{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235539","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235539","name":"Obec Libenice","short_name":"Libenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533475},"amounts":{"revenue_approved":8159943,"revenue_adjusted":10379908,"revenue_actual":10104516.53,"expense_approved":14962590,"expense_adjusted":10294970,"expense_actual":6188741.29,"tax_revenue":7822254.51,"nontax_revenue":915287.02,"capital_revenue":0,"transfer_revenue":1366975,"current_expense":4852870.06,"capital_expense":1335871.23,"budget_balance":3915775.24,"cash_current":20178734.31,"cash_previous":16262959.07},"ratios":{"revenue_execution":0.97346879,"expense_execution":0.60114224,"balance_to_revenue":0.38752722,"cash_to_expense":3.26055548,"cash_yoy":0.24077877,"capital_expense_share":0.21585508,"transfer_revenue_share":0.13528356},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235539/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235539"},"seo":{"slug":"libenice","path":"/cz/municipalities/libenice/"},"population":{"value":325,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8159943,"expenditure_czk":14962590,"financing_czk":6802647,"balance_czk":-6802647},{"stage":"revised","revenue_czk":10379908,"expenditure_czk":10294970,"financing_czk":-84938,"balance_czk":84938},{"stage":"actual","revenue_czk":10104516.53,"expenditure_czk":6188741.29,"financing_czk":-3915775.24,"balance_czk":3915775.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5200000],["5171",1897000],["5169",1652900],["6321",1409000],["5023",700990],["5011",635500],["5151",500000],["5139",498000],["6371",400000],["6119",300000],["5021",281000],["5031",202900],["5154",165000],["5032",157400],["5166",123000],["5153",103000],["5168",92000],["5137",91000],["5321",75000],["5323",60000],["5339",50000],["5903",50000],["5163",39100],["5156",38000],["5175",24000],["5162",22000],["5019",20000],["5132",20000],["5212",18000],["5362",18000],["5167",13000],["5122",10000],["5133",10000],["5138",10000],["5179",10000],["5194",10000],["5223",10000],["6130",10000],["5039",6800],["5136",6000],["5161",6000],["5172",5000],["5038",4000],["5222",3000],["5041",2000],["5173",2000],["5164",1000],["5192",1000]],"economic_expenditure_total_czk":14962590,"economic_financing":[["8115",6802647]],"economic_financing_total_czk":6802647,"economic_revenue":[["1211",2859894],["1121",1456533],["1511",1200000],["1111",1027359],["2111",530000],["1345",281000],["1113",184203],["2131",161400],["2324",115500],["1112",87354],["1381",60000],["4112",58400],["2132",50000],["1386",30300],["1387",14700],["1341",13000],["1334",9000],["2112",5300],["1349",5000],["2119",5000],["1361",2000],["2141",2000],["2321",2000]],"economic_revenue_total_czk":8159943,"purpose_expenditure":[["2212",3980000],["6171",1572000],["2310",1516000],["3113",1509000],["6112",812790],["3745",683000],["3631",605000],["3722",590000],["2321",505000],["3639",477000],["2219",450000],["3322",355000],["3723",350000],["3421",345000],["3636",330000],["3632",268800],["3314",204000],["3399",193000],["2292",60000],["5213",57000],["3721",50000],["5512",25000],["3319",15000],["6310",10000]],"purpose_expenditure_total_czk":14962590},"revised":{"economic_expenditure":[["5169",1874100],["5171",1585800],["5011",917500],["6121",904715],["6341",840000],["5023",700990],["5139",649616],["5151",500000],["5021",292032],["5365",246540],["5031",232900],["5032",172400],["5154",165000],["6371",120000],["5166",119895],["5321",115000],["5137",111000],["5153",103000],["6119",100000],["5168",92000],["5903",50000],["5172",45000],["5163",41200],["5156",38000],["5323",28988],["5175",24992],["5162",22000],["5212",21932],["5362",20005],["5019",20000],["5132",20000],["5167",13000],["5122",10000],["5133",10000],["5138",10000],["5179",10000],["5194",10000],["5339",10000],["6130",10000],["5039",6800],["5136",6000],["5161",6000],["5222",4300],["5038",4000],["5223",4000],["5173",2265],["5041",2000],["5164",1000],["5192",1000]],"economic_expenditure_total_czk":10294970,"economic_financing":[["8115",-84938]],"economic_financing_total_czk":-84938,"economic_revenue":[["1211",2860894],["1121",1536533],["1511",1450000],["4222",1290571],["1111",1097359],["2111",646050],["1345",288200],["1122",246540],["1113",204203],["2324",162199],["2131",161400],["1112",107354],["4112",60500],["1381",60000],["1386",59300],["2119",48000],["2132",23301],["1387",23300],["4111",15904],["1341",13000],["1334",9000],["2112",5300],["1349",5000],["1361",2000],["2141",2000],["2321",2000]],"economic_revenue_total_czk":10379908,"purpose_expenditure":[["6171",1813000],["3113",940000],["2310",916000],["3745",908000],["6112",812790],["2212",630000],["3631",605000],["3722",590000],["3723",480000],["3639",477000],["2219",450000],["2321",275000],["3632",268800],["6399",246540],["3314",204000],["3399",182932],["3636",130000],["3421",96715],["3322",63000],["5213",57000],["3721",50000],["2292",28988],["5512",25000],["6114",15905],["3319",15000],["6310",10000],["4379",4300]],"purpose_expenditure_total_czk":10294970},"actual":{"economic_expenditure":[["5169",1225214.35],["6341",840000],["5011",782402],["5023",700908],["5151",399397],["6121",296921.23],["5365",246540],["5171",213908.92],["5031",187758],["5139",177231.79],["5021",140026],["5032",134473],["6371",120000],["5321",115000],["5154",109043.93],["5153",85579.26],["6119",72600],["5168",56830.06],["5137",41299],["5172",39939.92],["5163",34907.2],["5323",28988],["5156",25778.37],["5212",21932],["5175",14309.32],["5162",13646.62],["5362",10005],["5339",10000],["5019",8057.77],["6130",6350],["5136",4710],["5222",4300],["5167",4140],["5223",4000],["5179",3264.92],["5038",2837],["5039",2739.23],["5132",1862.4],["5161",1576],["5173",265]],"economic_expenditure_total_czk":6188741.29,"economic_financing":[["8115",-3915775.24]],"economic_financing_total_czk":-3915775.24,"economic_revenue":[["1211",2860561],["1121",1532295.56],["1511",1421950.31],["4222",1290571],["1111",1084340.95],["2111",592471],["1345",286686],["1122",246540],["1113",202472.02],["2131",146378],["2324",106870],["1112",99866.15],["4112",60500],["1386",55823.46],["2119",46941],["1387",21878.97],["2132",19200],["4111",15904],["1341",8850],["2112",3200],["1361",550],["1381",440.09],["2141",227.02]],"economic_revenue_total_czk":10104516.53,"purpose_expenditure":[["6171",1040591.77],["3113",940000],["6112",777039],["3745",730527.16],["2310",535439.78],["3722",482629.18],["3723",393843.3],["3631",269309.34],["6399",246540],["2321",168400],["2212",142972.71],["3314",112458.53],["3399",92648.51],["3636",72600],["3721",30622.6],["2292",28988],["3639",26684.92],["5512",25000],["3421",22364.3],["3632",17153],["6114",15904.34],["3322",7015.65],["6310",5709.2],["4379",4300]],"purpose_expenditure_total_czk":6188741.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}