{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235571","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235571","name":"Obec Nebovidy","short_name":"Nebovidy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533521},"amounts":{"revenue_approved":17527000,"revenue_adjusted":19802868,"revenue_actual":18611052.79,"expense_approved":25066640,"expense_adjusted":27549795,"expense_actual":20407496.63,"tax_revenue":16162250.51,"nontax_revenue":1487696.28,"capital_revenue":1210,"transfer_revenue":959896,"current_expense":11212054.77,"capital_expense":9195441.86,"budget_balance":-1796443.84,"cash_current":16834585.7,"cash_previous":19731033.54},"ratios":{"revenue_execution":0.93981603,"expense_execution":0.74074949,"balance_to_revenue":-0.09652564,"cash_to_expense":0.82492165,"cash_yoy":-0.14679656,"capital_expense_share":0.45059137,"transfer_revenue_share":0.05157666},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235571/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235571"},"seo":{"slug":"nebovidy","path":"/cz/municipalities/nebovidy/"},"population":{"value":773,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17527000,"expenditure_czk":25066640,"financing_czk":7539640,"balance_czk":-7539640},{"stage":"revised","revenue_czk":19802868,"expenditure_czk":27549795,"financing_czk":7746927,"balance_czk":-7746927},{"stage":"actual","revenue_czk":18611052.79,"expenditure_czk":20407496.63,"financing_czk":1796443.84,"balance_czk":-1796443.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7250000],["6321",5000000],["5169",3490200],["5171",2724000],["5011",1215000],["5023",1055000],["5139",761000],["5031",501500],["5323",310000],["5154",303000],["5137",230000],["5032",207900],["5222",203000],["5166",200000],["5903",200000],["6119",200000],["5156",161000],["5362",119000],["5021",112000],["5321",110000],["5168",85000],["5153",80000],["5141",70000],["5163",60000],["5339",60000],["5172",55000],["5162",45000],["5175",34000],["6130",31500],["5151",25000],["5132",20000],["5136",20000],["5179",20000],["5493",19200],["5131",15000],["5161",15000],["5173",15000],["5138",10000],["5194",10000],["5038",6000],["5133",5000],["5164",5000],["5167",5000],["5041",2000],["5019",1000],["5039",340]],"economic_expenditure_total_czk":25066640,"economic_financing":[["8115",8639644],["8124",-1100004]],"economic_financing_total_czk":7539640,"economic_revenue":[["1211",6508932],["1121",3314974],["1111",2338202],["1511",1603780],["2141",800000],["2132",694621],["1345",600000],["1113",419234],["2324",380645],["1112",198812],["4112",143400],["1381",125800],["2131",100000],["1386",74100],["2111",48600],["4121",45000],["1387",30900],["3111",30000],["1334",20000],["1341",17000],["2112",12000],["1349",8000],["1361",7000],["2119",6000]],"economic_revenue_total_czk":17527000,"purpose_expenditure":[["3113",5120000],["2219",2506500],["3419",2155200],["6171",2132400],["2321",2060000],["3745",1591000],["6112",1380340],["3722",1210000],["5512",1187000],["3322",800000],["3723",700000],["3639",665000],["3421",642000],["3632",586000],["3631",435000],["2212",430000],["2292",310000],["3399",290000],["5213",205000],["3635",200000],["3633",100000],["3721",100000],["6399",100000],["2310",80000],["3429",34000],["6310",20000],["3900",19200],["3349",5000],["3319",3000]],"purpose_expenditure_total_czk":25066640},"revised":{"economic_expenditure":[["6121",5921000],["5171",5450100],["6341",5250000],["5169",3233700],["5011",1215000],["5023",1096200],["5139",849001],["6119",600000],["5031",524900],["5137",484000],["5365",321930],["5154",303000],["5323",266050],["5032",212000],["5021",200997],["5903",200000],["5166",157000],["5321",150000],["5156",144000],["5222",137577],["5168",128000],["5362",119000],["5153",80000],["5141",70000],["5163",60000],["5172",55000],["5138",46000],["5162",45000],["5175",36480],["6130",31500],["5151",25000],["5132",20000],["5179",20000],["5136",16000],["5161",15708],["5131",15000],["5194",10000],["5173",8435],["5019",6886],["5038",6000],["5133",5000],["5164",5000],["5167",5000],["5039",2331],["5041",2000]],"economic_expenditure_total_czk":27549795,"economic_financing":[["8115",8846931],["8124",-1100004]],"economic_financing_total_czk":7746927,"economic_revenue":[["1211",6580932],["1121",3529974],["1111",2458202],["1511",1888780],["2132",816781],["2141",800000],["4222",723000],["1345",600000],["1113",469234],["2324",450695],["1122",321930],["1112",230812],["4112",143800],["1386",134100],["1381",125800],["2131",100000],["2322",89732],["1387",55900],["2112",53500],["2111",48600],["4111",48096],["4121",45000],["1334",20000],["2321",20000],["1341",17000],["3111",10000],["1349",8000],["1361",7000],["2119",6000]],"economic_revenue_total_czk":19802868,"purpose_expenditure":[["3113",5350000],["2219",4120500],["3745",2641000],["6171",2412400],["2212",1730000],["6112",1414540],["5512",1344000],["3722",1246000],["2321",1060000],["3631",935000],["3723",710500],["3639",665000],["3635",600000],["3632",586000],["2310",480000],["6399",421930],["3419",355200],["3322",300000],["2292",266050],["3399",246115],["5213",205000],["3421",142000],["3633",100000],["3721",100000],["6114",58098],["3429",32462],["6310",20000],["3349",5000],["3319",3000]],"purpose_expenditure_total_czk":27549795},"actual":{"economic_expenditure":[["6341",5250000],["6121",3925441.86],["5171",3460742.23],["5169",2346075.12],["5011",1172369],["5023",1096114],["5031",509223],["5139",370827.48],["5365",321930],["5137",280172.22],["5323",266050],["5032",209703],["5154",163884.13],["5321",150000],["5021",143722],["5222",137577],["5168",127035.41],["5362",87289],["5156",85536.52],["5138",43686.08],["5162",38260],["5153",37974.93],["5172",32657.9],["5163",29612.4],["5166",21780],["6119",20000],["5141",15596.61],["5175",13444.8],["5179",11541.2],["5132",8218.97],["5131",6255],["5019",5886],["5038",4838],["5151",4444],["5161",4369],["5164",2815],["5039",1989.77],["5173",435]],"economic_expenditure_total_czk":20407496.63,"economic_financing":[["8115",2896447.84],["8124",-1100004]],"economic_financing_total_czk":1796443.84,"economic_revenue":[["1211",6579051.39],["1121",3526613.65],["1111",2446979.24],["1511",1885825.88],["2132",800477.82],["4222",723000],["1345",505320],["1113",465779.91],["2324",417770.78],["1122",321930],["1112",229800.79],["4112",143800],["1386",128465.62],["2322",89732],["2131",75133.7],["1387",50351.94],["4111",48096],["4121",45000],["2111",44330],["2112",40004],["2321",20000],["1341",14700],["1334",5625.9],["3111",1210],["1381",996.19],["1361",810],["2141",247.98]],"economic_revenue_total_czk":18611052.79,"purpose_expenditure":[["3113",5350000],["2219",3428948.09],["3745",2308255.41],["6171",1737450.29],["6112",1404104],["2212",1170660.8],["5512",1155563.43],["3722",993714.83],["3723",608184],["2310",467780.89],["6399",408469],["3632",268432.79],["2292",266050],["3631",213805.31],["2321",136407.4],["3399",117390.76],["3639",85541.2],["3419",75000],["6114",58096.1],["3721",49895.93],["3421",43325],["3429",32462],["3635",20000],["6310",7959.4]],"purpose_expenditure_total_czk":20407496.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}