{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235750","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235750","name":"Obec Stříbrná Skalice","short_name":"Stříbrná Skalice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":533718},"amounts":{"revenue_approved":51069800,"revenue_adjusted":71928868.09,"revenue_actual":66794196.51,"expense_approved":52416000,"expense_adjusted":60486741.84,"expense_actual":44587357.77,"tax_revenue":44749948.93,"nontax_revenue":8666297.26,"capital_revenue":497035,"transfer_revenue":12880915.32,"current_expense":37692176.43,"capital_expense":6895181.34,"budget_balance":22206838.74,"cash_current":48398549.8,"cash_previous":25880244.61},"ratios":{"revenue_execution":0.92861459,"expense_execution":0.73714266,"balance_to_revenue":0.33246659,"cash_to_expense":1.08547697,"cash_yoy":0.8700963,"capital_expense_share":0.15464431,"transfer_revenue_share":0.19284483},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235750/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235750"},"seo":{"slug":"stribrna-skalice","path":"/cz/municipalities/stribrna-skalice/"},"population":{"value":1576,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":51069800,"expenditure_czk":52416000,"financing_czk":1346200,"balance_czk":-1346200},{"stage":"revised","revenue_czk":71928868.09,"expenditure_czk":60486741.84,"financing_czk":-11442126.25,"balance_czk":11442126.25},{"stage":"actual","revenue_czk":66794196.51,"expenditure_czk":44587357.77,"financing_czk":-22206838.74,"balance_czk":22206838.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",19400000],["5331",4800000],["5171",4100000],["5139",4003000],["5011",3040000],["5154",3025000],["6121",3000000],["5023",1200000],["5031",1200000],["6119",1000000],["5151",920000],["5137",760000],["5021",750000],["5032",500000],["5153",500000],["5156",500000],["5323",500000],["5362",460000],["5168",400000],["5164",350000],["5166",300000],["5163",280000],["5162",268000],["5138",200000],["5321",130000],["5141",100000],["5167",100000],["5172",100000],["5194",80000],["5019",70000],["5175",70000],["5222",65000],["5132",50000],["5903",50000],["5038",30000],["5329",25000],["5161",20000],["5229",20000],["5492",20000],["5136",10000],["5173",10000],["5221",10000]],"economic_expenditure_total_czk":52416000,"economic_financing":[["8115",2346400],["8124",-1000200]],"economic_financing_total_czk":1346200,"economic_revenue":[["1211",17500000],["1121",8300000],["2111",5323000],["1111",5300000],["1511",4000000],["2132",3097000],["1345",2700000],["1113",1400000],["4112",501800],["4121",500000],["1112",380000],["1122",350000],["2324",350000],["1386",250000],["2131",170000],["1387",150000],["2119",150000],["4111",140000],["2141",102000],["1356",100000],["1381",100000],["1335",60000],["1343",50000],["1341",30000],["1361",30000],["2112",30000],["1344",2000],["1349",2000],["1334",1000],["1342",1000]],"economic_revenue_total_czk":51069800,"purpose_expenditure":[["2321",8353000],["6171",8000000],["3612",4890000],["2212",4850000],["2310",3690000],["3113",3200000],["3722",2800000],["2219",2250000],["3745",2000000],["3635",1920000],["6112",1800000],["3111",1600000],["3412",1200000],["2292",1000000],["5512",900000],["3639",700000],["3723",650000],["3631",500000],["3613",400000],["6399",350000],["3314",218000],["3726",200000],["6115",140000],["3632",120000],["3399",100000],["3721",100000],["5212",100000],["3419",65000],["5213",50000],["6221",50000],["6310",50000],["6409",50000],["1014",30000],["3319",30000],["3341",30000],["5311",30000]],"purpose_expenditure_total_czk":52416000},"revised":{"economic_expenditure":[["5169",14799720.64],["5171",8772509.1],["6121",5385000],["5331",4920681],["5139",4067283],["5154",3824644],["5011",3770000],["5031",1301000],["5336",1290210.2],["6119",1240000],["5023",1200000],["6122",1084790],["5137",917000],["5021",796213],["5151",751300],["5032",561000],["5153",545000],["5156",508000],["5323",500000],["5163",450000],["5365",443940],["5164",443620],["5321",403900],["5222",379490.9],["5166",295000],["5168",214000],["5162",196000],["6130",164706],["5138",119000],["5141",112000],["5175",102348],["5172",100000],["5173",93948],["5194",93700],["5904",85500],["6349",70000],["5167",65000],["5132",55000],["5161",53708],["5329",50000],["5903",50000],["5229",45356],["5362",37294],["6127",33000],["5492",20000],["5038",19000],["5909",18200],["5134",18000],["5136",12000],["5189",6000],["5221",2000],["5029",680]],"economic_expenditure_total_czk":60486741.84,"economic_financing":[["8115",-10441926.25],["8124",-1000200]],"economic_financing_total_czk":-11442126.25,"economic_revenue":[["1211",17500000],["1121",9365000],["4216",8518563.41],["2111",7684900],["1111",6504000],["1511",5528000],["2132",3532320],["1345",2750000],["4116",2150171.91],["4222",1448000],["1113",1400000],["2324",793171.56],["1112",610500],["4121",500000],["3111",482515],["1122",443940],["4112",383500],["1386",360000],["2119",293500],["2141",252000],["4111",237500],["1356",210000],["2131",205000],["1387",150000],["1381",100000],["4122",82080],["1335",60000],["2321",60000],["2329",58325.08],["1343",50000],["2322",42315],["1385",40000],["1341",30000],["1361",30000],["2112",30000],["3122",20000],["2229",7951],["1349",7000],["2226",4615.13],["1344",2000],["1334",1000],["1342",1000]],"economic_revenue_total_czk":71928868.09,"purpose_expenditure":[["6171",8997839],["2321",8353000],["3612",4890000],["2212",4850000],["3113",4373490.4],["3722",3801000],["2310",3690000],["3613",2667000],["3111",2302400.8],["2219",2029881.64],["3745",2000000],["3635",1920000],["5512",1862790],["6112",1800000],["3412",1200000],["2292",1000000],["3639",700000],["3631",650000],["3723",650000],["6399",443940],["5311",372400],["3632",320000],["3419",315000],["3314",218000],["3726",200000],["3721",180000],["3399",100000],["5212",100000],["6114",97500],["2341",70000],["3322",65000],["5213",50000],["6221",50000],["6310",50000],["3319",32500],["1014",30000],["3341",30000],["6409",25000]],"purpose_expenditure_total_czk":60486741.84},"actual":{"economic_expenditure":[["5169",8966512.24],["5171",6394297.67],["6121",5366691.14],["5331",4920681],["5011",3739255.5],["5154",2798725.06],["5139",1897276.84],["5336",1290210.2],["5031",1182297],["5023",1167413],["6122",1072790],["5137",662077.42],["5362",-659415],["5153",542852.58],["5021",452943.5],["5032",450133],["5323",445607],["5365",443940],["5321",403900],["5222",334490.9],["5163",314713.16],["5151",305687],["5166",294400],["5156",286307.96],["6119",197375.2],["6130",163974],["5164",142589.35],["5162",135245.02],["5168",118440.32],["5138",117311.07],["5141",111050.54],["5175",95325.1],["5904",85500],["6349",62250],["5329",50000],["5229",34906],["6127",32101],["5194",30106],["5167",25790],["5909",18200],["5038",17320],["5161",16798],["5172",14230],["5134",13577],["5173",12241],["5136",10258],["5189",6000],["5132",2303],["5029",680]],"economic_expenditure_total_czk":44587357.77,"economic_financing":[["8118",-42000000],["8117",27000000],["8115",-7354334.44],["8901",1147695.7],["8124",-1000200]],"economic_financing_total_czk":-22206838.74,"economic_revenue":[["1211",17494396.83],["1121",9364622.96],["4216",8518563.41],["1111",6503043.48],["1511",5527617.94],["2111",4106045.14],["2132",3083921],["1345",2749038],["4116",2150171.91],["4222",1448000],["1113",1237970.4],["2324",786235.84],["1112",610446.02],["3111",482515],["1122",443940],["4112",383500],["1386",341200.1],["1356",205860.07],["4121",201100],["2141",185518.23],["2119",155051.69],["2131",153948],["1387",133721.2],["4111",97500],["4122",82080],["2321",60000],["1335",53251.4],["2329",52265.23],["2322",42315],["1343",28930],["2112",28431],["1341",27217],["1361",19290],["3122",14520],["2229",7951],["1349",6670],["2226",4615.13],["1381",2733.53]],"economic_revenue_total_czk":66794196.51,"purpose_expenditure":[["6171",8059238.23],["2321",7838707.9],["3113",4361555.72],["3722",3786009.62],["2212",3494861.43],["2310",2793832.37],["3613",2663510.63],["3111",2284473.28],["5512",1528576.21],["6112",1511470],["3612",1374999.6],["3631",622362.73],["2219",621595.44],["2292",445607],["6399",443940],["5311",372400],["3412",336290],["3745",325104.61],["3632",292818.68],["3639",290938],["3314",184682.69],["3726",183381.95],["3721",175965.1],["3419",145919],["6114",97500],["3399",63883.5],["3322",62751],["3723",57256.6],["2341",52594.6],["5212",48508.9],["3319",32400],["6310",20584.76],["3341",13638.22]],"purpose_expenditure_total_czk":44587357.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}