{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235610","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235610","name":"Obec Oleška","short_name":"Oleška","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":533564},"amounts":{"revenue_approved":53091343,"revenue_adjusted":51869972.99,"revenue_actual":52960408.91,"expense_approved":73709396,"expense_adjusted":81284996,"expense_actual":69604554.36,"tax_revenue":23010227.76,"nontax_revenue":5816478.16,"capital_revenue":524450,"transfer_revenue":23609252.99,"current_expense":19374347.81,"capital_expense":50230206.55,"budget_balance":-16644145.45,"cash_current":58181042.55,"cash_previous":74825188},"ratios":{"revenue_execution":1.02102249,"expense_execution":0.85630261,"balance_to_revenue":-0.31427524,"cash_to_expense":0.83587982,"cash_yoy":-0.22244041,"capital_expense_share":0.72165115,"transfer_revenue_share":0.44579061},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235610/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235610"},"seo":{"slug":"oleska","path":"/cz/municipalities/oleska/"},"population":{"value":993,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":53091343,"expenditure_czk":73709396,"financing_czk":20618053,"balance_czk":-20618053},{"stage":"revised","revenue_czk":51869972.99,"expenditure_czk":81284996,"financing_czk":29415023.01,"balance_czk":-29415023.01},{"stage":"actual","revenue_czk":52960408.91,"expenditure_czk":69604554.36,"financing_czk":16644145.45,"balance_czk":-16644145.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",44395000],["5171",6343000],["5169",4449000],["5151",3004000],["6122",2700000],["6123",2600000],["5011",1580000],["5154",1488000],["5023",1221000],["5331",1000000],["5362",868470],["5031",661000],["5139",638000],["5021",550900],["6119",300000],["5032",277000],["5323",242082],["5137",230000],["5229",213000],["6341",200000],["6349",99844],["5156",83000],["5163",73000],["5168",50000],["5194",49000],["5175",44000],["5138",40000],["5162",40000],["6130",36000],["5492",31000],["5903",30000],["5321",20000],["5172",19000],["5811",18000],["5134",15000],["5167",15000],["5179",15000],["5499",15000],["5136",14100],["5173",11000],["5019",10000],["5038",6000],["5041",5000],["5132",5000],["5161",5000]],"economic_expenditure_total_czk":73709396,"economic_financing":[["8117",65000000],["8115",-44381947]],"economic_financing_total_czk":20618053,"economic_revenue":[["4213",17504943],["4216",10000000],["1211",9125000],["1121",4650000],["1111",3325000],["2111",3165000],["2141",1150000],["1345",1000000],["1511",900000],["1113",590000],["2324",300000],["1112",280000],["4112",258400],["2132",250000],["1356",200000],["4111",128000],["2131",120000],["1386",80000],["1387",40000],["1341",20000],["1361",5000]],"economic_revenue_total_czk":53091343,"purpose_expenditure":[["3113",30313000],["3613",14190000],["2310",7533844],["6171",3587470],["1031",3300000],["3722",2300000],["3745",1978000],["6112",1542000],["2212",1450000],["3631",1400000],["2219",1000000],["5512",700000],["3322",650000],["3421",530000],["3111",500000],["2321",300000],["3635",300000],["3632",270000],["3429",250000],["2292",242082],["2341",200000],["3419",200000],["2144",162000],["3399",142000],["6114",128000],["2349",100000],["3721",100000],["3313",80000],["3392",60000],["1036",51000],["2141",30000],["4399",30000],["5213",30000],["3314",20000],["3341",20000],["4351",20000]],"purpose_expenditure_total_czk":73709396},"revised":{"economic_expenditure":[["6121",48465000],["5171",5345000],["5169",5326488],["6122",2715378],["6123",2600000],["5151",2504000],["5011",1910000],["5137",1773146],["5362",1726190],["5154",1403000],["5023",1221000],["5331",1166511.2],["5139",978045],["5031",714000],["5021",685969],["5336",313712.8],["5032",301000],["6119",300000],["5323",242082],["5229",226500],["6341",215622],["5163",208000],["6349",171950],["5156",113500],["5167",75800],["5172",69000],["5175",56992],["5168",50000],["5194",46000],["5162",40600],["5138",40000],["6130",36000],["5492",31000],["5903",30000],["5499",24000],["5321",22750],["5123",20000],["5811",18000],["5134",15000],["5179",15000],["5136",14100],["5173",11200],["5339",10000],["5038",8000],["5019",7277.3],["5161",5163],["5041",5000],["5132",5000],["5039",2019.7],["5164",1000]],"economic_expenditure_total_czk":81284996,"economic_financing":[["8117",65000000],["8115",-35584976.99]],"economic_financing_total_czk":29415023.01,"economic_revenue":[["4213",14306401.19],["1211",9125000],["4216",8455883],["1121",4650000],["1111",3325000],["2111",3222000],["2149",2415000],["1122",1308720],["1345",1000000],["1511",900000],["1113",590000],["4116",414262.8],["3111",325000],["2324",315000],["1112",280000],["2132",250000],["4112",230600],["1356",200000],["4111",130000],["2131",120000],["1386",80000],["4221",72106],["2141",70000],["1387",40000],["1341",20000],["2119",20000],["1361",5000]],"economic_revenue_total_czk":51869972.99,"purpose_expenditure":[["3113",34748000],["3613",14190000],["2310",7605950],["6171",5141190],["1031",3369250],["3722",2300000],["3745",1978000],["3111",1885224],["6112",1542000],["2212",1450000],["3631",1400000],["2219",1000000],["5512",731300],["3322",650000],["3421",530000],["2321",300000],["3635",300000],["3632",270000],["3429",250000],["2292",242082],["2341",200000],["3419",200000],["3399",169000],["2144",162000],["6114",130000],["2349",100000],["3721",100000],["3313",80000],["3392",60000],["1036",51000],["2141",30000],["4399",30000],["5213",30000],["3314",20000],["3341",20000],["4351",20000]],"purpose_expenditure_total_czk":81284996},"actual":{"economic_expenditure":[["6121",45122079.65],["5169",4155312.61],["5171",2555288.29],["6122",2482705.1],["6123",2213549.8],["5011",1796558],["5137",1636992.13],["5023",1216114],["5362",1195483],["5151",1193078],["5331",1166511.2],["5154",918871.69],["5139",768558.19],["5031",674226],["5021",613056],["5336",313712.8],["5032",278152],["5323",222551],["6341",215622],["6349",171950],["5163",153159.87],["5156",99399],["5229",82352.23],["5168",45950],["5175",37406.4],["5172",35695],["5167",34446],["5162",34109.22],["5194",32398],["6130",24300],["5499",24000],["5321",22750],["5123",12487.2],["5138",11249.98],["5339",10000],["5038",7720],["5019",7277.3],["5134",4845],["5041",4235],["5161",3887],["5173",2200],["5039",2019.7],["5136",1046],["5132",750],["5164",500]],"economic_expenditure_total_czk":69604554.36,"economic_financing":[["8117",205600000],["8118",-168600000],["8115",-20355854.55]],"economic_financing_total_czk":16644145.45,"economic_revenue":[["4213",14306401.19],["1211",9069578.09],["4216",8455883],["1121",4855083.7],["1111",3292897.99],["2149",2416575],["2111",2367902.31],["1511",2014655.22],["1122",1308720],["1345",1077918],["1113",641807.27],["2324",417979.93],["4116",414262.8],["3111",324450],["1112",316481.79],["2132",279738.71],["4112",230600],["3121",200000],["1386",176893.9],["2131",153158],["4111",130000],["1356",128397.27],["2141",75281.52],["4221",72106],["2322",69470],["1387",69327.43],["2119",26122.69],["1361",20200],["1341",18801],["1334",18050.3],["2112",10250],["1381",1415.8]],"economic_revenue_total_czk":52960408.91,"purpose_expenditure":[["3113",34661987.65],["3613",13777321.77],["2310",4143756.7],["6171",3933832.55],["1031",2492228.1],["3722",2036411.43],["3111",1859523.8],["3745",1667784.6],["6112",1534901],["2212",1119897.1],["5512",489291.91],["3631",486195.51],["2292",222551],["3632",218803],["2144",152446],["3421",144365.65],["6114",130000],["3399",109610.9],["3721",88658.37],["3322",77440],["3313",57900],["3392",56640.56],["2219",40357],["1036",37800],["3419",24202.4],["2341",21900],["4351",10000],["2141",8747.36]],"purpose_expenditure_total_czk":69604554.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}