{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235628","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235628","name":"Obec Ovčáry","short_name":"Ovčáry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533572},"amounts":{"revenue_approved":37541100,"revenue_adjusted":52590058.18,"revenue_actual":51480750.51,"expense_approved":54189000,"expense_adjusted":69237958.18,"expense_actual":49197604.99,"tax_revenue":45285553.96,"nontax_revenue":2896314.93,"capital_revenue":50000,"transfer_revenue":3248881.62,"current_expense":25334600.8,"capital_expense":23863004.19,"budget_balance":2283145.52,"cash_current":29439836.29,"cash_previous":25601892.86},"ratios":{"revenue_execution":0.97890651,"expense_execution":0.71055829,"balance_to_revenue":0.0443495,"cash_to_expense":0.59839979,"cash_yoy":0.14990858,"capital_expense_share":0.48504402,"transfer_revenue_share":0.06310867},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235628/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235628"},"seo":{"slug":"ovcary","path":"/cz/municipalities/ovcary/"},"population":{"value":912,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37541100,"expenditure_czk":54189000,"financing_czk":16647900,"balance_czk":-16647900},{"stage":"revised","revenue_czk":52590058.18,"expenditure_czk":69237958.18,"financing_czk":16647900,"balance_czk":-16647900},{"stage":"actual","revenue_czk":51480750.51,"expenditure_czk":49197604.99,"financing_czk":-2283145.52,"balance_czk":2283145.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24600000],["5169",5475000],["5171",2900000],["5011",2800000],["6123",2100000],["5341",2000000],["6130",2000000],["6122",1920000],["5023",1635000],["5331",1300000],["5031",925000],["5154",867000],["6323",800000],["5021",485000],["5222",450000],["5032",415000],["5139",391000],["5166",350000],["5156",310000],["5660",300000],["5321",290000],["5137",252000],["5163",200000],["5323",200000],["6119",200000],["5175",192000],["5162",139000],["5194",125000],["5494",100000],["5179",88000],["5153",80000],["5492",62000],["5151",41000],["5019",25000],["5038",25000],["5136",25000],["5167",25000],["5134",20000],["5329",20000],["5319",15000],["5161",11000],["5039",10000],["5903",10000],["5133",5000],["5165",5000],["5173",1000]],"economic_expenditure_total_czk":54189000,"economic_financing":[["8115",16647900]],"economic_financing_total_czk":16647900,"economic_revenue":[["1511",17000000],["1211",8500000],["1121",4600000],["1111",3400000],["2111",2085000],["1113",650000],["1345",456000],["2460",300000],["1112",200000],["4112",169100],["1386",80000],["1387",80000],["1341",14000],["1361",7000]],"economic_revenue_total_czk":37541100,"purpose_expenditure":[["2219",10700000],["3115",10000000],["6171",6951000],["3722",4720000],["2223",3312000],["5512",2812000],["2321",2121000],["6112",2000000],["6330",2000000],["3745",1865000],["3117",1300000],["4379",1300000],["3399",1000000],["3412",865000],["3113",833000],["2221",400000],["3631",400000],["3429",300000],["3619",300000],["3632",215000],["3635",200000],["3141",170000],["3421",125000],["3419",100000],["3314",90000],["3612",50000],["3721",50000],["5213",10000]],"purpose_expenditure_total_czk":54189000},"revised":{"economic_expenditure":[["6121",29756633.77],["5169",8466867.7],["5341",4500000],["6130",4193085.6],["5171",3445455.94],["5011",3000000],["6123",2660825.52],["6122",1749752.56],["5023",1635000],["5331",1300000],["5031",925000],["5154",867000],["5336",633902.85],["5139",511815],["5021",502733],["5166",479760],["5137",465074],["5222",450200],["5032",425000],["5321",332000],["5156",316600],["5660",300000],["5175",259069.64],["5163",243843.6],["5362",209380],["5323",200000],["6119",200000],["5194",196000],["5132",189803],["5162",139000],["5494",100000],["5179",98136],["5153",85000],["5492",62000],["5167",53884],["5151",41000],["5134",30000],["5019",29000],["5136",26000],["5038",25000],["5499",21000],["5229",20000],["5329",20000],["5319",15000],["5161",11136],["5039",10000],["5363",10000],["5903",10000],["5172",6000],["5133",5000],["5165",5000],["5173",1000]],"economic_expenditure_total_czk":69237958.18,"economic_financing":[["8115",16647900]],"economic_financing_total_czk":16647900,"economic_revenue":[["1511",25906272.98],["1211",8717389.91],["1121",4669797.23],["1111",4161353.45],["2111",2470849.58],["4216",1331771.75],["4116",1045379.87],["1113",650000],["2133",608397.68],["4131",520000],["1345",462686],["2141",345581.67],["1112",304346.47],["2460",300000],["1122",190730],["1386",175692.06],["4112",167900],["4122",100000],["2131",90281],["1387",80000],["4121",60000],["2119",52178],["3121",50000],["2212",30000],["4111",23830],["2322",22400],["1341",14855],["1334",12848.79],["1361",12000],["2324",10857],["1381",1339.74],["2132",1320]],"economic_revenue_total_czk":52590058.18,"purpose_expenditure":[["3115",20772733.34],["3722",7520085.6],["6171",6913380],["2219",6702842.53],["6330",4500000],["5512",3704361.52],["2223",2709312],["3745",2515000],["2321",2281000],["6112",2000000],["3399",1604970.64],["4379",1400000],["3117",1300000],["3113",1009157.33],["3632",775170.84],["2221",691034.04],["3412",620000],["3631",470000],["3429",337000],["3619",300000],["3141",200000],["3635",200000],["3421",195000],["3314",140000],["3419",100000],["3723",98010],["3612",50000],["3721",50000],["6114",23830],["2229",20203],["2117",11339.74],["5213",10000],["6409",10000],["2521",3388],["6310",139.6]],"purpose_expenditure_total_czk":69237958.18},"actual":{"economic_expenditure":[["6121",17008854.51],["5169",7343780.46],["5341",4500000],["6130",4193085.6],["5011",2536716],["6123",2310825.52],["5171",2037802.46],["5023",1458045],["5331",1300000],["5031",833873],["5154",672030.87],["5336",633899.85],["5166",479760],["5139",421787.96],["5021",396991],["6122",350238.56],["5032",349172],["5222",348898.3],["5137",262451.52],["5175",232089.55],["5156",220917],["5362",208852],["5132",181801],["5194",148340.49],["5163",130005.96],["5321",130000],["5323",104848],["5162",101282.78],["5153",80621],["5179",28040],["5167",27792],["5492",23500],["5229",20000],["5038",19657],["5499",18000],["5329",17800],["5134",16429.6],["5019",11041],["5136",10480],["5363",10000],["5172",5900],["5151",5476],["5161",3154],["5165",3070],["5133",245],["5173",50]],"economic_expenditure_total_czk":49197604.99,"economic_financing":[["8115",-2283145.52]],"economic_financing_total_czk":-2283145.52,"economic_revenue":[["1511",25906272.98],["1211",8717389.91],["1121",4669797.23],["1111",4161353.45],["2111",1459899.58],["4216",1331771.75],["4116",1045379.87],["1113",617031.28],["2133",608397.68],["4131",520000],["1345",462686],["2141",345581.67],["1112",304346.47],["2460",275400],["1122",170730],["1386",170125.42],["4112",167900],["4122",100000],["2131",90281],["1387",66677.69],["4121",60000],["2119",52178],["3121",50000],["2212",30000],["4111",23830],["2322",22400],["1341",14855],["1334",12848.79],["2324",10857],["1361",10100],["1381",1339.74],["2132",1320]],"economic_revenue_total_czk":51480750.51,"purpose_expenditure":[["3115",11841164.6],["3722",6543843.12],["2219",5893446.18],["6171",5442051.56],["6330",4500000],["5512",2929127.5],["6112",1794779],["3745",1715090.67],["3399",1424807.26],["3117",1300000],["4379",1287650],["2321",1231681.35],["3113",967006.33],["3632",452429],["2221",395882.04],["3631",347881.23],["3429",251333],["3141",179215],["3421",155760.58],["2223",144802.58],["3723",98010],["3314",94493.25],["3419",69900],["3412",59105.39],["6114",23830],["3721",21571],["2229",10769],["2117",9547.75],["6409",8900],["2521",3388],["6310",139.6]],"purpose_expenditure_total_czk":49197604.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}