{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235792","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235792","name":"Obec Třebovle","short_name":"Třebovle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533751},"amounts":{"revenue_approved":13415000,"revenue_adjusted":17925285.05,"revenue_actual":17925285.05,"expense_approved":13415000,"expense_adjusted":17208200.51,"expense_actual":17208200.51,"tax_revenue":14387955.1,"nontax_revenue":1658785.04,"capital_revenue":11060,"transfer_revenue":1867484.91,"current_expense":13583260.85,"capital_expense":3624939.66,"budget_balance":717084.54,"cash_current":16603768.44,"cash_previous":15886558.9},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.04000408,"cash_to_expense":0.96487535,"cash_yoy":0.04514568,"capital_expense_share":0.21065187,"transfer_revenue_share":0.1041816},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235792/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235792"},"seo":{"slug":"trebovle","path":"/cz/municipalities/trebovle/"},"population":{"value":558,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13415000,"expenditure_czk":13415000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":17925285.05,"expenditure_czk":17208200.51,"financing_czk":-717084.54,"balance_czk":717084.54},{"stage":"actual","revenue_czk":17925285.05,"expenditure_czk":17208200.51,"financing_czk":-717084.54,"balance_czk":717084.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2590000],["6121",2000000],["5011",1850000],["5171",1725000],["5023",1200000],["5031",535000],["5021",511000],["5154",507000],["5331",500000],["5139",456000],["5166",350000],["5032",230000],["6122",200000],["5156",140000],["5229",116000],["5163",97000],["5194",70000],["5493",60000],["5162",46400],["5362",35000],["5137",30000],["5175",30000],["5134",25000],["5329",23000],["5164",20100],["5167",19000],["5136",10000],["5138",10000],["5161",10000],["6111",10000],["5038",6000],["5173",3500]],"economic_expenditure_total_czk":13415000,"economic_revenue":[["1211",5000000],["1121",2600000],["1111",1700000],["1511",1100000],["1345",700000],["2111",676000],["2132",580000],["1113",400000],["2324",250000],["4112",140000],["1112",110000],["1381",80000],["1361",32000],["1334",20000],["1341",16000],["2112",10000],["2141",1000]],"economic_revenue_total_czk":13415000,"purpose_expenditure":[["2321",3641000],["3639",2315000],["6171",2150000],["6112",1475500],["3722",1160000],["3111",720000],["2212",550000],["3631",375000],["3745",290000],["3419",130000],["2221",100000],["2310",100000],["3635",100000],["3399",70000],["3612",68000],["3421",65000],["5512",50000],["3314",25000],["3341",14400],["5212",11000],["3721",5000],["3632",100]],"purpose_expenditure_total_czk":13415000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2667849.32],["5169",2512594.11],["6122",2501053.57],["5011",2036258],["5023",1290792],["6129",1007264.5],["5139",888738.27],["5154",837838.57],["5031",715139],["5021",524822],["5331",500000],["5032",310587],["5137",280929.49],["5336",278950.41],["5166",226875],["5362",-171157],["5156",147442.76],["6121",116621.59],["5163",115805.6],["5229",113966],["5167",68193],["5194",46589.24],["5162",40338.92],["5493",30000],["5329",26814.53],["5134",24397.13],["5175",19569.5],["5164",19396],["5136",9012],["5038",8910],["5161",5948],["5173",4000],["5138",2662]],"economic_expenditure_total_czk":17208200.51,"economic_financing":[["8115",-717084.54]],"economic_financing_total_czk":-717084.54,"economic_revenue":[["1211",5366405.19],["1121",2868822.07],["1511",2716668.72],["1111",1974518.7],["4116",1262014.91],["2111",713374],["1345",713340],["2132",630068],["1113",379576.84],["4113",319120],["2324",272788],["1112",187074.84],["4112",135100],["4216",118750],["1386",104496.72],["1387",40969.67],["2119",39055],["4111",32500],["1361",20670],["1341",14500],["3111",11060],["2112",3000],["1381",863.03],["2141",500.04],["1382",49.32]],"economic_revenue_total_czk":17925285.05,"purpose_expenditure":[["6171",2904726.24],["3639",2832257.2],["2115",1979217.57],["2321",1690583.08],["6112",1596687.02],["3111",1370629.11],["3722",1345846.55],["2399",1021784.5],["3419",886583.47],["3745",675103],["3631",350657.77],["3612",242263.1],["2212",67554.3],["3399",46589.24],["3314",41045],["3421",39311.64],["6114",31926],["3744",29040],["3319",27022],["2221",23877],["3341",5496.72]],"purpose_expenditure_total_czk":17208200.51},"actual":{"economic_expenditure":[["5171",2667849.32],["5169",2512594.11],["6122",2501053.57],["5011",2036258],["5023",1290792],["6129",1007264.5],["5139",888738.27],["5154",837838.57],["5031",715139],["5021",524822],["5331",500000],["5032",310587],["5137",280929.49],["5336",278950.41],["5166",226875],["5362",-171157],["5156",147442.76],["6121",116621.59],["5163",115805.6],["5229",113966],["5167",68193],["5194",46589.24],["5162",40338.92],["5493",30000],["5329",26814.53],["5134",24397.13],["5175",19569.5],["5164",19396],["5136",9012],["5038",8910],["5161",5948],["5173",4000],["5138",2662]],"economic_expenditure_total_czk":17208200.51,"economic_financing":[["8115",-717084.54]],"economic_financing_total_czk":-717084.54,"economic_revenue":[["1211",5366405.19],["1121",2868822.07],["1511",2716668.72],["1111",1974518.7],["4116",1262014.91],["2111",713374],["1345",713340],["2132",630068],["1113",379576.84],["4113",319120],["2324",272788],["1112",187074.84],["4112",135100],["4216",118750],["1386",104496.72],["1387",40969.67],["2119",39055],["4111",32500],["1361",20670],["1341",14500],["3111",11060],["2112",3000],["1381",863.03],["2141",500.04],["1382",49.32]],"economic_revenue_total_czk":17925285.05,"purpose_expenditure":[["6171",2904726.24],["3639",2832257.2],["2115",1979217.57],["2321",1690583.08],["6112",1596687.02],["3111",1370629.11],["3722",1345846.55],["2399",1021784.5],["3419",886583.47],["3745",675103],["3631",350657.77],["3612",242263.1],["2212",67554.3],["3399",46589.24],["3314",41045],["3421",39311.64],["6114",31926],["3744",29040],["3319",27022],["2221",23877],["3341",5496.72]],"purpose_expenditure_total_czk":17208200.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}