{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235709","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235709","name":"Obec Rostoklaty","short_name":"Rostoklaty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533661},"amounts":{"revenue_approved":16338280,"revenue_adjusted":17884280,"revenue_actual":17884279.07,"expense_approved":37957400,"expense_adjusted":37957400,"expense_actual":32501100.89,"tax_revenue":14102620.51,"nontax_revenue":2609900,"capital_revenue":0,"transfer_revenue":1171758.56,"current_expense":9425945.43,"capital_expense":23075155.46,"budget_balance":-14616821.82,"cash_current":10737935.72,"cash_previous":25354757.54},"ratios":{"revenue_execution":0.99999995,"expense_execution":0.85625203,"balance_to_revenue":-0.81730003,"cash_to_expense":0.33038683,"cash_yoy":-0.57649227,"capital_expense_share":0.70998073,"transfer_revenue_share":0.06551891},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235709/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235709"},"seo":{"slug":"rostoklaty","path":"/cz/municipalities/rostoklaty/"},"population":{"value":656,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16338280,"expenditure_czk":37957400,"financing_czk":21619120,"balance_czk":-21619120},{"stage":"revised","revenue_czk":17884280,"expenditure_czk":37957400,"financing_czk":20073120,"balance_czk":-20073120},{"stage":"actual","revenue_czk":17884279.07,"expenditure_czk":32501100.89,"financing_czk":14616821.82,"balance_czk":-14616821.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20660000],["6349",3600000],["5169",2106900],["6130",2000000],["5011",1600000],["5023",1420000],["5171",1165000],["5154",1095000],["5031",600000],["5321",522500],["5139",429500],["5137",364000],["5032",270000],["6122",270000],["5168",225000],["5323",200000],["5166",184700],["5021",180600],["5164",150000],["5222",135000],["6119",120000],["5499",96160],["5156",92000],["5178",90000],["5163",75200],["5162",52000],["5172",40000],["5194",40000],["5167",25000],["5151",21000],["5175",20000],["5132",17500],["5221",13000],["5038",12000],["5229",10000],["5903",10000],["5019",8000],["5339",8000],["5131",6000],["5161",5840],["5365",5000],["5173",4500],["5362",4000],["5122",1000],["5133",1000],["5136",1000],["5192",1000]],"economic_expenditure_total_czk":37957400,"economic_financing":[["8115",21619120]],"economic_financing_total_czk":21619120,"economic_revenue":[["1211",5680000],["1121",2893000],["1111",2081000],["1511",1450000],["2111",1442000],["1345",600000],["4216",406780],["2141",400000],["1113",366000],["2324",300000],["1112",173500],["4112",140000],["2132",73000],["1386",60000],["1122",50000],["4111",39000],["1387",30000],["2131",27000],["2212",20000],["4121",20000],["4129",19000],["1341",18000],["2119",14000],["1343",12000],["4116",10000],["1361",6000],["2321",5000],["1334",2000],["2112",1000]],"economic_revenue_total_czk":16338280,"purpose_expenditure":[["3115",16000000],["3113",4058000],["3613",3517000],["6171",3459500],["3639",2138000],["6112",1748000],["2321",1305400],["3632",1082000],["3745",736000],["3722",670000],["3631",537000],["3723",350000],["5512",292500],["2219",246000],["2212",230000],["2294",200000],["3326",200000],["3399",200000],["3421",145000],["3635",120000],["3322",117000],["3725",80000],["3419",70000],["3349",58600],["6173",50500],["2223",50000],["3726",50000],["6320",50000],["6114",39000],["1014",30000],["3429",30000],["1070",20000],["2229",20000],["3744",20000],["3721",18900],["5213",10000],["3319",8000],["6310",1000]],"purpose_expenditure_total_czk":37957400},"revised":{"economic_expenditure":[["6121",19410000],["6349",6300000],["5169",2082300],["5011",1600000],["5023",1420000],["5154",1070000],["5171",1027000],["5031",613000],["5321",512500],["6130",500000],["5139",477500],["5137",342100],["6122",320000],["5032",275000],["5021",228000],["5168",224900],["5323",200000],["5164",189900],["5166",166700],["5222",135000],["6119",120000],["5156",101000],["5499",96260],["5178",90000],["5163",86200],["5162",53100],["5172",42200],["5042",40000],["5194",33000],["5167",31200],["5151",29000],["5221",23000],["5175",22000],["5132",15000],["5365",15000],["5038",12500],["5229",11000],["5903",10000],["5339",8000],["5161",7040],["5131",5000],["5173",4500],["5362",4500],["5122",1000],["5133",1000],["5136",1000],["5192",1000]],"economic_expenditure_total_czk":37957400,"economic_financing":[["8115",20073120]],"economic_financing_total_czk":20073120,"economic_revenue":[["1211",5680000],["1121",3092000],["1111",2103000],["2111",1466000],["1511",1450000],["2141",632000],["1345",600000],["4122",556000],["2324",401000],["1113",366000],["1122",310000],["1112",201500],["4116",190000],["4216",176380],["4112",152400],["1386",120000],["2132",107000],["4111",39000],["4222",38000],["1387",30000],["2322",29000],["2131",27000],["2212",20000],["4121",20000],["4129",19000],["1341",18000],["2119",14000],["1343",12000],["1361",6000],["2321",5000],["1334",2000],["1381",1000],["2112",1000]],"economic_revenue_total_czk":17884280,"purpose_expenditure":[["3115",16572500],["3113",6759000],["6171",3440600],["6112",1748000],["3613",1723100],["2321",1306400],["3632",1058000],["3745",736000],["3722",670000],["3639",669900],["3631",537000],["3723",365000],["5512",351400],["2219",306000],["2294",200000],["3326",200000],["3399",200000],["2212",189000],["3726",126500],["3635",120000],["3725",98500],["3421",95000],["3419",70000],["3349",58600],["6320",56000],["6173",50500],["2223",50000],["6114",32500],["1014",30000],["3429",30000],["3322",25000],["1070",20000],["2229",20000],["3744",20000],["5213",10000],["3319",8000],["3721",3900],["6310",1000]],"purpose_expenditure_total_czk":37957400},"actual":{"economic_expenditure":[["6121",16477609.46],["6349",6300000],["5169",1694113.74],["5011",1510806],["5023",1304552],["5154",716862.81],["5171",663487.58],["5031",562959],["5321",485524.5],["5365",316600],["5139",311944.37],["6122",297546],["5032",256009],["5323",188442],["5137",162243.21],["5168",155427.2],["5166",140160],["5222",135000],["5021",133968],["5164",121945.92],["5178",89661],["5499",88725],["5163",83387.2],["5156",70457.44],["5362",50620],["5167",28654],["5151",25070],["5162",23506.87],["5194",22982.8],["5042",21780],["5175",15215.3],["5221",13200],["5229",10795.91],["5132",6853.38],["5038",6342],["5161",5657],["5172",2200],["5131",792.2]],"economic_expenditure_total_czk":32501100.89,"economic_financing":[["8115",14616821.82]],"economic_financing_total_czk":14616821.82,"economic_revenue":[["1211",5763587.04],["1121",3090292.06],["1111",2102069.04],["1511",1414948.1],["2111",1342701.65],["2141",631576.79],["1345",611024],["4122",606000],["1113",408083.14],["2324",397658.89],["1122",306600],["1112",201355.18],["4216",164780],["4116",159530],["4112",152400],["2132",115170.5],["1386",112567.22],["1387",44121.3],["4222",38000],["2119",31344],["2131",26975.17],["2322",26079],["2321",26000],["4129",20637],["4111",18007],["1343",18000],["1341",17750],["4121",12404.56],["2212",11495],["1361",6510],["1334",4845.9],["2112",899],["1381",867.53]],"economic_revenue_total_czk":17884279.07,"purpose_expenditure":[["3115",16506570.48],["3113",6750667],["6171",2815167.46],["6112",1606734],["2321",1038545.39],["3722",611166.32],["3745",466394.36],["3723",354551.19],["6399",352720],["5512",336985.66],["2294",188442],["3326",185780],["3613",185117.22],["3631",170888.81],["2219",163870.6],["3639",134648],["3726",122418.12],["3399",93024.61],["3725",92173.08],["2212",62019.4],["3419",61665.95],["3349",55669.4],["6320",55490],["3429",30000],["1070",20000],["6114",18007],["1014",9514],["3421",7881.39],["3322",3794.45],["3632",661.8],["6310",533.2]],"purpose_expenditure_total_czk":32501100.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}