{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235822","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235822","name":"Obec Tuklaty","short_name":"Tuklaty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533785},"amounts":{"revenue_approved":29136000,"revenue_adjusted":43484344.1,"revenue_actual":43663859.76,"expense_approved":47178000,"expense_adjusted":61404237.59,"expense_actual":53582067.29,"tax_revenue":26041906.39,"nontax_revenue":1872846.27,"capital_revenue":1099263,"transfer_revenue":14649844.1,"current_expense":18179517.43,"capital_expense":35402549.86,"budget_balance":-9918207.53,"cash_current":6323915.81,"cash_previous":16242123.34},"ratios":{"revenue_execution":1.00412828,"expense_execution":0.87261188,"balance_to_revenue":-0.22714912,"cash_to_expense":0.11802299,"cash_yoy":-0.61064722,"capital_expense_share":0.66071639,"transfer_revenue_share":0.33551418},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235822/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235822"},"seo":{"slug":"tuklaty","path":"/cz/municipalities/tuklaty/"},"population":{"value":1099,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29136000,"expenditure_czk":47178000,"financing_czk":18042000,"balance_czk":-18042000},{"stage":"revised","revenue_czk":43484344.1,"expenditure_czk":61404237.59,"financing_czk":17919893.49,"balance_czk":-17919893.49},{"stage":"actual","revenue_czk":43663859.76,"expenditure_czk":53582067.29,"financing_czk":9918207.53,"balance_czk":-9918207.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24870000],["5321",5071000],["5169",4135000],["5331",2407000],["5023",1800000],["5011",1605000],["5154",1000000],["5171",921000],["5031",750000],["5021",567000],["5323",550000],["5164",470000],["5166",400000],["5032",340000],["5139",337000],["5229",317000],["5137",242000],["5178",226000],["5365",193000],["5163",140000],["5042",96000],["5156",80000],["5151",75000],["5168",75000],["5179",74000],["5132",65000],["5175",58000],["5194",58000],["5162",40000],["5172",30000],["5901",30000],["5173",26000],["5362",26000],["5167",22000],["5222",19000],["5038",15000],["5329",10000],["5136",9000],["5041",7000],["5133",7000],["5161",7000],["5134",5000],["5165",3000]],"economic_expenditure_total_czk":47178000,"economic_financing":[["8115",18042000]],"economic_financing_total_czk":18042000,"economic_revenue":[["1211",10400000],["1121",6000000],["1111",3200000],["4216",2514700],["1511",1700000],["1345",1400000],["1113",670000],["2111",627000],["2141",500000],["3121",420000],["2324",382000],["4112",285300],["2132",215000],["1112",206000],["1122",160000],["1381",120000],["1386",88000],["1341",70000],["2119",65000],["1387",41000],["3122",30000],["2112",17000],["2229",12000],["1361",5000],["2321",3000],["1334",2000],["2131",2000],["2322",1000]],"economic_revenue_total_czk":29136000,"purpose_expenditure":[["3115",19000000],["3113",6776000],["3745",5091000],["6171",2996000],["2212",2381000],["6112",2381000],["3723",1250000],["5512",1027000],["3722",865000],["3111",807000],["3631",760000],["2292",550000],["3726",410000],["3635",300000],["6409",295000],["3429",269000],["3412",232000],["3399",220000],["3613",195000],["6399",190000],["3729",160000],["2219",126000],["3419",120000],["6320",120000],["3322",100000],["3721",80000],["3314",77000],["3349",55000],["3632",54000],["3421",51000],["3612",45000],["3319",44000],["1014",43000],["4351",30000],["5212",30000],["3639",28000],["6310",20000]],"purpose_expenditure_total_czk":47178000},"revised":{"economic_expenditure":[["6121",30082000],["6341",8400000],["5169",4834500],["5331",2666600],["5023",1877000],["6123",1657000],["5011",1584400],["5154",955000],["5031",837000],["5336",798082.63],["5139",765500],["6122",740000],["5321",634000],["5171",619000],["5137",617000],["5323",527000],["5164",489000],["5021",470500],["5166",417000],["5229",365000],["5032",340000],["6130",278000],["5178",216000],["5163",140000],["5042",101000],["5222",100154.96],["5156",96000],["5365",85500],["5151",85000],["5168",75000],["5175",75000],["5132",71000],["5179",67000],["5194",64000],["5362",63000],["5162",40500],["5167",36000],["5901",30000],["5173",26000],["5038",20000],["5136",10000],["5165",10000],["5329",10000],["5041",7000],["5133",7000],["5161",7000],["5134",5000],["5141",1500],["5199",1000],["5363",1000]],"economic_expenditure_total_czk":61404237.59,"economic_financing":[["8115",17919893.49],["8123",1818880.59],["8124",-1818880.59]],"economic_financing_total_czk":17919893.49,"economic_revenue":[["4216",11797207.69],["1211",10400000],["1121",6000000],["1111",3200000],["1511",2250000],["1345",1400000],["4116",1317865.91],["4222",1051000],["2111",986500],["1113",670000],["2324",578000],["2141",500000],["3111",472000],["3121",409000],["1334",355000],["4112",285300],["3122",270000],["1112",256000],["2132",220000],["1122",160000],["1386",158000],["2321",147000],["1381",120000],["4122",95000],["1341",70000],["4121",67427.5],["2119",65000],["1387",61000],["4111",36043],["2329",27000],["2229",26000],["2112",17000],["1361",10000],["1343",4000],["2131",2000],["2322",1000]],"economic_revenue_total_czk":43484344.1,"purpose_expenditure":[["3115",19000000],["3113",11859082.63],["3723",4500000],["3745",4341400],["6171",3121500],["2212",3081000],["6112",2488000],["2219",2226000],["1031",1657000],["3631",1092000],["5512",1090000],["3111",1004754.96],["3722",865000],["3639",620000],["3412",590000],["2292",550000],["3726",446000],["3399",375000],["3349",355000],["3635",260000],["3613",250000],["3429",247000],["6409",210000],["3729",160000],["3419",120000],["6320",120000],["3322",100000],["3421",96000],["6399",92500],["3721",80000],["3314",77000],["6114",65000],["3632",58000],["3319",44000],["1014",43000],["3612",40000],["4351",30000],["5212",30000],["6310",20000]],"purpose_expenditure_total_czk":61404237.59},"actual":{"economic_expenditure":[["6121",26151498.86],["6341",8400000],["5169",4195173.16],["5331",2666600],["5023",1876226],["5011",1545088],["5031",836245],["5336",798082.63],["5154",787290.25],["5321",624350.65],["5139",550857.56],["5171",512306.95],["6122",503561],["5164",474934.35],["5021",430446],["5166",416755.5],["5137",393541.35],["5323",386861],["5032",315660],["5229",307842],["6130",276100],["5178",196660.92],["5042",88715.46],["5156",85421],["5163",76519.2],["5222",75670],["6123",71390],["5151",63090.33],["5168",61271.3],["5132",60834],["5175",58040.03],["5362",57138],["5365",50060],["5194",49703.07],["5179",36035.08],["5162",35284.66],["5167",28626],["5038",18440],["5165",8073],["5136",4245.46],["5161",3254],["5173",1584],["5141",1495.52],["5199",1000],["5363",96]],"economic_expenditure_total_czk":53582067.29,"economic_financing":[["8115",9918207.53],["8123",1818880.59],["8124",-1818880.59]],"economic_financing_total_czk":9918207.53,"economic_revenue":[["4216",11797207.69],["1211",10817279.25],["1121",5793460.43],["1111",3971695.96],["1511",2348446.49],["4116",1317865.91],["1345",1156224],["4222",1051000],["1113",765609.77],["2324",660439.18],["2111",487947.5],["3111",469920],["1334",390818.1],["3121",389343],["1112",377600.96],["4112",285300],["3122",240000],["2132",215364],["1386",211068.22],["2141",202992.59],["2321",144000],["4122",95000],["1387",82723.41],["4121",67427.5],["1341",66080],["2131",61178],["2229",54583],["1122",49560],["4111",36043],["2329",27628],["2322",15214],["1361",5020],["1343",4649.4],["2119",2000],["1381",1670.4],["2112",1500]],"economic_revenue_total_czk":43663859.76,"purpose_expenditure":[["3115",16358856.95],["3113",11838800.97],["3745",4236728.61],["3723",4162980.78],["6171",2970905.95],["6112",2475381],["2219",2152119.25],["2212",2105458.83],["3631",987514.2],["3111",966869],["3722",828783.99],["5512",684846.21],["3639",485545],["3726",445904.37],["2292",409851],["3412",406541.49],["3399",350088.37],["3635",259900],["3429",235107.44],["3613",192658.57],["6409",183624.73],["3322",97194],["3419",90000],["3349",89556],["3421",81314.48],["3729",80498],["1031",71390],["6320",71029],["6399",56606],["6114",53708],["3632",48722],["3721",35530.44],["3314",29891.46],["3612",15619],["1014",13552],["6310",5490.2],["4351",3500]],"purpose_expenditure_total_czk":53582067.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}