{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235555","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235555","name":"Obec Lošany","short_name":"Lošany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533505},"amounts":{"revenue_approved":7903390,"revenue_adjusted":10329325,"revenue_actual":10140004.69,"expense_approved":9651000,"expense_adjusted":10745835,"expense_actual":7747755.4,"tax_revenue":8140306.41,"nontax_revenue":1608773.28,"capital_revenue":129700,"transfer_revenue":261225,"current_expense":7486856.78,"capital_expense":260898.62,"budget_balance":2392249.29,"cash_current":7436790.96,"cash_previous":6253941.27},"ratios":{"revenue_execution":0.98167157,"expense_execution":0.72100078,"balance_to_revenue":0.23592191,"cash_to_expense":0.95986393,"cash_yoy":0.18913668,"capital_expense_share":0.03367409,"transfer_revenue_share":0.02576182},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235555/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235555"},"seo":{"slug":"losany","path":"/cz/municipalities/losany/"},"population":{"value":334,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7903390,"expenditure_czk":9651000,"financing_czk":1747610,"balance_czk":-1747610},{"stage":"revised","revenue_czk":10329325,"expenditure_czk":10745835,"financing_czk":416510,"balance_czk":-416510},{"stage":"actual","revenue_czk":10140004.69,"expenditure_czk":7747755.4,"financing_czk":-2392249.29,"balance_czk":2392249.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2334000],["6121",1600000],["5021",820000],["5171",780000],["5154",714000],["5011",600000],["5023",550000],["5141",450000],["5031",330000],["6122",260000],["5032",215000],["5137",195000],["5139",182500],["5321",150000],["5156",66000],["5339",60000],["5223",50000],["5175",46500],["5163",45000],["5222",40000],["5492",32000],["5194",27000],["5162",20000],["5167",20000],["5136",13000],["5132",12000],["5903",10000],["5038",6000],["5164",5000],["5329",5000],["5362",5000],["5161",3000],["5173",3000],["5229",2000]],"economic_expenditure_total_czk":9651000,"economic_financing":[["8115",2962610],["8124",-1215000]],"economic_financing_total_czk":1747610,"economic_revenue":[["1211",2500000],["1121",1300000],["2111",1061000],["1511",1000000],["1111",750000],["1345",300000],["2132",212000],["1113",200000],["4116",172090],["3111",100000],["4112",61000],["1112",60000],["3122",60000],["2131",45000],["1381",30000],["1386",30000],["1387",10000],["1341",6000],["2119",5000],["1361",1000],["2141",300]],"economic_revenue_total_czk":7903390,"purpose_expenditure":[["6171",3122000],["3745",1151500],["2321",669000],["6112",610000],["3722",560000],["3723",560000],["6310",460000],["2310",448500],["3632",353000],["3612",325000],["2219",305000],["3419",165000],["3639",125000],["3113",120000],["3399",95000],["3631",82000],["3322",65000],["2221",60000],["3421",59000],["2212",55000],["5512",45000],["6320",35000],["3111",30000],["3721",30000],["4319",30000],["3314",20000],["3319",20000],["2341",15000],["2141",14000],["3341",10000],["5213",10000],["1014",2000]],"purpose_expenditure_total_czk":9651000},"revised":{"economic_expenditure":[["5169",2419910],["6121",1593000],["5021",1159260],["5154",910400],["5171",775200],["5011",717000],["5023",674500],["5141",480000],["5031",404500],["5137",250400],["5032",232500],["6122",207000],["5139",186245],["5321",150000],["5339",60000],["5156",55000],["5175",52730],["5223",50000],["5362",47000],["5163",45000],["5194",42000],["5222",40000],["5492",37000],["5122",34190],["5162",20000],["5172",20000],["5167",17000],["5136",12500],["5132",12000],["5903",10000],["5138",7000],["5038",6500],["5164",5000],["5329",5000],["5173",3000],["5161",2500],["5229",2500]],"economic_expenditure_total_czk":10745835,"economic_financing":[["8115",1631510],["8124",-1215000]],"economic_financing_total_czk":416510,"economic_revenue":[["1211",3055500],["1121",1642000],["1511",1639000],["2111",1377000],["1111",1112000],["1345",305000],["2132",276000],["1113",220000],["4116",172090],["1112",110000],["3111",100000],["1386",66000],["4112",60200],["3122",60000],["2131",57000],["4111",28935],["1387",27500],["1341",7200],["2112",5000],["2119",5000],["1361",2600],["1381",1000],["2141",300]],"economic_revenue_total_czk":10329325,"purpose_expenditure":[["6171",3197722],["3745",1481700],["2321",759000],["6112",740000],["2310",686500],["3722",600000],["3723",590000],["6310",490000],["3632",355500],["2219",346000],["3612",325000],["3419",205000],["3399",125000],["3639",125000],["3113",120000],["3631",82000],["3322",65000],["2221",60000],["3421",59000],["2212",55000],["5512",45000],["6320",35000],["3111",30000],["3721",30000],["4319",30000],["6114",28935],["3314",20000],["3319",20000],["2341",15000],["2141",14000],["6399",-11522],["3341",10000],["5213",10000],["1014",2000]],"purpose_expenditure_total_czk":10745835},"actual":{"economic_expenditure":[["5169",1912127.04],["5021",1103784],["5154",863217.44],["5011",709683],["5023",665549],["5141",473645.92],["5171",373455.5],["5031",370797],["6121",260898.62],["5032",194371],["5137",190874.15],["5139",137990.89],["5321",115000],["5223",50000],["5339",40640],["5222",40000],["5156",37930],["5122",34190],["5175",33338],["5492",32500],["5194",30333.65],["5172",18029],["5162",14257.99],["5362",7885],["5163",6713.2],["5038",6423],["5138",6300],["5132",6298],["5164",5000],["5167",2900],["5229",2500],["5161",1124]],"economic_expenditure_total_czk":7747755.4,"economic_financing":[["8124",-1209399.6],["8115",-1182849.69]],"economic_financing_total_czk":-2392249.29,"economic_revenue":[["1211",3048402.25],["1121",1635793.38],["1511",1629203.56],["2111",1287690],["1111",1107642.04],["1345",303675],["2132",262538],["1113",215897.5],["4116",172090],["1112",106560.73],["3111",99700],["4112",60200],["1386",59578.41],["2131",51184],["3122",30000],["4111",28935],["1387",23353.25],["1341",7150],["2119",4840],["1361",2600],["2112",2520],["1381",450.29],["2141",1.28]],"economic_revenue_total_czk":10140004.69,"purpose_expenditure":[["6171",1798975.8],["3745",1416077.11],["6112",725427],["2310",661041.14],["2321",619737.62],["6310",480359.12],["3722",429833.42],["3723",413511.46],["3632",298235],["3419",176153.12],["2219",174301.12],["3399",101684],["3113",100000],["3322",51775],["3631",49168],["2221",40640],["3421",36676],["6114",28935],["3612",28164.92],["4319",27500],["5512",23535],["3721",21437.57],["3111",15000],["3319",14950],["6399",-11522],["2341",10000],["3314",9950],["3639",5000],["1014",1210]],"purpose_expenditure_total_czk":7747755.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}