{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235849","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235849","name":"Obec Uhlířská Lhota","short_name":"Uhlířská Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533815},"amounts":{"revenue_approved":29178400,"revenue_adjusted":17347832.38,"revenue_actual":15960537.07,"expense_approved":37286000,"expense_adjusted":38935831,"expense_actual":25399861.4,"tax_revenue":8238828.43,"nontax_revenue":874644.58,"capital_revenue":14705,"transfer_revenue":6832359.06,"current_expense":7203495.65,"capital_expense":18196365.75,"budget_balance":-9439324.33,"cash_current":34341646.84,"cash_previous":35646923.67},"ratios":{"revenue_execution":0.92003063,"expense_execution":0.65235185,"balance_to_revenue":-0.59141646,"cash_to_expense":1.35204072,"cash_yoy":-0.03661682,"capital_expense_share":0.71639626,"transfer_revenue_share":0.42807827},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235849/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235849"},"seo":{"slug":"uhlirska-lhota","path":"/cz/municipalities/uhlirska-lhota/"},"population":{"value":356,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29178400,"expenditure_czk":37286000,"financing_czk":8107600,"balance_czk":-8107600},{"stage":"revised","revenue_czk":17347832.38,"expenditure_czk":38935831,"financing_czk":21587998.62,"balance_czk":-21587998.62},{"stage":"actual","revenue_czk":15960537.07,"expenditure_czk":25399861.4,"financing_czk":9439324.33,"balance_czk":-9439324.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27395000],["5169",2694000],["5171",1438000],["5023",1300000],["5011",1115000],["6119",800000],["5166",565000],["5031",460000],["5032",213000],["5021",160000],["5154",157000],["5168",150000],["5493",103000],["5139",96000],["5137",90000],["5163",85000],["5156",74000],["5362",52000],["5903",50000],["5153",40000],["5222",37000],["5194",35000],["5167",34000],["5162",20000],["5164",20000],["5175",16000],["5042",15000],["5499",12000],["5038",10000],["5134",10000],["5179",10000],["5339",10000],["5173",6000],["5131",5000],["5132",5000],["5133",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":37286000,"economic_financing":[["8123",8264959.09],["8124",-1924000],["8115",1766640.91]],"economic_financing_total_czk":8107600,"economic_revenue":[["4216",18167530],["1211",3200000],["1121",1600000],["2111",1512000],["1111",1200000],["4116",1035870],["1511",800000],["2141",400000],["1345",350000],["1113",280000],["2132",188000],["4213",104000],["1112",80000],["4112",70000],["2131",50000],["1386",40000],["4111",40000],["1381",20000],["1387",20000],["2310",10000],["1341",8000],["1361",3000]],"economic_revenue_total_czk":29178400,"purpose_expenditure":[["2321",12770000],["2310",8550000],["2341",7000000],["2212",2000000],["6112",1620000],["3745",1510000],["6171",1490000],["3722",600000],["3639",500000],["3725",400000],["4341",200000],["3631",100000],["6320",80000],["3399",50000],["3421",50000],["5213",50000],["5274",50000],["6399",50000],["6114",40000],["3429",35000],["3341",30000],["3721",30000],["5512",30000],["1031",20000],["3113",10000],["3319",6000],["3632",5000],["4379",5000],["6310",5000]],"purpose_expenditure_total_czk":37286000},"revised":{"economic_expenditure":[["6121",27595000],["5169",3542700],["5171",1443000],["5023",1300000],["5011",1251000],["6119",600000],["5166",565000],["5031",494000],["5365",285180],["5032",235000],["6122",180000],["5154",158000],["5168",150000],["5021",141227],["5163",114500],["5139",112584],["6379",100000],["5137",90000],["5156",74000],["5222",67000],["5194",62300],["5362",52000],["5903",50000],["5167",42000],["5153",40000],["6130",30600],["5162",21000],["5164",21000],["5175",20368],["5042",15000],["5499",12000],["5038",10000],["5134",10000],["5179",10000],["5339",10000],["5173",6000],["5123",5600],["5131",5000],["5132",5000],["5493",3000],["5133",2000],["5151",1500],["5161",1272],["5136",1000],["5904",1000]],"economic_expenditure_total_czk":38935831,"economic_financing":[["8115",13509237.75],["8123",8264959.09],["8118",-5650000],["8117",5643667.11],["8124",-179865.33]],"economic_financing_total_czk":21587998.62,"economic_revenue":[["4216",4327852.5],["1211",3300000],["1121",1800000],["2111",1554967],["4222",1540230],["1111",1200000],["1511",800000],["4116",705872.56],["2141",400000],["1345",350000],["1122",285180],["1113",280000],["2132",220000],["1112",100000],["4213",83393],["4122",78160],["1386",70000],["4112",66900],["2131",50000],["1387",30000],["4111",29951],["1381",20000],["3122",14705],["1334",14676.3],["2310",10000],["1341",8000],["2119",4840],["1361",3000],["1335",105.02]],"economic_revenue_total_czk":17347832.38,"purpose_expenditure":[["2321",12670000],["2310",8651500],["2341",7000000],["3745",2444000],["2212",2000000],["6112",1620000],["6171",1603600],["3722",770000],["3639",530600],["3725",400000],["6399",335180],["4341",200000],["6320",109000],["3631",101000],["3399",86500],["5512",75000],["3421",50000],["5213",50000],["5274",50000],["3341",37000],["3721",36000],["3429",35000],["6114",29951],["1031",20000],["3113",10000],["3319",6000],["6310",5500],["3632",5000],["4379",5000]],"purpose_expenditure_total_czk":38935831},"actual":{"economic_expenditure":[["6121",17885865.75],["5169",2755159.95],["5023",1193274],["5011",1081481],["5166",482510.46],["5031",434104],["5365",285180],["5362",-223251],["5032",200731],["6122",179900],["5171",154232.5],["5154",123342],["5163",113288],["6379",100000],["5168",90834.67],["5139",79655.62],["5137",72732.97],["5222",63000],["5194",56425.8],["5156",39743.1],["5153",34411.97],["6130",30600],["5167",30185],["5021",21227],["5164",20295.93],["5162",20183.58],["5042",14374.8],["5175",12079],["5499",12000],["5179",9050],["5339",9000],["5038",7520],["5123",5600],["5131",2032.3],["5151",1431],["5904",1000],["5161",661]],"economic_expenditure_total_czk":25399861.4,"economic_financing":[["8123",8264959.09],["8118",-5650000],["8117",5643667.11],["8115",1360563.46],["8124",-179865.33]],"economic_financing_total_czk":9439324.33,"economic_revenue":[["4216",4327852.5],["1211",3365561.28],["1121",1801934.13],["4222",1540230],["1111",1218275.07],["1511",771850.82],["4116",705872.56],["2141",345668.61],["1345",324599],["1122",285180],["2111",248627.64],["1113",238176.86],["2132",218624.33],["1112",117454.98],["4213",83393],["4122",78160],["4112",66900],["1386",65651.45],["2131",48222],["4111",29951],["1387",25730.08],["3122",14705],["1334",14676.3],["2310",8662],["1341",7300],["2119",4840],["1361",1810],["1381",523.44],["1335",105.02]],"economic_revenue_total_czk":15960537.07,"purpose_expenditure":[["2321",10041713.29],["2310",5652969.42],["2341",2974664.04],["3745",1711424.78],["6112",1497819],["6171",1339005.59],["3722",593157.17],["3639",449000],["3725",379311.25],["2212",226935.5],["6320",108272],["3399",70988.7],["6399",61929],["3631",56818],["5512",54876],["3721",35865.96],["3341",32185],["3429",32000],["6114",29951],["3421",25746.1],["3113",9000],["3319",6000],["6310",5016],["3632",2353.6],["1031",1860],["4379",1000]],"purpose_expenditure_total_czk":25399861.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}