{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235521","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235521","name":"Obec Křečhoř","short_name":"Křečhoř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533467},"amounts":{"revenue_approved":18007000,"revenue_adjusted":21751824.12,"revenue_actual":21561314.38,"expense_approved":18007000,"expense_adjusted":23276593.82,"expense_actual":20491880.67,"tax_revenue":14653960.26,"nontax_revenue":1070720.21,"capital_revenue":6000,"transfer_revenue":5830633.91,"current_expense":11987895.61,"capital_expense":8503985.06,"budget_balance":1069433.71,"cash_current":12300815.77,"cash_previous":11162259.34},"ratios":{"revenue_execution":0.99124167,"expense_execution":0.88036423,"balance_to_revenue":0.04959965,"cash_to_expense":0.60027754,"cash_yoy":0.10200054,"capital_expense_share":0.4149929,"transfer_revenue_share":0.27042108},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235521/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235521"},"seo":{"slug":"krechor","path":"/cz/municipalities/krechor/"},"population":{"value":574,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18007000,"expenditure_czk":18007000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":21751824.12,"expenditure_czk":23276593.82,"financing_czk":1524769.7,"balance_czk":-1524769.7},{"stage":"actual","revenue_czk":21561314.38,"expenditure_czk":20491880.67,"financing_czk":-1069433.71,"balance_czk":1069433.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3940000],["5169",3042000],["5171",2260000],["5139",1055000],["5023",1050000],["5229",1010000],["5011",860000],["5331",800000],["5154",710000],["6122",635000],["5137",560000],["5021",250000],["5321",230000],["5032",210000],["5168",200000],["5031",190000],["5175",153000],["6119",150000],["5151",130000],["5153",70000],["5194",70000],["5138",50000],["5156",50000],["5493",50000],["5162",45000],["5163",45000],["5492",30000],["5173",27000],["5136",25000],["5329",25000],["5167",20000],["5172",20000],["5362",15000],["5039",10000],["5161",10000],["6130",10000]],"economic_expenditure_total_czk":18007000,"economic_revenue":[["1211",5350000],["1121",2600000],["4216",2560000],["1511",2450000],["1111",1900000],["2111",652000],["4116",620000],["1345",520000],["1113",450000],["2324",200000],["2132",185000],["1112",130000],["4112",110000],["1381",85000],["2131",65000],["2141",40000],["4111",35000],["2112",20000],["2119",14000],["1361",10000],["3113",6000],["1341",5000]],"economic_revenue_total_czk":18007000,"purpose_expenditure":[["2219",4200000],["3722",2500000],["6171",2000000],["3111",1600000],["3745",1400000],["3429",1250000],["6112",1200000],["3421",1000000],["2321",600000],["3613",600000],["3399",400000],["3725",250000],["3113",200000],["3631",200000],["2212",152000],["3635",150000],["3314",50000],["3639",40000],["6114",40000],["2310",35000],["3721",35000],["6310",35000],["5512",30000],["3612",20000],["3632",20000]],"purpose_expenditure_total_czk":18007000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8399555.75],["5169",2943000],["5171",1959498.32],["5229",1721900],["5331",1341027.9],["5139",1137015.85],["5023",1050000],["5011",990000],["6122",563000],["5154",546600],["5137",461023],["6119",438000],["5168",265000],["5032",230000],["5031",190000],["5021",152893],["5151",131000],["5175",126480],["5163",87000],["5194",82220],["5138",50000],["5493",50000],["5156",45000],["5162",45000],["5321",40000],["5329",33700],["5492",28000],["5173",25758],["5136",22000],["5365",21840],["5164",20000],["5167",20000],["5362",15000],["5161",10082],["5039",10000],["5153",10000],["6130",10000],["5172",5000]],"economic_expenditure_total_czk":23276593.82,"economic_financing":[["8115",1524769.7]],"economic_financing_total_czk":1524769.7,"economic_revenue":[["1211",5732729.31],["1121",3069689.75],["4216",2641639.9],["1511",2354511.76],["1111",2162205.36],["4213",1868527],["4116",1117870.16],["2111",711540],["1345",520000],["1113",420000],["2132",225500],["1112",200084.33],["2324",143000],["1386",120000],["4112",108500],["4122",75625],["2131",75000],["1387",50000],["2141",40000],["1334",35089.7],["1122",21840],["4111",18471.85],["1361",10000],["3113",6000],["1341",5000],["1381",5000],["2321",5000],["2322",5000],["2119",4000]],"economic_revenue_total_czk":21751824.12,"purpose_expenditure":[["2219",8402977.17],["6171",2201600],["3111",2192850.97],["3722",2105000],["3429",1811900],["3745",1450000],["6112",1200000],["3421",1001000],["2321",660000],["3725",505000],["3631",464000],["3399",400000],["2221",198253.83],["2212",152000],["3635",150000],["3314",71000],["6310",70000],["3639",48700],["2310",35000],["3721",35000],["5512",30000],["6399",21840],["3612",20000],["3632",20000],["6114",18471.85],["3113",10000],["3412",2000]],"purpose_expenditure_total_czk":23276593.82},"actual":{"economic_expenditure":[["6121",8001815.06],["5169",2506093.38],["5229",1718900],["5171",1657010.41],["5331",1341027.9],["5023",996742],["5139",984019.88],["5011",939824],["5154",420549.2],["6119",409000],["5168",260211.22],["5032",186603],["5031",182492],["5137",179534.73],["5021",104550],["5175",93873.66],["6122",93170],["5163",83313.89],["5194",76490.03],["5321",40000],["5329",33700],["5151",28857.92],["5156",27749.2],["5162",27142.74],["5365",21840],["5136",20125.45],["5164",20000],["5492",13500],["5173",8034],["5167",5400],["5039",3746],["5161",3388],["5362",3177]],"economic_expenditure_total_czk":20491880.67,"economic_financing":[["8118",-5000000],["8117",4133396.38],["8115",-202830.09]],"economic_financing_total_czk":-1069433.71,"economic_revenue":[["1211",5732729.31],["1121",3069689.75],["4216",2641639.9],["1511",2354511.76],["1111",2162205.36],["4213",1868527],["4116",1117870.16],["2111",666126],["1345",506708],["1113",405715.07],["2132",224747],["1112",200084.33],["1386",111838.73],["4112",108500],["2324",85318],["4122",75625],["2131",62698],["1387",43832.11],["1334",29376.6],["1122",21840],["2141",19632.21],["4111",18471.85],["1361",9800],["3113",6000],["2321",5000],["1341",4740],["2322",4599],["2119",2600],["1381",889.24]],"economic_revenue_total_czk":21561314.38,"purpose_expenditure":[["2219",8209844.92],["6171",2004117.87],["3722",1949398.8],["3111",1745513.3],["3429",1742980.53],["6112",1084951],["3745",1027148.81],["2321",503384.23],["3725",469373.76],["3631",458627.75],["3399",355252.1],["3421",343269.08],["2221",198253.83],["3635",121000],["6310",67022.8],["3314",63848.2],["3639",36877],["5512",30000],["6399",21840],["6114",18471.85],["3721",14720.86],["3612",14372],["3113",10000],["3412",1122.06],["3632",489.92]],"purpose_expenditure_total_czk":20491880.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
