{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235504","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235504","name":"Obec Krakovany","short_name":"Krakovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533441},"amounts":{"revenue_approved":19917000,"revenue_adjusted":27536641.25,"revenue_actual":27257441.99,"expense_approved":30802000,"expense_adjusted":37703785.55,"expense_actual":16205057.63,"tax_revenue":22965443.8,"nontax_revenue":1548004.81,"capital_revenue":50000,"transfer_revenue":2693993.38,"current_expense":12253735.57,"capital_expense":3951322.06,"budget_balance":11052384.36,"cash_current":45763076.3,"cash_previous":34710691.94},"ratios":{"revenue_execution":0.98986081,"expense_execution":0.42979922,"balance_to_revenue":0.40548135,"cash_to_expense":2.8239996,"cash_yoy":0.31841441,"capital_expense_share":0.24383264,"transfer_revenue_share":0.09883515},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235504/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235504"},"seo":{"slug":"krakovany","path":"/cz/municipalities/krakovany/"},"population":{"value":941,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19917000,"expenditure_czk":30802000,"financing_czk":10885000,"balance_czk":-10885000},{"stage":"revised","revenue_czk":27536641.25,"expenditure_czk":37703785.55,"financing_czk":10167144.3,"balance_czk":-10167144.3},{"stage":"actual","revenue_czk":27257441.99,"expenditure_czk":16205057.63,"financing_czk":-11052384.36,"balance_czk":11052384.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17410000],["5169",4034000],["5331",2100000],["5171",2055000],["5023",1318000],["5011",918000],["5031",458000],["6351",400000],["5154",302000],["5163",270000],["5222",270000],["5032",265000],["5021",210000],["5903",200000],["5153",135000],["6122",100000],["5156",80000],["5175",73000],["5137",70000],["5139",62000],["5499",20000],["5162",13000],["5194",10000],["5229",10000],["5151",8000],["5167",7000],["5161",2000],["5362",2000]],"economic_expenditure_total_czk":30802000,"economic_financing":[["8115",10885000]],"economic_financing_total_czk":10885000,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",2800000],["1511",1700000],["1113",700000],["1345",700000],["2141",600000],["2132",334500],["1112",200000],["2324",190000],["4112",170000],["2131",115000],["2111",82500],["1386",80000],["3111",60000],["1381",50000],["1387",50000],["2112",30000],["1341",25000],["1334",20000],["1361",10000]],"economic_revenue_total_czk":19917000,"purpose_expenditure":[["6171",6730000],["2219",6000000],["3631",6000000],["3113",2500000],["6112",1800000],["3722",1300000],["3723",1100000],["2212",1000000],["3745",1000000],["2341",800000],["2321",500000],["3412",500000],["3421",200000],["5213",200000],["5512",200000],["3419",180000],["6320",120000],["2141",100000],["2310",100000],["3399",100000],["3429",70000],["3314",50000],["3341",50000],["3639",50000],["3721",50000],["2142",20000],["3319",20000],["3632",20000],["3635",20000],["6310",12000],["1031",10000]],"purpose_expenditure_total_czk":30802000},"revised":{"economic_expenditure":[["6121",18532105.01],["5169",4490483.55],["5171",4108000],["5331",2100000],["5023",1468000],["5011",928000],["6122",890000],["5336",781785.4],["5031",529000],["5154",432000],["6351",400000],["5021",358293],["5229",310000],["5032",292500],["5163",285000],["5222",280000],["5153",200000],["5903",200000],["5137",183000],["5139",164732],["5492",150000],["5499",134000],["5175",129021.01],["5156",80000],["5194",66000],["5179",40000],["5362",29000],["5138",27000],["5151",22500],["5167",22000],["5132",20000],["5168",15000],["5162",13723.58],["5173",11690],["5136",5000],["5038",3000],["5161",2952]],"economic_expenditure_total_czk":37703785.55,"economic_financing":[["8115",10167144.3]],"economic_financing_total_czk":10167144.3,"economic_revenue":[["1211",9793707],["1121",5250000],["1111",3546747.85],["1511",2176100],["4222",1525289],["1345",852000],["4116",781785.4],["1113",700000],["2141",623000],["1112",342000],["2324",242310],["1386",191200],["2139",188293],["4112",176500],["4129",175139],["2119",164100],["2132",156000],["2111",146900],["2131",115000],["1387",75000],["4111",65000],["3111",60000],["1381",50000],["3121",50000],["1341",30000],["2112",30000],["1334",20000],["1361",10370],["1346",200]],"economic_revenue_total_czk":27536641.25,"purpose_expenditure":[["6171",6996572.15],["3631",5162139],["2219",4807829.01],["3113",4091285.4],["2212",3381137],["3412",2102500],["6112",2086000],["3723",1415000],["3745",1375000],["3722",1312000],["2321",1121500],["3421",845000],["2341",800000],["5299",300000],["5512",235000],["3399",202500],["5213",200000],["3419",180000],["2141",167000],["3900",150000],["3314",130000],["6320",120000],["2310",100000],["3341",80000],["3429",80000],["3639",60000],["3721",55000],["6114",35822.99],["3632",20500],["2142",20000],["3319",20000],["3635",20000],["6310",12000],["1031",10000],["2221",10000]],"purpose_expenditure_total_czk":37703785.55},"actual":{"economic_expenditure":[["6121",2676483.96],["5169",2534316.37],["5331",2100000],["5171",1983040.73],["5023",1250456],["6122",874838.1],["5336",781785.4],["5011",635111],["6351",400000],["5031",391859],["5154",360026.12],["5229",307854.32],["5021",276655],["5222",223000],["5153",191509.36],["5163",187142.2],["5032",176242],["5492",150000],["5137",134560.79],["5499",132000],["5175",92798],["5139",90509.81],["5194",53687],["5156",42597.15],["5179",33779],["5362",23600],["5151",20985],["5138",19300],["5167",12820],["5162",12533.4],["5168",10351.92],["5132",10160],["5173",8676],["5161",2948],["5038",2222],["5136",1210]],"economic_expenditure_total_czk":16205057.63,"economic_financing":[["8115",-11052384.36]],"economic_financing_total_czk":-11052384.36,"economic_revenue":[["1211",9792774.74],["1121",5246853.78],["1111",3546747.85],["1511",2176068],["4222",1525289],["1345",852965],["4116",781785.4],["1113",693193.34],["2141",676393.03],["1112",341937.79],["2324",242310],["1386",191142.81],["2139",188293],["4112",176500],["4129",175139],["2119",164071],["2132",113245],["2111",75907.78],["1387",74915.99],["2131",60805],["3121",50000],["4111",35279.98],["1341",27900],["2112",26980],["1361",10370],["1334",9075.9],["1381",1498.6]],"economic_revenue_total_czk":27257441.99,"purpose_expenditure":[["3113",3972819.4],["2212",2283893.86],["6112",1820912.14],["3723",1399106.65],["3412",1215935.78],["6171",1005120],["3745",769501],["2321",750819.39],["3421",733846.1],["3722",718852.24],["5299",300000],["3631",291859.21],["3419",160000],["3399",153472.04],["3900",150000],["3314",76337.2],["5512",76177.4],["3429",58000],["3721",51981.36],["6320",40248],["6114",35822.98],["2219",34000],["2141",30622.86],["3341",20461],["2310",19037],["3639",17214.32],["6310",7622.2],["2221",5445],["3319",4000],["3632",1950.5]],"purpose_expenditure_total_czk":16205057.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}