{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235601","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235601","name":"Obec Ohaře","short_name":"Ohaře","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533556},"amounts":{"revenue_approved":9733910,"revenue_adjusted":10389720.4,"revenue_actual":10688517.43,"expense_approved":6453663,"expense_adjusted":7320183.01,"expense_actual":5841306.92,"tax_revenue":8048239,"nontax_revenue":757342.03,"capital_revenue":18910,"transfer_revenue":1864026.4,"current_expense":5135275.01,"capital_expense":706031.91,"budget_balance":4847210.51,"cash_current":13563107.53,"cash_previous":8715897.02},"ratios":{"revenue_execution":1.02875891,"expense_execution":0.7979728,"balance_to_revenue":0.45349699,"cash_to_expense":2.3219303,"cash_yoy":0.55613444,"capital_expense_share":0.12086883,"transfer_revenue_share":0.17439522},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235601/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235601"},"seo":{"slug":"ohare","path":"/cz/municipalities/ohare/"},"population":{"value":329,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9733910,"expenditure_czk":6453663,"financing_czk":-3280247,"balance_czk":3280247},{"stage":"revised","revenue_czk":10389720.4,"expenditure_czk":7320183.01,"financing_czk":-3069537.39,"balance_czk":3069537.39},{"stage":"actual","revenue_czk":10688517.43,"expenditure_czk":5841306.92,"financing_czk":-4847210.51,"balance_czk":4847210.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1204605],["6121",1125000],["5011",510000],["5331",450000],["5901",400000],["5154",392500],["5023",375000],["5139",271500],["5021",236000],["5171",236000],["5031",131000],["5166",130000],["5168",120000],["5137",95000],["5032",87000],["5321",85000],["5222",72900],["5194",56000],["5175",55000],["5323",50778],["5365",50000],["5159",40000],["5163",38600],["5156",36000],["5162",32000],["5138",30000],["5362",27600],["5123",20000],["5909",18000],["5903",15000],["5172",10000],["5179",7360],["5132",7000],["5329",6320],["5136",6000],["5161",5500],["5167",5000],["5223",5000],["5041",4000],["5164",3000],["5038",2500],["5173",1000],["5133",500]],"economic_expenditure_total_czk":6453663,"economic_financing":[["8115",-3280247]],"economic_financing_total_czk":-3280247,"economic_revenue":[["1211",3100000],["1121",1500000],["4213",1271040],["1111",1120000],["1511",1110000],["2111",359552],["1113",230000],["4113",228960],["1345",180000],["2324",130000],["2141",100000],["1112",90000],["4112",75600],["2131",59758],["1122",50000],["1386",40000],["1387",25000],["4111",25000],["1334",20000],["2112",10000],["1361",5000],["2310",3000],["1343",1000]],"economic_revenue_total_czk":9733910,"purpose_expenditure":[["2321",1088500],["3111",1071000],["6171",947480],["3722",615000],["3745",528500],["6112",410000],["2212",370000],["3631",265000],["3392",260000],["3399",213000],["5512",103000],["3639",90600],["6399",75000],["3113",65000],["2292",50778],["3725",43000],["3721",35000],["6320",30000],["3412",28000],["3314",26000],["6114",25000],["3429",23000],["5213",15000],["3421",13000],["1014",10000],["1031",10000],["3341",10000],["3632",10000],["1070",5000],["3330",5000],["6310",4500],["6409",4200],["3319",2500],["4379",1000],["3723",605]],"purpose_expenditure_total_czk":6453663},"revised":{"economic_expenditure":[["5169",1314288],["6121",899057.91],["5171",557780],["5011",470000],["5331",450000],["5154",409301],["5023",375000],["5139",352774],["5336",289514.4],["5021",256360],["5137",244299],["5901",230000],["5168",177000],["6122",151325],["5166",130000],["5031",120635],["5321",89000],["5032",87000],["5194",84728],["5365",76020],["5223",63000],["5222",52900],["5175",49181],["5323",46039],["5362",44089],["5159",40000],["5163",38518],["5156",36000],["5123",33635.7],["5162",32000],["5138",27000],["5909",18000],["5903",15000],["5172",10000],["5179",9648],["5132",7000],["5329",6320],["5136",6000],["5161",5770],["5167",5000],["5041",4000],["5164",3000],["5038",2500],["5173",1000],["5133",500]],"economic_expenditure_total_czk":7320183.01,"economic_financing":[["8115",-3069537.39]],"economic_financing_total_czk":-3069537.39,"economic_revenue":[["1211",3244000],["1121",1500000],["4213",1500000],["1111",1131000],["1511",1110000],["2111",359402],["4116",289514.4],["2141",255000],["1113",230000],["1345",180000],["2324",139104],["1112",93000],["1122",76020],["1386",65000],["4112",60500],["2131",59758],["1387",25000],["1334",20000],["3111",18910],["4111",14012],["2112",10000],["1361",5500],["2310",3000],["1343",1000]],"economic_revenue_total_czk":10389720.4,"purpose_expenditure":[["3111",1543457.4],["2321",1110500],["6171",964768],["3722",615000],["3745",512335],["3631",478860],["6112",410000],["3392",333098.61],["2212",320000],["3399",213000],["3639",140600],["6399",113520],["5512",105270],["3113",69000],["3330",53000],["2292",46039],["3725",43000],["3412",30000],["6320",29318],["3314",26000],["3721",25000],["3429",23000],["1014",15000],["5213",15000],["6114",14012],["3421",13000],["1031",10000],["3341",10000],["3632",10000],["4371",10000],["6310",5100],["1070",5000],["6409",4200],["3319",2500],["4379",1000],["3723",605]],"purpose_expenditure_total_czk":7320183.01},"actual":{"economic_expenditure":[["5169",1111969.87],["6121",554706.91],["5331",450000],["5011",429279],["5171",421823.05],["5154",383304.25],["5023",374957],["5336",289514.4],["5139",243108.52],["5021",228044],["5137",223638],["6122",151325],["5031",106467],["5166",98010],["5321",89000],["5365",76020],["5194",73043],["5032",72391],["5223",63000],["5168",55713.88],["5222",52900],["5323",46039],["5163",37873.4],["5123",33635.7],["5175",26174.08],["5159",25622.91],["5156",23431],["5162",21761.1],["5909",18000],["5138",12755.03],["5362",12196],["5179",8608],["5329",6320],["5136",4765],["5172",4470],["5164",2601.5],["5041",2264.7],["5167",1890],["5038",1806],["5132",1733.62],["5161",1145]],"economic_expenditure_total_czk":5841306.92,"economic_financing":[["8115",-4847210.51]],"economic_financing_total_czk":-4847210.51,"economic_revenue":[["1211",3269894.33],["1121",1753183.16],["4213",1500000],["1111",1210024.29],["1511",1111937.67],["2111",353941],["4116",289514.4],["2141",256080.14],["1113",231518.15],["1345",179575],["2324",139103.89],["1112",114233.67],["1122",76020],["1386",63861.87],["4112",60500],["1387",25030.94],["3111",18910],["4111",14012],["2112",8177],["1334",6122.4],["1361",5465],["1343",880],["1381",492.52],["2131",40]],"economic_revenue_total_czk":10688517.43,"purpose_expenditure":[["3111",1474512.4],["6171",860265.72],["2321",802268.63],["3722",607241.66],["3631",433428.69],["6112",408709],["3392",287499.38],["3745",227927.86],["3399",126023.87],["5512",94601.2],["2212",90750],["6399",83627],["3113",69000],["3330",53000],["2292",46039],["3725",34442.27],["6320",29318],["3314",21375],["3721",17783.22],["3412",14475.63],["6114",14012],["3639",11219],["4371",10000],["1070",5000],["6310",4601.4],["3429",3251.99],["6409",3160],["3421",2450],["3319",2000],["3632",1719],["4379",1000],["3723",605]],"purpose_expenditure_total_czk":5841306.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}