{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235741","name":"Obec Starý Kolín","short_name":"Starý Kolín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533700},"amounts":{"revenue_approved":85316501,"revenue_adjusted":66903521.96,"revenue_actual":66584283.38,"expense_approved":101774501,"expense_adjusted":97757164.46,"expense_actual":94745548.53,"tax_revenue":38949832.52,"nontax_revenue":8631781.4,"capital_revenue":84849,"transfer_revenue":18917820.46,"current_expense":33768029.82,"capital_expense":60977518.71,"budget_balance":-28161265.15,"cash_current":29629104.93,"cash_previous":26713775.24},"ratios":{"revenue_execution":0.99522837,"expense_execution":0.96919289,"balance_to_revenue":-0.42294163,"cash_to_expense":0.31272292,"cash_yoy":0.10913207,"capital_expense_share":0.64359244,"transfer_revenue_share":0.28411841},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235741"},"seo":{"slug":"stary-kolin","path":"/cz/municipalities/stary-kolin/"},"population":{"value":1653,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":85316501,"expenditure_czk":101774501,"financing_czk":16458000,"balance_czk":-16458000},{"stage":"revised","revenue_czk":66903521.96,"expenditure_czk":97757164.46,"financing_czk":30853642.5,"balance_czk":-30853642.5},{"stage":"actual","revenue_czk":66584283.38,"expenditure_czk":94745548.53,"financing_czk":28161265.15,"balance_czk":-28161265.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",70179564],["5169",4658185],["5171",4477907],["5011",4110500],["5331",3000000],["5023",2500000],["5154",1790500],["6122",1680000],["5031",1590000],["5139",1224000],["5141",800000],["5032",651000],["5363",600000],["5021",505000],["5156",497000],["5153",473000],["5222",442000],["5362",350000],["5163",233000],["5137",220000],["5323",203230],["5223",200000],["5164",180200],["5168",172315],["5166",146000],["5136",132000],["5162",116600],["5167",112500],["5151",104200],["5138",85000],["5194",60000],["5903",50000],["5492",45000],["5161",41500],["5179",32000],["5132",29500],["5172",25000],["5175",22100],["5038",20700],["5131",8500],["5173",6500]],"economic_expenditure_total_czk":101774501,"economic_financing":[["8123",19458000],["8124",-3000000]],"economic_financing_total_czk":16458000,"economic_revenue":[["4216",41172850],["1211",16900000],["1121",7900000],["2111",5709500],["1111",5500000],["1511",1800000],["2132",1475000],["1113",1100000],["1345",1100000],["1122",600000],["2324",500000],["4112",428000],["1112",300000],["1386",180000],["4213",143651],["2131",137000],["1387",90000],["2112",71500],["1341",70000],["4111",63000],["1361",35000],["1334",15000],["1356",12000],["1343",6500],["2141",3000],["2212",3000],["1344",1500]],"economic_revenue_total_czk":85316501,"purpose_expenditure":[["3113",70760500],["2321",4659900],["3745",3939500],["6112",3321500],["6171",2981500],["3723",2256500],["2212",2183000],["5512",2063500],["3722",1448000],["3392",1198000],["2310",1023000],["3631",1010907],["6399",950000],["3612",693000],["3399",598100],["3421",575000],["3419",552000],["3314",267600],["2292",203230],["2341",200000],["3326",179564],["3632",175000],["3613",124000],["3639",100000],["3511",86000],["6114",63000],["3721",60000],["5213",50000],["4351",30000],["4371",12000],["3545",10000],["1012",200]],"purpose_expenditure_total_czk":101774501},"revised":{"economic_expenditure":[["6121",60025599.19],["5169",6832561.19],["5171",6228224.84],["5011",4120000],["5331",3500000],["5023",2270000],["6123",1625711],["5154",1541875],["5031",1533300],["5139",1386345.74],["5336",1166757.69],["5363",790440],["5362",703000],["5153",645100],["5032",606400],["5141",592000],["5021",568367],["5156",433321.07],["5222",428000],["5137",371971],["5163",242550],["6122",240754],["5323",203230],["5223",200000],["5164",183880],["5168",168592.74],["5136",157000],["5166",146000],["5162",136528],["5167",112000],["5151",110100],["5138",85000],["6130",71300],["5903",50000],["5194",45000],["5161",42354],["5175",34652],["5132",29500],["5179",27550],["5122",26500],["5492",24000],["5038",20700],["5131",9500],["5221",7000],["5019",6000],["5173",4500],["5039",4000]],"economic_expenditure_total_czk":97757164.46,"economic_financing":[["8123",31998000],["8115",-1144357.5]],"economic_financing_total_czk":30853642.5,"economic_revenue":[["1211",17170000],["4216",16145694.42],["1121",9161067],["1111",6253650],["2111",5892158],["1511",2082190],["4116",1854655.3],["2132",1536435],["1113",1230000],["1345",1125700],["1122",790440],["2324",742754],["1112",597407.5],["4112",407600],["1386",335000],["4129",318026],["2321",310000],["2131",220000],["1387",145000],["4213",143651],["3111",134204],["2112",75987],["1341",70000],["4111",48193.74],["1361",36475],["2119",33000],["1334",15000],["1356",12000],["1343",6500],["2212",4800],["1381",2763],["1344",1500],["2141",1500],["1382",171]],"economic_revenue_total_czk":66903521.96,"purpose_expenditure":[["3113",63388700.72],["3745",4484500],["2321",3874850],["3612",3718930],["6112",3081500],["6171",2951500],["3392",2607000],["3723",2556500],["5512",2071199],["2212",1493000],["6399",1490440],["3722",1348000],["3631",1010907],["3399",703100],["3725",610000],["3419",552000],["3314",267600],["2292",203230],["2310",182950],["3326",179564],["3421",175000],["3639",171300],["3613",149000],["3511",86000],["3632",85000],["3721",80000],["2341",50000],["5213",50000],["6114",48193.74],["4351",30000],["4379",30000],["4371",12000],["3545",10000],["3900",5000],["1012",200]],"purpose_expenditure_total_czk":97757164.46},"actual":{"economic_expenditure":[["6121",59340762.71],["5169",6440624.44],["5171",5700144.65],["5011",4061373.21],["5331",3500000],["5023",2269178],["5031",1455820],["5154",1438555.55],["6123",1337050],["5139",1255703.62],["5336",1166757.69],["5363",790440],["5153",632404],["5362",609963],["5032",579304],["5141",559460.17],["5021",522892.5],["5222",425000],["5156",346680.49],["5137",319686.08],["6122",240706],["5323",203229],["5223",200000],["5164",183776],["5163",161442.83],["5166",135405],["5168",133075.74],["5136",132146.08],["5162",124731.39],["5151",84767],["5167",68254.33],["6130",59000],["5138",50128.73],["5194",31539],["5161",27589],["5122",26480],["5179",26160.87],["5492",24000],["5175",22643.8],["5132",19912.32],["5038",16767],["5131",8747.33],["5221",7000],["5019",4667],["5039",1580]],"economic_expenditure_total_czk":94745548.53,"economic_financing":[["8123",31071594.84],["8115",-2915329.69],["8901",5000]],"economic_financing_total_czk":28161265.15,"economic_revenue":[["1211",17138467.55],["4216",16145694.42],["1121",9161066.91],["1111",6253649.6],["2111",5781995.07],["1511",2082186.9],["4116",1854655.3],["2132",1501650.24],["1113",1212195.06],["1345",1125522],["1122",790440],["2324",730031.7],["1112",597407.02],["4112",407600],["1386",333683.36],["4129",318026],["2321",310000],["2131",208761.45],["4213",143651],["1387",130830.46],["3111",84849],["1341",64600],["2112",61474],["4111",48193.74],["1361",36475],["2119",32549],["1334",9280],["1356",6102.24],["2212",4800],["1343",4700],["1381",2762.55],["2141",519.94],["1344",293],["1382",170.87]],"economic_revenue_total_czk":66584283.38,"purpose_expenditure":[["3113",62720961.84],["3745",4293935.54],["3612",3639018.07],["2321",3555253.72],["6112",3064319.77],["6171",2686428.67],["3392",2570344.41],["3723",2402518.38],["5512",1644012.35],["6399",1398603],["2212",1382564.47],["3722",1291517.18],["3631",936040.41],["3399",624642.03],["3725",579607.34],["3419",487787.3],["3314",215978.93],["2292",203229],["3326",179564],["3421",161479.4],["3639",130131],["2310",125980.4],["3613",122872],["3721",70484.3],["3511",63343.28],["3632",49426],["6114",48193.74],["2341",45565],["4351",24675],["3545",10000],["4371",10000],["3900",5000],["4379",1976],["1012",96]],"purpose_expenditure_total_czk":94745548.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}