{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235547","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235547","name":"Obec Libodřice","short_name":"Libodřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533483},"amounts":{"revenue_approved":7457800,"revenue_adjusted":8618331,"revenue_actual":8608314.6,"expense_approved":8937800,"expense_adjusted":8705384.12,"expense_actual":8670132.18,"tax_revenue":7668874.75,"nontax_revenue":635790.73,"capital_revenue":166800,"transfer_revenue":136849.12,"current_expense":7936022.21,"capital_expense":734109.97,"budget_balance":-61817.58,"cash_current":4548498.07,"cash_previous":4690315.65},"ratios":{"revenue_execution":0.99883778,"expense_execution":0.99595056,"balance_to_revenue":-0.00718115,"cash_to_expense":0.52461692,"cash_yoy":-0.03023625,"capital_expense_share":0.08467114,"transfer_revenue_share":0.01589732},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235547/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235547"},"seo":{"slug":"libodrice","path":"/cz/municipalities/libodrice/"},"population":{"value":315,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7457800,"expenditure_czk":8937800,"financing_czk":1480000,"balance_czk":-1480000},{"stage":"revised","revenue_czk":8618331,"expenditure_czk":8705384.12,"financing_czk":87053.12,"balance_czk":-87053.12},{"stage":"actual","revenue_czk":8608314.6,"expenditure_czk":8670132.18,"financing_czk":61817.58,"balance_czk":-61817.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1977700],["5171",1709000],["5137",1400000],["5169",1066600],["5011",888500],["5023",550000],["5021",247000],["5154",231000],["5031",211000],["5139",134900],["5032",121700],["5168",100000],["5194",61000],["5175",48000],["5162",40000],["5156",34300],["5321",34000],["5163",25000],["5136",17500],["5166",12000],["5362",6000],["5901",5000],["5132",4000],["5167",4000],["5229",4000],["5038",3600],["5161",2000]],"economic_expenditure_total_czk":8937800,"economic_financing":[["8115",1000000],["8123",480000]],"economic_financing_total_czk":1480000,"economic_revenue":[["1211",2700000],["1121",1300000],["1511",1100000],["1111",890000],["4222",500000],["2111",286400],["1113",210000],["1345",170000],["4112",72800],["1112",60000],["2131",60000],["2343",45000],["2132",24000],["1334",15000],["1381",15000],["1361",5000],["1341",4600]],"economic_revenue_total_czk":7457800,"purpose_expenditure":[["6171",3500000],["2321",2113800],["3745",700000],["6112",600000],["2212",500000],["3722",400000],["3639",300000],["3723",300000],["3631",130000],["3419",125000],["3399",50000],["3421",50000],["2310",30000],["3314",30000],["3721",20000],["6320",20000],["3111",15000],["5512",14000],["1036",10000],["4399",10000],["3632",5000],["5274",5000],["6310",5000],["6399",5000]],"purpose_expenditure_total_czk":8937800},"revised":{"economic_expenditure":[["5171",3197400],["5169",1277860],["5011",998500],["5023",633000],["6123",412000],["5021",328103],["6121",248700],["5031",236500],["5154",171300],["5137",147000],["5032",136800],["5168",133500],["5139",108438.12],["5365",90000],["6125",77000],["5321",59355],["5175",59148],["5194",57100],["5213",55880],["5156",55300],["5162",45000],["5362",43600],["5166",33000],["5163",28000],["5136",19500],["5172",17000],["5339",10000],["5167",6500],["5132",5000],["5901",5000],["5229",4000],["5038",3600],["5161",2000],["5151",300]],"economic_expenditure_total_czk":8705384.12,"economic_financing":[["8123",480000],["8115",-312946.88],["8124",-80000]],"economic_financing_total_czk":87053.12,"economic_revenue":[["1211",2942000],["1121",1570000],["1511",1410000],["1111",1093000],["2111",302099.88],["1113",210000],["1345",159000],["2343",156000],["3113",133100],["1112",102400],["2321",100000],["1122",91880],["4112",81700],["1386",57110],["2131",54882],["4116",38560],["3111",33700],["2132",24000],["1387",22410],["4111",16589.12],["1334",12100],["1341",4400],["1361",2800],["1381",500],["1382",100]],"economic_revenue_total_czk":8618331,"purpose_expenditure":[["2212",2749000],["6171",1465400],["3745",1409000],["2321",768400],["6112",690500],["3722",453000],["3723",351200],["3419",230700],["3399",138060],["3631",122000],["2292",55880],["3421",49000],["3113",40000],["3314",34000],["6399",30000],["3721",25200],["5512",24855],["6320",23000],["6114",16589.12],["3111",10000],["3632",5000],["5274",5000],["6310",5000],["2310",3000],["4399",1000],["3639",600]],"purpose_expenditure_total_czk":8705384.12},"actual":{"economic_expenditure":[["5171",3195090.78],["5169",1274460.18],["5011",996376],["5023",632808],["6123",411944.5],["5021",326671],["6121",246897.47],["5031",236221],["5154",170585.16],["5137",145885.97],["5032",136372],["5168",133049.89],["5139",106941.9],["5365",89880],["6125",75268],["5321",59355],["5175",57939],["5213",55880],["5194",55751],["5156",55114],["5162",44117.32],["5362",42123],["5166",32684],["5163",25998.2],["5136",17740.02],["5172",16246.25],["5339",10000],["5167",6050],["5132",4977],["5229",3352.54],["5038",2981],["5161",1162],["5151",210]],"economic_expenditure_total_czk":8670132.18,"economic_financing":[["8115",141817.58],["8124",-80000]],"economic_financing_total_czk":61817.58,"economic_revenue":[["1211",2941143.7],["1121",1568550.67],["1511",1409300.04],["1111",1092751.22],["2111",301689.27],["1113",207863.65],["1345",158195],["2343",155219.46],["3113",133100],["1112",102350.97],["2321",100000],["1122",89880],["4112",81700],["1386",57103.08],["2131",54882],["4116",38560],["3111",33700],["2132",24000],["1387",22405.08],["4111",16589.12],["1334",11655.3],["1341",4300],["1361",2800],["1381",497.38],["1382",78.66]],"economic_revenue_total_czk":8608314.6,"purpose_expenditure":[["2212",2747795.17],["6171",1454073.71],["3745",1406710.7],["2321",765903.61],["6112",690027],["3722",452585.06],["3723",350872.38],["3419",227747.97],["3399",137464.84],["3631",121696.67],["2292",55880],["3421",47709.44],["3113",40000],["3314",31760],["6399",29057],["3721",25181.31],["5512",24595],["6320",22194],["6114",16589.12],["3111",10000],["3632",5000],["6310",3804.2],["2310",2889],["3639",596]],"purpose_expenditure_total_czk":8670132.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}