12,"expense_actual":12698389.19,"tax_revenue":16421439.09,"nontax_revenue":2045058.55,"capital_revenue":2695,"transfer_revenue":3163688.32,"current_expense":12334689.19,"capital_expense":363700,"budget_balance":8934491.77,"cash_current":15108648.75,"cash_previous":7424156.98},"ratios":{"revenue_execution":0.93819541,"expense_execution":0.51955542,"balance_to_revenue":0.41300517,"cash_to_expense":1.18980829,"cash_yoy":1.03506591,"capital_expense_share":0.02864143,"transfer_revenue_share":0.14624443},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235997/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235997"},"seo":{"slug":"bile-podoli","path":"/cz/municipalities/bile-podoli/"},"population":{"value":590,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20759000.23,"expenditure_czk":22141906,"financing_czk":1382905.77,"balance_czk":-1382905.77},{"stage":"revised","revenue_czk":23057969.35,"expenditure_czk":24440875.12,"financing_czk":1382905.77,"balance_czk":-1382905.77},{"stage":"actual","revenue_czk":21632880.96,"expenditure_czk":12698389.19,"financing_czk":-8934491.77,"balance_czk":8934491.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6413",6150000],["5169",3497000],["5171",2344000],["6121",1950000],["5154",1497900],["5011",1430000],["5023",1285000],["5331",800000],["5031",516000],["5137",395000],["5153",325600],["5032",235000],["5362",230000],["5139",222000],["5141",166646],["5222",140000],["5365",121000],["5163",105000],["5021",104000],["5329",95760],["5168",82000],["5156",62000],["6130",50000],["5162",47000],["5175",42000],["5903",30000],["5173",27000],["5499",25000],["5136",22000],["5167",22000],["5179",20000],["5229",20000],["5138",17000],["5172",10000],["5323",10000],["5909",10000],["5038",7000],["5132",7000],["5164",5000],["5166",5000],["5492",5000],["5194",4000],["5161",3000]],"economic_expenditure_total_czk":22141906,"economic_financing":[["8115",2632905.77],["8124",-1250000]],"economic_financing_total_czk":1382905.77,"economic_revenue":[["1211",6500000],["1121",3500000],["1111",2270000],["4216",2238550.92],["1511",2200000],["2111",1750580],["1113",550000],["1345",530000],["2131",300000],["2321",270000],["1112",170000],["4112",118000],["4116",78349.31],["1386",70000],["3111",50000],["1387",35000],["2212",27600],["2119",23000],["2132",20920],["1341",15000],["2141",15000],["2112",12000],["3121",6000],["1334",5000],["1343",2000],["1361",2000]],"economic_revenue_total_czk":20759000.23,"purpose_expenditure":[["2310",7068000],["2321",2370000],["6171",1952400],["3722",1660000],["6112",1619000],["2212",1110000],["3613",932900],["3319",925000],["3117",800000],["3745",717000],["2411",537000],["6399",350000],["1031",283000],["3421",250000],["3631",220000],["6310",186646],["3723",150000],["3419",140000],["3639",125000],["3141",120000],["3111",96000],["2292",81760],["3322",75000],["3412",75000],["6320",75000],["3314",41200],["5213",40000],["3399",25000],["5512",25000],["3113",22000],["3341",20000],["2341",10000],["3312",10000],["3522",10000],["3632",10000],["6409",10000]],"purpose_expenditure_total_czk":22141906},"revised":{"economic_expenditure":[["6413",6150000],["5169",4369400],["5171",2988500],["6121",1559000],["5154",1511900],["5023",1337000],["5011",1321000],["5331",800000],["5336",590018.41],["5137",570500],["5031",529450],["5139",351539.71],["5153",350600],["5032",249781],["5362",230000],["5163",201500],["5021",168850],["5141",166646],["5222",140000],["5365",121000],["5329",95760],["5168",87000],["5175",62060],["5162",61000],["5909",60000],["6130",50000],["6122",46000],["5156",32000],["5903",30000],["5173",27370],["5499",25000],["5136",22000],["5167",22000],["5179",20000],["5229",20000],["5138",18000],["5172",10000],["5323",10000],["5038",7000],["5132",7000],["5164",5000],["5166",5000],["5492",5000],["5194",4000],["5161",3000]],"economic_expenditure_total_czk":24440875.12,"economic_financing":[["8115",2632905.77],["8124",-1250000]],"economic_financing_total_czk":1382905.77,"economic_revenue":[["1211",6674800],["1121",3521000],["1511",2800000],["1111",2455000],["4216",2238550.92],["2111",1886500],["4116",668367.69],["1113",550000],["1345",530000],["2131",300000],["2321",270000],["1112",260000.03],["4113",140000],["1386",129000],["4112",113500],["4213",105000],["2132",88000],["2329",74000],["1387",53000],["3111",50000],["4111",38269.71],["2212",27600],["2119",23000],["2141",17000],["1341",15000],["2112",12000],["3121",6000],["1334",5000],["1343",2000],["1361",2000],["2310",1881],["1381",1500]],"economic_revenue_total_czk":23057969.35,"purpose_expenditure":[["2310",7063500],["2321",2455000],["6171",2145400],["6112",1700181],["3722",1660000],["3117",1390018.41],["3745",1362500],["3613",1143900],["2212",1110000],["3319",974000],["2411",558000],["3421",355000],["6399",350000],["1031",283000],["3631",236500],["3723",221000],["3111",196000],["6310",186646],["6320",159000],["3419",140000],["3639",125000],["3141",120000],["2292",81760],["3322",75000],["3412",75000],["3314",54200],["5213",40000],["6114",38269.71],["3399",25000],["5512",25000],["3113",22000],["3341",20000],["2341",10000],["3312",10000],["3522",10000],["3632",10000],["6409",10000]],"purpose_expenditure_total_czk":24440875.12},"actual":{"economic_expenditure":[["5169",3524930.73],["5023",1336114],["5011",1306496],["5154",1074832.47],["5171",1000801.63],["5331",800000],["5336",590018.41],["5031",504293],["5137",366767.9],["5153",342695.19],["6121",317700],["5032",237340],["5139",227225.08],["5163",191585.56],["5141",166646],["5222",140000],["5021",132758],["5329",86142],["5168",74175.52],["5162",52528.51],["6122",46000],["5909",40000],["5175",35208],["5156",28343],["5362",-19292],["5136",18178.69],["5167",16383.9],["5173",15484],["5365",11000],["5138",10971.84],["5179",10901.26],["5038",5491],["5164",4041.5],["5161",2628]],"economic_expenditure_total_czk":12698389.19,"economic_financing":[["8115",-7684491.77],["8124",-1250000]],"economic_financing_total_czk":-8934491.77,"economic_revenue":[["1211",6573439.51],["1121",3520258.24],["1511",2468352.78],["1111",2448526.84],["4216",2238550.92],["2111",1393468.22],["4116",668367.69],["1345",520800],["1113",465231.44],["2321",270000],["1112",229445.68],["2131",206290.06],["1386",128252.24],["4112",113500],["4213",105000],["2329",71572.67],["2132",67500],["1387",50265.29],["4111",38269.71],["2141",16598.29],["1341",14400],["2112",8532],["2119",5216.31],["2212",4000],["3111",2695],["2310",1881],["1361",1100],["1381",1017.07],["1343",350]],"economic_revenue_total_czk":21632880.96,"purpose_expenditure":[["6171",1728119.2],["6112",1682905.26],["3722",1515041],["2321",1437741.91],["3117",1390018.41],["3745",1269729.32],["3613",806411.77],["3319",587772.82],["2411",427643.13],["2310",272347.44],["3631",208891.7],["6310",184725.56],["3723",177023],["3421",172638],["6320",152477],["3111",147591.7],["3419",140000],["3141",120000],["2292",71760],["3412",63255],["3314",48171],["6114",38269.71],["1031",24903],["3399",17989],["5512",15615.31],["6399",-8292],["3322",4800],["3341",840.95]],"purpose_expenditure_total_czk":12698389.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}