{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235636","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235636","name":"Městys Plaňany","short_name":"Plaňany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533581},"amounts":{"revenue_approved":53146544,"revenue_adjusted":76888078.89,"revenue_actual":72202548.47,"expense_approved":64090030.29,"expense_adjusted":82329683.03,"expense_actual":62822797.56,"tax_revenue":51989860.3,"nontax_revenue":4417688.11,"capital_revenue":5777240,"transfer_revenue":10017760.06,"current_expense":43643754.19,"capital_expense":19179043.37,"budget_balance":9379750.91,"cash_current":39960510.72,"cash_previous":37265165.31},"ratios":{"revenue_execution":0.93906038,"expense_execution":0.76306376,"balance_to_revenue":0.12990886,"cash_to_expense":0.63608296,"cash_yoy":0.07232882,"capital_expense_share":0.30528795,"transfer_revenue_share":0.13874524},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235636/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235636"},"seo":{"slug":"planany","path":"/cz/municipalities/planany/"},"population":{"value":1948,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":53146544,"expenditure_czk":64090030.29,"financing_czk":10943486.29,"balance_czk":-10943486.29},{"stage":"revised","revenue_czk":76888078.89,"expenditure_czk":82329683.03,"financing_czk":5441604.14,"balance_czk":-5441604.14},{"stage":"actual","revenue_czk":72202548.47,"expenditure_czk":62822797.56,"financing_czk":-9379750.91,"balance_czk":9379750.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14666843],["5169",9369202],["5011",8887264.58],["5331",5040000],["5171",4020000],["5229",3639705.29],["5031",2747161.61],["5023",2350000],["6351",1900000],["6123",1700000],["5154",1650000],["5021",1355000],["5032",1028453.81],["5139",986000],["6122",500000],["5168",407000],["5141",400000],["5163",351000],["5156",335000],["5223",325000],["5137",280000],["5323",220000],["5499",176400],["5132",158000],["5166",150000],["5362",146000],["5153",145000],["5167",145000],["5492",145000],["5162",120000],["5339",100000],["5903",100000],["6130",100000],["5329",86000],["5321",70000],["5136",40000],["5194",40000],["5041",35000],["5038",30000],["5151",25000],["5161",25000],["5175",25000],["5212",24000],["5122",20000],["5173",10000],["5179",8500],["5133",5000],["5131",2000],["5164",1500]],"economic_expenditure_total_czk":64090030.29,"economic_financing":[["8115",13284086.29],["8124",-2340600]],"economic_financing_total_czk":10943486.29,"economic_revenue":[["1211",18500000],["1121",9000000],["1111",5700000],["4131",5000000],["1511",2700000],["2451",1900000],["1345",1820000],["1113",1500000],["4216",1246843],["1122",1000000],["2132",910000],["4112",838000],["4116",704101],["2324",630000],["1112",400000],["1386",200000],["2111",179100],["1356",150000],["1381",150000],["4121",150000],["1361",115000],["3111",100000],["1387",85000],["1341",72000],["1334",50000],["1343",25000],["1335",20000],["2112",1000],["2141",500]],"economic_revenue_total_czk":53146544,"purpose_expenditure":[["3745",10028623],["6171",8180000],["3113",7250000],["3612",5135000],["2212",4220000],["2321",4006100],["3419",3634705.29],["6112",3057500],["3631",2729220],["3632",2301940],["5512",2131500],["3722",2001000],["3723",1720000],["2333",1634122],["3111",1270000],["2219",630000],["3421",570000],["6310",461000],["3412",330000],["3330",325000],["3314",319160],["4354",271600],["4351",260560],["2310",224000],["2292",220000],["3399",175000],["6320",160000],["6399",140000],["3639",120000],["1037",100000],["3724",100000],["5213",100000],["1014",85000],["3319",75000],["3326",50000],["3341",38000],["2341",21000],["3613",10000],["3429",5000]],"purpose_expenditure_total_czk":64090030.29},"revised":{"economic_expenditure":[["6121",13714270.08],["5169",9229078.12],["5011",8650627.79],["5171",8491892.48],["6123",5895701.74],["5331",5125000],["6451",4400000],["5336",3772013.95],["5229",3671605.29],["5031",2759334.7],["5023",2350000],["5021",1816493],["5154",1686351],["5365",1146634.26],["5032",1033084.51],["5139",1032222],["6356",1005857.79],["6122",641685],["6351",600000],["5163",427200],["5168",407000],["5141",400000],["5156",335000],["5223",335000],["5172",304920],["5137",286015],["5622",244040],["5362",231800],["5323",220000],["5499",176400],["5132",173183],["5492",172000],["5167",157800],["5166",150000],["5153",145000],["5339",130000],["5162",120500],["5903",100000],["6130",100000],["5329",86000],["5123",80000],["5321",70000],["5136",57100],["5222",52000],["5364",45504],["5175",41896.32],["5194",40000],["5041",35000],["5179",32100],["5151",31728],["5038",30000],["5161",26485],["5212",24000],["5122",20000],["5173",10000],["5133",5360],["5164",2800],["5131",2000]],"economic_expenditure_total_czk":82329683.03,"economic_financing":[["8115",7782204.14],["8124",-2340600]],"economic_financing_total_czk":5441604.14,"economic_revenue":[["1211",21283691.68],["1121",11399865.62],["1111",7801600.26],["3111",5728240],["4116",5450098.95],["4131",5000000],["1511",3969411.79],["4216",2702700.79],["1122",2071740],["1345",2015500],["2451",1900000],["1113",1506425.24],["2132",1190300],["2324",1014673.79],["4112",768300],["1112",742995],["1386",420200],["1356",400000],["4221",200000],["2111",181600],["1387",165000],["1381",150000],["4121",150000],["1361",115000],["2212",106500],["4122",90000],["1341",72000],["1334",50000],["2321",49600],["3113",49000],["2229",45504],["4111",40715.32],["1343",27710],["1335",20000],["2119",7986],["2112",1200],["2141",516.84],["2149",3.61]],"economic_revenue_total_czk":76888078.89,"purpose_expenditure":[["3745",14763996.66],["3113",14245526],["6171",8484777.68],["3612",5141577],["2212",4220000],["2321",4006100],["3419",3808745.29],["5512",3400338],["3632",3210490],["6112",3057500],["2333",2928027.08],["3631",2835052],["3722",2001000],["3111",1809345.74],["3723",1785000],["6399",1358634.26],["2219",638600],["3314",635598],["3421",621000],["6310",461000],["3412",381300],["3330",335000],["4351",290560],["4354",271600],["2310",224000],["2292",220000],["3399",178136],["6320",178000],["3639",129800],["1037",100000],["3724",100000],["5213",100000],["1014",88000],["3319",85000],["3326",57260],["6402",45504],["6114",40715.32],["3341",38000],["2341",21500],["3429",15000],["3613",10000],["3114",5000],["4379",2000],["4359",1000]],"purpose_expenditure_total_czk":82329683.03},"actual":{"economic_expenditure":[["6121",8131128.33],["5169",7141828.97],["5011",6392616],["5171",5450042.62],["5331",5125000],["6123",4899622.75],["6451",4400000],["5336",3772013.95],["5229",2816767.29],["5031",2181191],["5023",1961978],["5021",1205367],["5365",1146634.26],["6356",1005857.79],["5154",951978.22],["5032",807897],["5139",612498.5],["6351",600000],["5163",387771.55],["5223",325000],["5141",321004.94],["5168",318725.45],["5156",248295.11],["5622",244040],["5323",216063],["5362",211508.07],["5137",199380.95],["5492",171865.66],["5172",152460],["6122",141684.5],["5153",133624.93],["5167",132791.23],["5499",131740],["5339",130000],["5162",102787.9],["5329",85500],["5321",62800],["5136",56936.81],["5132",56279.14],["5222",51000],["5364",45504],["5166",43197],["5123",39989.29],["5041",34247],["5179",28039.5],["5038",26695],["5175",24135.51],["5212",24000],["5194",22673],["5151",22233],["5161",14680],["5133",5152.34],["5173",5025],["5164",2796],["6130",750]],"economic_expenditure_total_czk":62822797.56,"economic_financing":[["8118",-15000000],["8117",10000000],["8124",-2340600],["8115",-1710218.23],["8901",-328932.68]],"economic_financing_total_czk":-9379750.91,"economic_revenue":[["1211",21283691.68],["1121",11399865.62],["1111",7801600.26],["3111",5728240],["4116",5349850.95],["1511",3969411.79],["4216",2702700.79],["1122",2071740],["1345",2014454],["2451",1900000],["1113",1506425.24],["2132",1176550],["2324",1006119.66],["4112",768300],["4131",758693],["1112",742995],["1386",415316.97],["1356",395091.52],["4221",200000],["1387",162774.85],["2111",146429],["4121",107500],["2212",106500],["1361",97990],["4122",90000],["1341",71070],["3113",49000],["2229",45504],["4111",40715.32],["1343",27710],["2321",27000],["1334",26442.33],["2119",7986],["1381",3281.04],["2112",1079],["2141",516.84],["2149",3.61]],"economic_revenue_total_czk":72202548.47,"purpose_expenditure":[["3113",13818540.27],["3745",11413213.77],["6171",6185823.57],["3612",3855740.26],["5512",2967249.98],["3419",2953907.29],["3632",2682370.1],["6112",2582521],["2333",2503692.27],["2212",2243016.64],["3722",1837652.09],["3723",1764593.17],["3631",1581765.31],["3111",1398502.8],["6399",1343726.33],["2321",780722.62],["3314",608752.73],["6310",369899.49],["3330",325000],["3412",281576.78],["2292",216063],["4351",189053],["6320",174372],["3399",138190],["4354",104143.22],["3724",85073.8],["2219",63812],["3421",62716],["1014",52312],["2310",47695.6],["6402",45504],["6114",40715.32],["3341",35597],["3319",20997.04],["3429",15000],["3639",10550],["3326",7260],["3613",6977.11],["3114",5000],["2341",1500],["4359",1000],["4379",1000]],"purpose_expenditure_total_czk":62822797.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}