{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235806","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235806","name":"Obec Tři Dvory","short_name":"Tři Dvory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533769},"amounts":{"revenue_approved":21148515,"revenue_adjusted":23289053.43,"revenue_actual":22709627.69,"expense_approved":31506834,"expense_adjusted":34370598.45,"expense_actual":15546918.97,"tax_revenue":19859262.81,"nontax_revenue":2242447.43,"capital_revenue":4000,"transfer_revenue":603917.45,"current_expense":14835773.68,"capital_expense":711145.29,"budget_balance":7162708.72,"cash_current":54705629.55,"cash_previous":47542920.83},"ratios":{"revenue_execution":0.97512025,"expense_execution":0.45233193,"balance_to_revenue":0.31540406,"cash_to_expense":3.51874411,"cash_yoy":0.15065773,"capital_expense_share":0.04574188,"transfer_revenue_share":0.02659301},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235806/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235806"},"seo":{"slug":"tri-dvory","path":"/cz/municipalities/tri-dvory/"},"population":{"value":983,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21148515,"expenditure_czk":31506834,"financing_czk":10358319,"balance_czk":-10358319},{"stage":"revised","revenue_czk":23289053.43,"expenditure_czk":34370598.45,"financing_czk":11081545.02,"balance_czk":-11081545.02},{"stage":"actual","revenue_czk":22709627.69,"expenditure_czk":15546918.97,"financing_czk":-7162708.72,"balance_czk":7162708.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15000000],["5171",5848000],["5169",3323000],["5011",1520000],["5023",1100000],["5331",750000],["5154",725000],["5031",530000],["5222",439000],["5321",350000],["5139",344000],["5032",215000],["5021",186000],["5168",140000],["5194",115000],["5137",100000],["5163",99000],["5156",85000],["5323",63834],["5153",60000],["5162",54000],["5166",50000],["5365",50000],["5175",46500],["6122",44000],["5192",40000],["5164",30000],["5151",26000],["5499",24000],["5132",21500],["5041",20000],["5329",20000],["5903",20000],["5179",19000],["5138",10000],["5038",7000],["5134",6000],["5167",6000],["5133",5000],["5136",3500],["5161",3000],["5173",3000],["5155",2500],["5362",2000],["5131",1000]],"economic_expenditure_total_czk":31506834,"economic_financing":[["8115",10358319]],"economic_financing_total_czk":10358319,"economic_revenue":[["1211",8856786],["1121",4510727],["1111",3209841],["2141",1000000],["1345",830000],["1511",774000],["1113",570457],["2324",300000],["1112",270526],["4112",186200],["2132",157000],["1386",123478],["1387",100000],["2111",91000],["1122",50000],["2131",45000],["1361",40000],["1341",20000],["2112",13500]],"economic_revenue_total_czk":21148515,"purpose_expenditure":[["3631",15440000],["2212",4000000],["6171",3418000],["6112",1400000],["3722",1270000],["3723",1161000],["2321",850000],["3399",798000],["3111",750000],["3113",350000],["3419",320000],["3635",290000],["3745",275000],["3639",242500],["3429",125000],["5512",122000],["3421",115000],["3744",80000],["3412",65000],["2292",63834],["3341",60000],["1036",50000],["3632",50000],["6399",50000],["3721",40000],["2223",28000],["6310",24000],["6114",21500],["4359",20000],["5213",20000],["3314",8000]],"purpose_expenditure_total_czk":31506834},"revised":{"economic_expenditure":[["6121",15657000],["5171",6473000],["5169",3695000],["5011",1520000],["5023",1100000],["5331",750000],["5154",725700],["5031",562000],["5365",464100],["5222",452737],["5139",401359.5],["5321",370000],["5336",316255.95],["5032",223000],["5137",204000],["5021",184837],["5194",158500],["5168",148000],["5163",104000],["6122",94000],["5156",85600],["5166",69000],["5192",65000],["5323",63834],["5153",60000],["5162",58000],["5175",51445],["5362",47830],["5151",33710],["5164",30000],["5499",24000],["5132",23200],["5041",20150],["5329",20000],["5903",20000],["5179",19000],["5138",18000],["5213",10000],["5221",10000],["5038",7000],["5134",6300],["5167",6000],["5133",5000],["5136",4000],["5161",3540],["5173",3000],["5155",2500],["5131",1000]],"economic_expenditure_total_czk":34370598.45,"economic_financing":[["8115",11081545.02]],"economic_financing_total_czk":11081545.02,"economic_revenue":[["1211",8856786],["1121",4657727],["1111",3209841],["2141",1000000],["1511",905000],["1345",750000],["1113",616457],["1122",464100],["2322",414962],["4116",393735.95],["2324",351500],["2111",345259.98],["1112",304526],["2132",242500],["4112",187000],["1386",170478],["2119",145300],["1387",100000],["2131",49000],["1361",46500],["4111",23181.5],["1341",20000],["2112",15550],["1334",13749],["3113",4000],["1381",1400],["1382",500]],"economic_revenue_total_czk":23289053.43,"purpose_expenditure":[["3631",15476000],["2212",4000000],["6171",3541100],["6112",1410000],["3722",1278000],["2321",1254310],["3723",1253000],["3111",1066255.95],["3399",860000],["3745",627000],["3639",562330],["6399",464100],["3412",403000],["3113",370000],["3419",320000],["3635",290000],["3421",242400],["2341",150000],["3429",138737],["5512",127700],["3744",80000],["3632",75000],["2292",63834],["3721",62000],["3341",60150],["1036",50000],["4359",40000],["2223",28000],["6310",24000],["6114",23181.5],["5213",20000],["3314",8500],["2219",2000]],"purpose_expenditure_total_czk":34370598.45},"actual":{"economic_expenditure":[["5171",3850562.41],["5169",3321162.83],["5011",1425263],["5023",1026514],["5331",750000],["6121",623749.99],["5031",561026],["5154",506459.54],["5365",464100],["5222",452737],["5321",370000],["5336",316255.95],["5139",287787.96],["5032",220006],["5137",172765.59],["5194",143138],["5021",129754],["5168",110709.6],["5163",88475.76],["6122",87395.3],["5166",68188.34],["5156",65983],["5192",65000],["5153",56348.06],["5162",51438.2],["5362",47343],["5323",46654],["5175",29050.64],["5164",25733.43],["5151",25526],["5132",20546],["5329",19860],["5041",18966.95],["5179",18409],["5499",16500],["5138",16269.42],["5213",10000],["5221",10000],["5134",6248],["5038",5981],["5161",3456],["5167",3320],["5136",2989],["5155",2240],["5133",1672],["5173",920],["5131",414]],"economic_expenditure_total_czk":15546918.97,"economic_financing":[["8118",-20930000],["8115",13767291.28]],"economic_financing_total_czk":-7162708.72,"economic_revenue":[["1211",8703316.12],["1121",4656774.21],["1111",3146763],["1511",904743.19],["1345",747538],["2141",695397.05],["1113",615787.46],["1122",464100],["2322",414962],["4116",393735.95],["2324",351170.1],["2111",329766.28],["1112",303594.48],["2132",242444],["4112",187000],["1386",169656.81],["2119",145300],["1387",66498.45],["2131",48889],["1361",46470],["4111",23181.5],["1341",18875],["2112",14519],["1334",13749],["3113",4000],["1381",1373.2],["1382",23.89]],"economic_revenue_total_czk":22709627.69,"purpose_expenditure":[["6171",3333456.17],["2212",1846997.53],["6112",1328237],["3722",1248309.52],["3723",1207426.31],["2321",1127086.02],["3111",1066255.95],["3399",832885.95],["3745",514046.65],["6399",464100],["3412",392738.5],["3639",376950.89],["3113",370000],["3419",320000],["3631",299160.75],["3421",198304.74],["5512",115525.05],["3429",111755],["3632",68724],["3721",61744.81],["2292",46654],["1036",42703.32],["3744",35192.8],["4359",30500],["3635",30000],["6114",23181.5],["3341",20410.36],["6310",16677.95],["3314",8489],["2223",7405.2],["2219",2000]],"purpose_expenditure_total_czk":15546918.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}