{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235733","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235733","name":"Obec Skvrňov","short_name":"Skvrňov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533696},"amounts":{"revenue_approved":4790000,"revenue_adjusted":8825600,"revenue_actual":9741087.21,"expense_approved":9530000,"expense_adjusted":12442600,"expense_actual":10702061.88,"tax_revenue":5577353.4,"nontax_revenue":671762.5,"capital_revenue":253078.31,"transfer_revenue":3238893,"current_expense":4119145.5,"capital_expense":6582916.38,"budget_balance":-960974.67,"cash_current":16593354.61,"cash_previous":17390076.3},"ratios":{"revenue_execution":1.10373087,"expense_execution":0.8601146,"balance_to_revenue":-0.09865169,"cash_to_expense":1.55048203,"cash_yoy":-0.04581473,"capital_expense_share":0.6151073,"transfer_revenue_share":0.3324981},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235733/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235733"},"seo":{"slug":"skvrnov","path":"/cz/municipalities/skvrnov/"},"population":{"value":230,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4790000,"expenditure_czk":9530000,"financing_czk":4740000,"balance_czk":-4740000},{"stage":"revised","revenue_czk":8825600,"expenditure_czk":12442600,"financing_czk":3617000,"balance_czk":-3617000},{"stage":"actual","revenue_czk":9741087.21,"expenditure_czk":10702061.88,"financing_czk":960974.67,"balance_czk":-960974.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4800000],["5169",1169900],["5023",704000],["5171",645000],["5021",480000],["5154",234000],["5011",220000],["5139",203000],["6371",200000],["5168",165000],["5031",160000],["5162",160000],["5032",120000],["5329",70000],["5321",50000],["5163",28000],["5194",25000],["5175",21000],["5137",20000],["5156",10000],["5172",10000],["5903",10000],["5167",7000],["5339",6000],["5179",5000],["5038",3000],["5173",2000],["5136",1000],["5161",1000],["5164",100]],"economic_expenditure_total_czk":9530000,"economic_financing":[["8115",4740000]],"economic_financing_total_czk":4740000,"economic_revenue":[["1211",1900000],["1121",951000],["1111",650900],["1511",500000],["2111",217900],["1345",170000],["1113",160000],["2131",70000],["4112",59900],["1112",40000],["2324",35000],["1386",20000],["1387",10000],["1341",4800],["1361",500]],"economic_revenue_total_czk":4790000,"purpose_expenditure":[["2310",4010000],["6171",1144000],["3639",1000000],["6112",715000],["3341",500000],["3722",500000],["3631",470000],["3745",418000],["2321",202000],["2141",101900],["3399",95000],["3421",80000],["2212",50000],["2292",50000],["5512",50000],["2219",30000],["3313",25000],["2341",20000],["6320",20000],["3319",10000],["5213",10000],["3111",6000],["3314",5000],["3721",5000],["3723",5000],["5212",5000],["6310",3000],["3632",100]],"purpose_expenditure_total_czk":9530000},"revised":{"economic_expenditure":[["6121",7146000],["5169",1340800],["5023",704000],["5171",645000],["5021",524500],["5154",234000],["5011",220000],["5139",203000],["6371",200000],["5168",165000],["5031",160000],["5162",160000],["5137",154000],["5362",128100],["5032",120000],["5321",90000],["5329",70000],["5194",50100],["5175",36000],["5163",28000],["5339",15000],["5156",10000],["5172",10000],["5903",10000],["5167",7000],["5179",5000],["5038",3000],["5173",2000],["5136",1000],["5161",1000],["5164",100]],"economic_expenditure_total_czk":12442600,"economic_financing":[["8115",3617000]],"economic_financing_total_czk":3617000,"economic_revenue":[["4216",3149000],["1211",1902500],["1121",951000],["1111",750900],["1511",673000],["2141",250000],["1345",215000],["2111",198755],["1113",160000],["1122",128100],["3121",119000],["2131",95358],["4112",57400],["1112",55000],["2324",35000],["4111",32500],["1386",32176],["1387",10000],["1341",4800],["3111",3611],["2119",2000],["1361",500]],"economic_revenue_total_czk":8825600,"purpose_expenditure":[["2310",6353000],["6171",1144000],["3639",1000000],["6112",715000],["3341",500000],["3722",500000],["3631",470000],["3745",442000],["2141",221900],["2321",202000],["3749",147900],["3421",142100],["6399",128100],["3399",95000],["2212",50000],["2292",50000],["5512",50000],["4351",40000],["2219",33000],["6114",32500],["3313",25000],["2341",20000],["6320",20000],["3319",10000],["5213",10000],["3113",9000],["3721",8000],["3111",6000],["3314",5000],["3723",5000],["5212",5000],["6310",3000],["3632",100]],"purpose_expenditure_total_czk":12442600},"actual":{"economic_expenditure":[["6121",6388036.38],["5169",855060.69],["5023",600436],["5171",487626.7],["5021",431687],["5139",231800.37],["5154",218497.77],["5011",200249],["5137",175216.62],["6122",154880],["5162",150416.88],["5031",141020],["5168",135939.07],["5362",130220],["5032",105499],["5321",80000],["5329",55167],["6371",40000],["5194",29707],["5163",22625.4],["5175",21080],["5164",14980],["5339",9000],["5156",8025],["5179",5166],["5038",3719],["5019",2794],["5173",1727],["5039",946],["5161",540]],"economic_expenditure_total_czk":10702061.88,"economic_financing":[["8118",-5300000],["8117",5000000],["8115",1260974.67]],"economic_financing_total_czk":960974.67,"economic_revenue":[["4216",3149000],["1211",2181259.56],["1121",1168934.46],["1111",795270.48],["1511",784691.19],["2141",250000],["1345",222416],["2111",200213],["1113",154413.97],["2131",147087],["1122",128100],["3121",126000],["3112",123467.31],["1112",76175.27],["2324",69816.5],["4112",57400],["1386",42581.17],["4111",32493],["1387",16690.07],["1341",4800],["2119",4000],["3111",3611],["1361",930],["1334",759],["2132",446],["1381",332.23],["2328",200]],"economic_revenue_total_czk":9741087.21,"purpose_expenditure":[["2310",6352252.38],["3639",988722.69],["6171",918492.72],["6112",605411],["3722",494118.87],["3745",380196.64],["2141",163699.9],["3749",147900],["3631",130121.1],["6399",128100],["3399",73160],["3421",55889],["2321",40000],["4351",40000],["5512",40000],["2292",37740],["6114",32493],["2219",21271],["3313",19300],["6320",17575],["3113",9000],["3721",4619.18],["6310",1394.4],["3723",605]],"purpose_expenditure_total_czk":10702061.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}