{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235768","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235768","name":"Obec Svojšice","short_name":"Svojšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533726},"amounts":{"revenue_approved":14531500,"revenue_adjusted":15609143.5,"revenue_actual":16617970.02,"expense_approved":13227100,"expense_adjusted":14304743.5,"expense_actual":13253093.61,"tax_revenue":13279068.86,"nontax_revenue":2694809.66,"capital_revenue":0,"transfer_revenue":644091.5,"current_expense":11414473.65,"capital_expense":1838619.96,"budget_balance":3364876.41,"cash_current":15833776.53,"cash_previous":13773300.12},"ratios":{"revenue_execution":1.06463049,"expense_execution":0.92648244,"balance_to_revenue":0.2024842,"cash_to_expense":1.19472306,"cash_yoy":0.14959933,"capital_expense_share":0.13873138,"transfer_revenue_share":0.03875874},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235768/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235768"},"seo":{"slug":"svojsice","path":"/cz/municipalities/svojsice/"},"population":{"value":526,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14531500,"expenditure_czk":13227100,"financing_czk":-1304400,"balance_czk":1304400},{"stage":"revised","revenue_czk":15609143.5,"expenditure_czk":14304743.5,"financing_czk":-1304400,"balance_czk":1304400},{"stage":"actual","revenue_czk":16617970.02,"expenditure_czk":13253093.61,"financing_czk":-3364876.41,"balance_czk":3364876.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2747000],["5011",2180000],["6121",1549400],["5023",1100000],["5154",962500],["5331",860000],["5031",710000],["5139",595000],["5171",560000],["5032",290000],["5141",250000],["5365",230000],["5909",200000],["5137",190000],["5166",150000],["5156",108000],["5168",90000],["5163",72000],["5021",63500],["5323",62000],["5162",40000],["5194",40000],["5222",30000],["5167",25000],["5321",25000],["5175",22000],["5132",21000],["5329",19700],["5179",14000],["5038",9000],["5136",7000],["5131",2000],["5161",2000],["5133",1000]],"economic_expenditure_total_czk":13227100,"economic_financing":[["8124",-1304400]],"economic_financing_total_czk":-1304400,"economic_revenue":[["1211",4500000],["1121",2500000],["1511",2000000],["2111",1885000],["1111",1500000],["1345",575000],["2132",409000],["1113",350000],["1122",200000],["2324",200000],["1112",120000],["4112",100000],["2131",70000],["1386",40000],["4111",31500],["1387",20000],["1381",15000],["1341",8000],["1361",8000]],"economic_revenue_total_czk":14531500,"purpose_expenditure":[["6171",2820900],["3639",2270700],["6112",1390000],["3722",1230000],["3111",1060000],["2321",910000],["3631",800000],["3723",610000],["2310",520000],["2212",223000],["6399",200000],["3421",160000],["3745",155000],["2221",150000],["3399",127000],["3613",100000],["2292",62000],["6320",50000],["3612",48000],["3412",41000],["3341",40000],["3632",34500],["6114",31500],["2341",30000],["3419",30000],["3721",30000],["1070",25000],["5512",25000],["1032",20000],["6310",8000],["3744",6500],["3326",6000],["5213",5000],["3314",4000],["3319",4000]],"purpose_expenditure_total_czk":13227100},"revised":{"economic_expenditure":[["5169",3016900],["5011",2347983],["6121",1677400],["5023",1103000],["5154",995500],["5331",860000],["5031",761000],["5139",656769.9],["5032",332000],["5171",328526],["5336",286185.6],["5137",282938],["5365",257380],["5141",241000],["6122",175329],["5166",150500],["5156",108000],["5168",90000],["5163",83000],["5194",62000],["5323",62000],["5021",55681],["5222",54835],["5162",44000],["5362",42244],["5175",33980],["5132",32000],["5321",27000],["5167",25000],["5492",25000],["5329",19980],["6130",17700],["5179",14000],["5038",11000],["5136",7100],["5172",6000],["5229",5000],["5161",2243],["5131",2000],["5133",1000],["5363",750],["5019",612],["5039",207]],"economic_expenditure_total_czk":14304743.5,"economic_financing":[["8124",-1304400]],"economic_financing_total_czk":-1304400,"economic_revenue":[["1211",4870600],["1121",2500000],["1511",2000000],["2111",1885000],["1111",1561387],["1345",575000],["2132",409000],["1113",350000],["4116",286185.6],["1122",226380],["2324",210400],["4213",140263],["4112",121000],["1112",120000],["4113",79150],["1386",70743],["2131",70000],["2119",48642],["1387",20000],["4111",17492.9],["1334",16900],["1381",15000],["1341",8000],["1361",8000]],"economic_revenue_total_czk":15609143.5,"purpose_expenditure":[["6171",2909385],["3639",2660700],["6112",1413000],["3722",1228000],["2321",1167000],["3111",1146185.6],["3631",854400],["2310",710000],["3723",610000],["6399",267874],["3745",260000],["3399",177000],["2221",150000],["2292",62000],["6320",59000],["3613",58506],["3421",55000],["3612",49000],["3744",46500],["2143",45000],["3412",43000],["3341",40000],["3419",40000],["3632",34500],["2212",33000],["5512",30200],["2341",30000],["3721",30000],["1070",25000],["1032",20000],["6114",17492.9],["6310",8000],["3326",7000],["4359",5000],["5213",5000],["3314",4000],["3319",4000]],"purpose_expenditure_total_czk":14304743.5},"actual":{"economic_expenditure":[["5169",2619918.98],["5011",2346862],["6121",1645590.96],["5023",1102811],["5154",932248.66],["5331",860000],["5031",759734],["5139",379350.76],["5032",324801],["5336",286185.6],["5365",252404],["5171",228500.86],["5137",218227.22],["5141",208826.04],["6122",175329],["5166",150100],["5156",91143.7],["5163",80128.8],["5168",78538.81],["5194",61068.64],["5323",57961],["5222",54755],["5162",43454.6],["5362",42205],["5021",35681],["5175",32825.9],["5132",30733.45],["5321",25355],["5492",25000],["5167",22000],["5329",19882],["6130",17700],["5179",13843.33],["5038",9549],["5136",7062],["5172",5965.3],["5229",5000],["5161",782],["5363",750],["5019",612],["5039",207]],"economic_expenditure_total_czk":13253093.61,"economic_financing":[["8115",-2060476.41],["8124",-1304400]],"economic_financing_total_czk":-3364876.41,"economic_revenue":[["1211",5053246.48],["1121",2708222.35],["1511",2155675.11],["2111",1862024.85],["1111",1850090.73],["1345",576584],["2132",442535.38],["1113",357734.1],["4116",286185.6],["2324",270019.95],["1122",226380],["1112",176481.74],["4213",140263],["4112",121000],["1386",98656.44],["4113",79150],["2131",71587.48],["2119",48642],["1387",38667.8],["4111",17492.9],["1334",16916.7],["1341",11075],["1361",8570],["1381",768.41]],"economic_revenue_total_czk":16617970.02,"purpose_expenditure":[["6171",2819437.09],["3639",2627163.68],["6112",1406881],["3111",1146185.6],["3722",1125870.05],["2321",1078555.73],["3631",778348.56],["2310",610724.93],["3723",565097.76],["6399",267874],["3745",221472.6],["3399",172282.18],["6320",58346],["2292",57961],["3744",46332],["2143",43350],["3419",40000],["3341",35899],["3612",28868.57],["5512",28475],["3412",20867.11],["3721",20009.17],["6114",17492.9],["6310",6817.8],["3326",6263],["3632",5206.98],["4359",5000],["3319",4000],["3314",3000],["2212",2770.9],["3421",2541]],"purpose_expenditure_total_czk":13253093.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}