{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235491","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235491","name":"Obec Kozojedy","short_name":"Kozojedy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":533432},"amounts":{"revenue_approved":20831000,"revenue_adjusted":26062809.01,"revenue_actual":25044447.39,"expense_approved":38229000,"expense_adjusted":39338637.6,"expense_actual":21912210.01,"tax_revenue":20026174.04,"nontax_revenue":3501964.34,"capital_revenue":224000,"transfer_revenue":1292309.01,"current_expense":16928714.07,"capital_expense":4983495.94,"budget_balance":3132237.38,"cash_current":37347561.18,"cash_previous":33853445.28},"ratios":{"revenue_execution":0.96092664,"expense_execution":0.55701497,"balance_to_revenue":0.12506714,"cash_to_expense":1.70441782,"cash_yoy":0.10321301,"capital_expense_share":0.22743009,"transfer_revenue_share":0.05160062},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235491/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235491"},"seo":{"slug":"kozojedy","path":"/cz/municipalities/kozojedy/"},"population":{"value":1005,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20831000,"expenditure_czk":38229000,"financing_czk":17398000,"balance_czk":-17398000},{"stage":"revised","revenue_czk":26062809.01,"expenditure_czk":39338637.6,"financing_czk":13275828.59,"balance_czk":-13275828.59},{"stage":"actual","revenue_czk":25044447.39,"expenditure_czk":21912210.01,"financing_czk":-3132237.38,"balance_czk":3132237.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15980000],["5169",5810000],["5171",5102000],["5023",2000000],["5154",1460000],["6119",1205000],["5139",1071000],["5331",900000],["6122",850000],["5321",640000],["5365",500000],["5021",460000],["5137",370000],["5323",300000],["5031",221000],["5032",201000],["6349",150000],["5166",106000],["5011",105000],["5163",105000],["5229",105000],["5168",100000],["5194",60000],["5173",55000],["6341",50000],["5175",45000],["5162",40000],["5164",30000],["5172",30000],["5151",24000],["5132",20000],["5156",20000],["5167",20000],["5179",20000],["5136",12000],["5134",10000],["5161",10000],["5339",10000],["5492",10000],["5901",10000],["5811",5000],["5903",5000],["5038",1000],["6130",1000]],"economic_expenditure_total_czk":38229000,"economic_financing":[["8115",17398000]],"economic_financing_total_czk":17398000,"economic_revenue":[["1211",7400000],["1121",4200000],["1111",3000000],["2111",2523000],["1511",1100000],["1113",650000],["2141",600000],["1122",500000],["2324",301000],["1112",190000],["1348",110000],["1386",70000],["1381",45000],["1387",45000],["2131",25000],["2132",25000],["2119",15000],["1334",10000],["3111",10000],["1343",7000],["1342",2000],["1361",2000],["2112",1000]],"economic_revenue_total_czk":20831000,"purpose_expenditure":[["6171",12624000],["2321",3379000],["2212",3160000],["3111",2471000],["6112",2430000],["2219",2340000],["3412",2005000],["3745",1625000],["3723",1565000],["2341",1200000],["3722",1000000],["3631",770000],["3635",700000],["6399",500000],["3113",360000],["2310",353000],["2292",300000],["3399",242000],["3632",185000],["5311",150000],["5512",115000],["2333",105000],["3721",105000],["3729",100000],["6320",90000],["3349",70000],["3421",60000],["3419",50000],["3314",40000],["3319",40000],["3429",35000],["5213",20000],["6310",15000],["3114",10000],["4319",10000],["5299",5000]],"purpose_expenditure_total_czk":38229000},"revised":{"economic_expenditure":[["6121",14469828.59],["5169",6311361.03],["5171",5030300],["5139",2193680.41],["5023",2020000],["5154",1280500],["6122",1193100],["6119",1066000],["5331",900000],["5321",682838.97],["5365",500000],["5021",471100],["5362",442900],["5336",326237.6],["5137",311600],["5323",300000],["5032",231000],["5166",210000],["5031",201000],["5229",155000],["6349",150000],["5168",105474],["5011",105000],["5163",105000],["5194",90100],["5179",70000],["5175",52980],["6341",50000],["5173",45232],["5162",41000],["5164",30000],["5172",30000],["5151",29500],["5132",20000],["5156",20000],["5167",20000],["5339",15000],["5136",10500],["5161",10405],["5134",10000],["5492",10000],["5901",10000],["5811",5000],["5903",5000],["5038",1000],["6130",1000]],"economic_expenditure_total_czk":39338637.6,"economic_financing":[["8115",13275828.59]],"economic_financing_total_czk":13275828.59,"economic_revenue":[["1211",9200000],["1121",4876000],["1111",3305500],["2111",2609500],["1511",1367300],["4116",865109.89],["1113",650000],["2141",600000],["1122",500000],["2324",465800],["1112",317700],["4112",290900],["3111",224000],["1386",190000],["1387",130000],["1348",110000],["4216",103799.12],["2131",80400],["1381",45000],["1334",36200],["4111",32500],["2132",30000],["2119",15000],["1342",8100],["1343",7000],["1361",2000],["2112",1000]],"economic_revenue_total_czk":26062809.01,"purpose_expenditure":[["6171",12674900],["2321",3379000],["2212",3160000],["3111",2727237.6],["6112",2430000],["2219",2340000],["3412",2155000],["3723",1913011.03],["3745",1625000],["2341",1200000],["3722",951500],["3631",770000],["3635",700000],["6399",500000],["3113",355158],["2310",353000],["3399",320200],["5311",303870.97],["2292",300000],["3632",185000],["5512",113560],["3721",112900],["2333",105000],["3729",100000],["6320",90000],["3349",78000],["3341",73800],["3421",60000],["3419",50000],["3314",40000],["3319",40000],["3429",35000],["6114",32500],["5213",20000],["3114",15000],["6310",15000],["4319",10000],["5299",5000]],"purpose_expenditure_total_czk":39338637.6},"actual":{"economic_expenditure":[["5169",5338773.36],["6121",3735507.48],["5171",2742160.51],["5023",1917375],["5139",1842081.36],["5154",1056796.36],["5331",900000],["6122",692798.46],["5321",667838.97],["6119",418345],["5362",342205],["5336",326237.6],["5021",306174],["5323",242563],["5032",207449],["5031",174279],["5166",144009],["6349",136845],["5365",115500],["5163",99959.8],["5168",90754.18],["5194",90077.8],["5137",86241.7],["5229",71980],["5162",28711.53],["5172",26499],["5179",23100],["5175",21700.1],["5339",15000],["5151",13439],["5173",9452],["5167",9063.8],["5161",7262],["5156",6104],["5136",5527],["5038",400]],"economic_expenditure_total_czk":21912210.01,"economic_financing":[["8118",-35893000],["8117",20442000],["8115",12255324.13],["8901",63438.49]],"economic_financing_total_czk":-3132237.38,"economic_revenue":[["1211",9091346.85],["1121",4875966.01],["1111",3305401.04],["2111",2536206.13],["1511",1367293.32],["4116",865109.89],["1113",643764.53],["2324",458963.5],["2141",381668.71],["1112",317680.05],["4112",290900],["3111",224000],["1386",177604.66],["1122",115500],["4216",103799.12],["2131",80400],["1387",69614.34],["1334",36186],["4111",32500],["2132",30000],["2119",14726],["1348",11680],["1342",8028],["1343",3600],["1381",1359.24],["1361",1150]],"economic_revenue_total_czk":25044447.39,"purpose_expenditure":[["6171",6789954.18],["2321",3126973.44],["6112",2288240],["3723",1894042.63],["3111",1562004.3],["2212",969142.25],["3745",808841.9],["3722",773621.34],["3412",597775.29],["3631",379322.37],["3399",317944.9],["3113",305158],["5311",303870.97],["2292",242563],["2341",223166.43],["2310",222451.22],["2219",213223.8],["3635",175450],["6399",115500],["3721",111885.5],["6320",85130],["5512",78866.43],["3349",77930.33],["3341",73728.93],["3632",62401],["6114",32500],["3319",25000],["3314",20000],["6310",14829.8],["3729",8712],["3421",6980],["3429",5000]],"purpose_expenditure_total_czk":21912210.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}