{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235695","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235695","name":"Obec Ratboř","short_name":"Ratboř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533653},"amounts":{"revenue_approved":11479100,"revenue_adjusted":13573429.01,"revenue_actual":13455568.48,"expense_approved":11210100,"expense_adjusted":11413531.01,"expense_actual":10085796.46,"tax_revenue":12238057.47,"nontax_revenue":592413,"capital_revenue":7669,"transfer_revenue":617429.01,"current_expense":10085796.46,"capital_expense":0,"budget_balance":3369772.02,"cash_current":3811329.54,"cash_previous":312306.12},"ratios":{"revenue_execution":0.99131682,"expense_execution":0.88367013,"balance_to_revenue":0.25043699,"cash_to_expense":0.37789078,"cash_yoy":11.20382598,"capital_expense_share":0,"transfer_revenue_share":0.0458865},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235695/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235695"},"seo":{"slug":"ratbor","path":"/cz/municipalities/ratbor/"},"population":{"value":569,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11479100,"expenditure_czk":11210100,"financing_czk":-269000,"balance_czk":269000},{"stage":"revised","revenue_czk":13573429.01,"expenditure_czk":11413531.01,"financing_czk":-2159898,"balance_czk":2159898},{"stage":"actual","revenue_czk":13455568.48,"expenditure_czk":10085796.46,"financing_czk":-3369772.02,"balance_czk":3369772.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3766500],["5011",2373000],["5023",990000],["5031",867000],["5331",550000],["5032",444600],["5156",322000],["5154",226000],["5223",200000],["5021",162000],["5321",160000],["5163",156000],["5139",152000],["5229",150500],["5323",141500],["5162",115500],["5137",79000],["5194",75000],["5171",50000],["5903",50000],["5136",40000],["5166",40000],["5499",20000],["5175",18800],["5151",16000],["5038",14000],["5132",11500],["5167",7000],["5161",5500],["5329",5500],["5362",1200]],"economic_expenditure_total_czk":11210100,"economic_financing":[["8124",-269000]],"economic_financing_total_czk":-269000,"economic_revenue":[["1211",4850000],["1121",2155343],["1111",1710000],["1511",1164000],["1113",395000],["1345",360000],["2132",279000],["2111",196500],["1112",125000],["4112",106600],["4111",41800],["1386",40000],["1381",20000],["1387",15000],["1342",8000],["2131",6157],["1341",6100],["1335",600]],"economic_revenue_total_czk":11479100,"purpose_expenditure":[["6171",2929700],["3722",1600000],["3745",1523000],["6112",1210000],["3639",1147500],["3111",550000],["3631",360000],["3723",350000],["3326",230000],["3632",229000],["3613",183600],["2292",141500],["2321",140000],["3419",121000],["3421",105000],["2310",70000],["4399",55000],["2212",50000],["5213",50000],["5512",44000],["6114",41800],["3314",36000],["1039",20000],["3319",10000],["3744",5500],["3612",5000],["3525",1500],["3316",1000]],"purpose_expenditure_total_czk":11210100},"revised":{"economic_expenditure":[["5169",3386028.4],["5011",2434400],["5023",990000],["5031",910100],["5032",480800],["5154",378700],["5331",371600],["5336",316657.81],["5156",273600],["5021",211408],["5137",209200],["5222",182000],["5139",180381.8],["5321",178000],["5163",171000],["5323",141500],["5162",122200],["5229",119100],["5194",61400],["5171",50000],["5903",50000],["5136",40000],["5166",40000],["5175",24210],["5151",22300],["5499",20000],["5038",14000],["5132",12500],["5167",10400],["5329",5500],["5161",5345],["5362",1200]],"economic_expenditure_total_czk":11413531.01,"economic_financing":[["8115",-1889149.4],["8124",-270748.6]],"economic_financing_total_czk":-2159898,"economic_revenue":[["1211",5260000],["1121",2862143],["1111",1910000],["1511",1194000],["4116",431857.81],["1113",395000],["1345",367000],["2132",289300],["2111",283700],["1112",190000],["4112",106600],["1386",103000],["4111",78971.2],["1387",41000],["2119",14500],["1342",12000],["1334",9000],["3113",7700],["1341",6400],["2131",6157],["2324",2500],["1381",1000],["1385",1000],["1335",600]],"economic_revenue_total_czk":13573429.01,"purpose_expenditure":[["6171",2691400],["3745",1614500],["3722",1600000],["6112",1234000],["3639",1204500],["3111",686657.81],["3723",420600],["3631",378000],["3632",322402],["3319",196600],["3613",149600],["3421",144000],["2292",141500],["3419",83100],["2310",80000],["2321",80000],["4399",55000],["2212",50000],["5213",50000],["5512",49700],["6114",39873.2],["6115",39098],["3314",39000],["1039",20000],["3326",15000],["3726",9000],["3744",5500],["3612",5000],["4351",5000],["4359",2000],["3525",1500],["3316",1000]],"purpose_expenditure_total_czk":11413531.01},"actual":{"economic_expenditure":[["5169",2823103],["5011",2233430],["5023",951526],["5031",844247],["5032",455952],["5154",368731.45],["5331",357614],["5336",316657.81],["5156",201686.85],["5021",200232],["5137",192447.03],["5222",182000],["5163",144659.4],["5321",141000],["5323",140924],["5139",134690.63],["5162",116448.61],["5229",112643.65],["5136",39691],["5194",38432.72],["5166",16500],["5499",15420],["5175",15217.6],["5151",14033],["5038",11645],["5132",8552.21],["5161",3812],["5167",3327.5],["5362",1172]],"economic_expenditure_total_czk":10085796.46,"economic_financing":[["8115",-3499023.42],["8901",400000],["8124",-270748.6]],"economic_financing_total_czk":-3369772.02,"economic_revenue":[["1211",5250031.64],["1121",2810148.56],["1111",1902625.66],["1511",1183684.82],["4116",431857.81],["1113",371505.31],["1345",366540],["2132",287444],["2111",281981],["1112",183186.2],["4112",106600],["1386",102388.62],["4111",78971.2],["1387",40127.43],["2119",14500],["1342",11984],["1334",8101.5],["3113",7669],["1341",6350],["2131",6157],["2324",2331],["1381",821.33],["1335",562.4]],"economic_revenue_total_czk":13455568.48,"purpose_expenditure":[["6171",2144820.09],["3722",1440275.33],["3745",1435998.92],["6112",1173981],["3639",1172700],["3111",674271.81],["3723",370242.51],["3631",329534.44],["3632",315024.23],["3319",183289],["2292",140924],["3421",136199.57],["3613",122126.93],["2310",74280],["3419",68750.74],["2321",56377.64],["5512",49639.97],["6114",39873.2],["6115",39098],["3314",38083],["4399",35527.8],["1039",20000],["3726",9000],["3326",7331],["4351",5000],["4359",2000],["3612",968],["3744",479.28]],"purpose_expenditure_total_czk":10085796.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}