{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235598","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235598","name":"Obec Nučice","short_name":"Nučice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":533548},"amounts":{"revenue_approved":7996001,"revenue_adjusted":15042675.92,"revenue_actual":14565045.04,"expense_approved":7922200,"expense_adjusted":10456367,"expense_actual":8811904.36,"tax_revenue":12323364.84,"nontax_revenue":1678667.68,"capital_revenue":0,"transfer_revenue":563012.52,"current_expense":8478974.36,"capital_expense":332930,"budget_balance":5753140.68,"cash_current":23700842.98,"cash_previous":18451107.74},"ratios":{"revenue_execution":0.96824828,"expense_execution":0.84273098,"balance_to_revenue":0.39499642,"cash_to_expense":2.68963915,"cash_yoy":0.28452141,"capital_expense_share":0.03778184,"transfer_revenue_share":0.03865505},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235598/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235598"},"seo":{"slug":"nucice-00235598","path":"/cz/municipalities/nucice-00235598/"},"population":{"value":398,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7996001,"expenditure_czk":7922200,"financing_czk":-73801,"balance_czk":73801},{"stage":"revised","revenue_czk":15042675.92,"expenditure_czk":10456367,"financing_czk":-4586308.92,"balance_czk":4586308.92},{"stage":"actual","revenue_czk":14565045.04,"expenditure_czk":8811904.36,"financing_czk":-5753140.68,"balance_czk":5753140.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2037000],["5141",1200000],["5151",700000],["5011",650000],["5331",600000],["5023",550000],["5154",350000],["5171",306000],["5139",196000],["5031",160000],["5021",140000],["5229",140000],["5032",115000],["5163",108000],["5323",100000],["6122",100000],["6341",90000],["6349",80000],["5166",60000],["5168",35000],["5137",30000],["5156",26000],["5194",25000],["5175",20000],["5162",16000],["5321",16000],["5329",10000],["5362",10000],["5903",10000],["5173",7000],["5333",5200],["5038",5000],["5167",5000],["6121",5000],["5161",4000],["5365",4000],["5132",3000],["5492",2000],["5136",1000],["5172",1000]],"economic_expenditure_total_czk":7922200,"economic_financing":[["8124",-1500000],["8115",1426199]],"economic_financing_total_czk":-73801,"economic_revenue":[["1211",3000000],["1121",1700000],["1111",1200000],["2111",729200],["1511",500000],["1345",380000],["1113",280000],["1112",80000],["2324",60000],["1381",30000],["2119",20000],["1341",6000],["1361",5000],["2131",5000],["1349",500],["2132",301]],"economic_revenue_total_czk":7996001,"purpose_expenditure":[["6171",2902000],["2310",950000],["2321",620000],["6112",612000],["3111",600000],["3722",430000],["3631",350000],["3723",270000],["3745",216000],["5512",140000],["2292",100000],["6320",100000],["3113",95200],["3412",95000],["2212",90000],["3419",80000],["3399",46000],["3721",35000],["3341",30000],["3632",26000],["2341",25000],["2219",24000],["3429",19000],["3349",13000],["3421",11000],["1031",10000],["2223",10000],["5213",10000],["6310",8000],["3319",5000]],"purpose_expenditure_total_czk":7922200},"revised":{"economic_expenditure":[["5169",2818451.42],["5141",1117400],["5011",1032800],["5151",879000],["5023",700000],["5154",544915.97],["5171",466154.66],["5331",461680],["5336",305517.15],["5031",290000],["5139",265615.88],["5163",174000],["5032",166600],["6121",162000],["5229",153480.6],["5365",124540],["5137",118000],["5323",100000],["6341",93170],["5166",86000],["6349",80000],["5168",62332.32],["5321",52500],["5156",29000],["5021",28833],["5194",24700],["5175",21776],["5162",19500],["5329",10000],["5362",10000],["5903",10000],["6122",10000],["5173",7000],["5333",5200],["5339",5200],["5038",5000],["5167",5000],["5161",4000],["5132",3000],["5492",2000],["5136",1000],["5172",1000]],"economic_expenditure_total_czk":10456367,"economic_financing":[["8124",-2720345.19],["8115",-1865963.73]],"economic_financing_total_czk":-4586308.92,"economic_revenue":[["1211",3814000],["1348",3400000],["1121",2045000],["1111",1500000],["2111",1037900],["1511",594500],["2119",405000],["1345",400000],["4116",309300.66],["1122",300000],["1113",280000],["1112",200000],["2229",200000],["2324",135062.4],["4216",108100.54],["4112",90700],["1386",90000],["4111",30671.32],["1381",30000],["1387",30000],["4121",24240],["1341",6000],["2131",5100],["1361",5000],["1335",1000],["2132",601],["1349",500]],"economic_revenue_total_czk":15042675.92,"purpose_expenditure":[["6171",3386480.6],["2310",1200000],["2321",1143037.93],["3111",967197.15],["6112",787000],["3722",500000],["3723",400000],["3631",350000],["3745",342000],["5512",246000],["6399",120540],["3113",103570],["2292",100000],["6320",100000],["3412",95000],["2212",90000],["3419",80000],["3721",70000],["6114",63171.32],["3399",53000],["2223",40000],["2341",38000],["6310",38000],["3632",31000],["3341",30270],["2219",24000],["3349",13000],["3421",11000],["1031",10000],["5213",10000],["3429",9000],["3319",5000],["3612",100]],"purpose_expenditure_total_czk":10456367},"actual":{"economic_expenditure":[["5169",2341842.58],["5141",993432.2],["5011",928334],["5151",803546],["5023",653940],["5331",461680],["5154",395634.57],["5336",305517.15],["5171",225840.61],["5031",220785],["6121",161172],["5229",153480.6],["5032",143622],["5139",143125.08],["5163",135144],["5365",120540],["5137",107952.15],["6341",93170],["5166",85959],["5323",79344],["6349",78588],["5168",61998.72],["5321",51867],["5362",-34608],["5194",21253],["5162",19261.3],["5156",15072],["5175",13494.4],["5329",8976],["5339",5200],["5173",4867],["5161",3565],["5038",3546],["5021",2763],["5132",2000]],"economic_expenditure_total_czk":8811904.36,"economic_financing":[["8115",-5249735.24],["8124",-503405.44]],"economic_financing_total_czk":-5753140.68,"economic_revenue":[["1211",3813618.41],["1348",3394000],["1121",2044285.73],["1111",1447855.35],["2111",1015644.96],["1511",594463.75],["1345",392943],["2119",325524],["4116",309300.66],["1113",269996.45],["2229",200000],["1112",133208.7],["2324",132540.32],["1122",120540],["4216",108100.54],["4112",90700],["1386",74467.92],["4111",30671.32],["1387",29187.65],["4121",24240],["1341",4990],["2131",4457.4],["1361",2550],["1335",654.9],["1381",577.15],["2132",501],["1349",25.83]],"economic_revenue_total_czk":14565045.04,"purpose_expenditure":[["6171",2896368.69],["2310",1062575.9],["2321",951433.01],["3111",908767.15],["6112",718207],["3722",458514.94],["3631",337674.91],["3723",307366.31],["3745",223387.56],["5512",158363],["6399",120540],["3113",98370],["6320",96446],["3419",80000],["2292",79344],["3412",46228.68],["3721",44531.7],["3399",41825.7],["2212",35291.31],["6114",30671.32],["2223",28211],["3632",22715],["3341",20840],["2341",15110],["6310",9877],["3349",9663],["3429",8000],["3421",1500],["3612",81.18]],"purpose_expenditure_total_czk":8811904.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}