{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235784","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235784","name":"Obec Toušice","short_name":"Toušice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533742},"amounts":{"revenue_approved":10387300,"revenue_adjusted":11851220.21,"revenue_actual":11410472.27,"expense_approved":25337000,"expense_adjusted":26897920.21,"expense_actual":18307736.74,"tax_revenue":9012846.79,"nontax_revenue":1413139.48,"capital_revenue":40000,"transfer_revenue":944486,"current_expense":7228949.99,"capital_expense":11078786.75,"budget_balance":-6897264.47,"cash_current":6028035.8,"cash_previous":11614409.26},"ratios":{"revenue_execution":0.96280991,"expense_execution":0.68063763,"balance_to_revenue":-0.60446792,"cash_to_expense":0.32926166,"cash_yoy":-0.48098645,"capital_expense_share":0.60514235,"transfer_revenue_share":0.08277361},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235784/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235784"},"seo":{"slug":"tousice","path":"/cz/municipalities/tousice/"},"population":{"value":381,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10387300,"expenditure_czk":25337000,"financing_czk":14949700,"balance_czk":-14949700},{"stage":"revised","revenue_czk":11851220.21,"expenditure_czk":26897920.21,"financing_czk":15046700,"balance_czk":-15046700},{"stage":"actual","revenue_czk":11410472.27,"expenditure_czk":18307736.74,"financing_czk":6897264.47,"balance_czk":-6897264.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14000000],["5169",2024000],["5171",1780000],["5023",1300000],["5154",1093000],["6122",995000],["5139",841300],["5011",700000],["5031",462000],["5021",430500],["5137",399700],["5032",210000],["5365",157000],["5175",111100],["5168",100000],["5321",100000],["5156",70900],["5323",63000],["5194",60000],["5163",57000],["5167",56000],["5173",55000],["5901",54000],["5162",32000],["5192",30000],["5339",30000],["5329",28000],["5038",16500],["5166",15000],["5019",10000],["5136",10000],["5172",10000],["5492",10000],["5132",7000],["5161",5000],["5179",5000],["5191",5000],["5164",3000],["5134",1000]],"economic_expenditure_total_czk":25337000,"economic_financing":[["8123",7500000],["8115",7449700]],"economic_financing_total_czk":14949700,"economic_revenue":[["1211",3420000],["1121",1750000],["1111",1330000],["2111",1076000],["1511",1050000],["1345",405000],["4112",286000],["1113",220000],["2324",220000],["1122",157000],["1112",105000],["2132",102000],["1334",50000],["1381",40000],["2139",36300],["1386",30000],["3111",30000],["2119",27000],["2131",21000],["1387",16000],["1341",8000],["1361",5000],["2141",2000],["2112",1000]],"economic_revenue_total_czk":10387300,"purpose_expenditure":[["2212",9183000],["2321",4905000],["6171",2375000],["2310",1711000],["6112",1694000],["3745",1166000],["3639",1020000],["3722",800000],["5512",706000],["3631",634000],["3399",265000],["6399",157000],["3412",148000],["3721",105000],["2292",63000],["3341",63000],["3111",60000],["5212",54000],["5272",54000],["6320",45000],["4356",40000],["3632",30000],["2229",23000],["6310",12000],["5219",10000],["3744",8000],["1014",6000]],"purpose_expenditure_total_czk":25337000},"revised":{"economic_expenditure":[["6121",14788616.25],["5169",2284799.27],["5171",1610000],["5023",1355713],["6122",1172000],["5154",1093000],["5139",893147],["5011",750000],["5021",640159],["5031",488168.69],["5137",357700],["5032",235000],["5365",157000],["5175",129100],["5168",100000],["5321",100000],["5156",81900],["5323",63000],["5194",60663],["5163",57000],["5167",56000],["5173",55000],["5901",54000],["5166",48300],["5192",37000],["5162",35940],["5339",30000],["5329",28000],["5172",27000],["5141",22000],["5038",18500],["5019",10000],["5136",10000],["5222",10000],["5492",10000],["5132",7000],["5179",5601],["5161",5405],["5191",5000],["5164",3000],["5499",2208],["5134",1000]],"economic_expenditure_total_czk":26897920.21,"economic_financing":[["8115",7546700],["8123",7500000]],"economic_financing_total_czk":15046700,"economic_revenue":[["1211",3445205.96],["1121",1846378.51],["1511",1445622.34],["1111",1337483.61],["2111",1139000],["4112",423100],["1345",406834],["4222",300000],["1113",243894.61],["2324",220000],["4213",177223],["1122",157000],["1112",120320.18],["2132",102000],["2131",81257],["1386",70601],["4111",65000],["1334",50000],["1381",40000],["3121",40000],["2139",36300],["1387",31000],["3111",30000],["2119",27000],["1341",8000],["1361",5000],["2141",2000],["2112",1000]],"economic_revenue_total_czk":11851220.21,"purpose_expenditure":[["2212",10838318.71],["2321",3855616.96],["6171",2458049],["6112",1756997.69],["2310",1671000],["3745",1502912],["3639",1020000],["3722",957247.27],["5512",706000],["3631",701425.58],["3399",446190],["6399",157000],["3412",148000],["3721",105000],["5212",94000],["2292",63000],["3341",63000],["3111",60000],["5272",54000],["6114",49163],["6320",45000],["4356",40000],["3632",37000],["2229",23000],["6310",12000],["3635",10000],["5219",10000],["3744",8000],["1014",6000]],"purpose_expenditure_total_czk":26897920.21},"actual":{"economic_expenditure":[["6121",10682744.29],["5169",1608792.6],["5023",1355713],["5154",769396.8],["5011",716773],["5021",553941],["5139",467410.76],["5171",428468.85],["5031",424467],["6122",396042.46],["5032",201669],["5175",98080],["5137",70567.07],["5365",66360],["5168",66321.9],["5194",60663],["5156",57795],["5362",-50851],["5323",50087],["5166",48282.5],["5163",44778.8],["5321",40000],["5192",28912],["5162",25940],["5339",20000],["5141",19253.71],["5329",18459],["5172",16940],["5222",10000],["5179",5601],["5038",3671],["5161",1457]],"economic_expenditure_total_czk":18307736.74,"economic_financing":[["8115",5586373.46],["8123",1310891.01]],"economic_financing_total_czk":6897264.47,"economic_revenue":[["1211",3445205.96],["1121",1846378.51],["1511",1445622.34],["1111",1337483.61],["2111",1113792.89],["4112",423100],["1345",406834],["4222",300000],["1113",243894.61],["2324",190920],["4213",177223],["1112",120320.18],["2131",80257],["1386",67260.95],["1122",66360],["4111",44163],["3121",40000],["1387",26362.51],["2119",14989.6],["2132",13100],["1341",5950],["1361",650],["1381",524.12],["2141",54.99],["2112",25]],"economic_revenue_total_czk":11410472.27,"purpose_expenditure":[["2212",10324618.71],["6112",1702382.69],["6171",1359943.39],["3745",1334289.2],["3722",858699.27],["2310",764636.42],["2321",590388.68],["3631",535180.8],["3399",403523.2],["5512",103018.22],["2292",50087],["6114",44163],["4356",40000],["5212",39930],["6320",39341],["3632",28912],["3111",20000],["6399",15509],["3639",10640],["3635",9982.5],["3721",9638.86],["3412",9056],["3744",7819],["6310",5437.8],["3341",540]],"purpose_expenditure_total_czk":18307736.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}