{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235482","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235482","name":"Město Kouřim","short_name":"Kouřim","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533424},"amounts":{"revenue_approved":95206300,"revenue_adjusted":107109214.39,"revenue_actual":101809946.94,"expense_approved":132206300,"expense_adjusted":107668980.45,"expense_actual":102369713,"tax_revenue":62923067.68,"nontax_revenue":29125860.7,"capital_revenue":0,"transfer_revenue":9761018.56,"current_expense":86439210.47,"capital_expense":15930502.53,"budget_balance":-559766.06,"cash_current":48015483.52,"cash_previous":46244896.9},"ratios":{"revenue_execution":0.95052464,"expense_execution":0.95078186,"balance_to_revenue":-0.00549815,"cash_to_expense":0.46903993,"cash_yoy":0.03828718,"capital_expense_share":0.15561734,"transfer_revenue_share":0.0958749},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235482/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235482"},"seo":{"slug":"kourim","path":"/cz/municipalities/kourim/"},"population":{"value":1983,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":95206300,"expenditure_czk":132206300,"financing_czk":37000000,"balance_czk":-37000000},{"stage":"revised","revenue_czk":107109214.39,"expenditure_czk":107668980.45,"financing_czk":559766.06,"balance_czk":-559766.06},{"stage":"actual","revenue_czk":101809946.94,"expenditure_czk":102369713,"financing_czk":559766.06,"balance_czk":-559766.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",33281791],["6121",17500000],["5169",10558300],["5901",10500000],["5031",8620947],["5365",6500000],["5331",6264000],["5171",3682000],["5154",3536000],["5032",3254662],["5139",3227000],["5023",3000000],["5131",3000000],["5153",2445000],["6123",1961000],["5021",1458000],["5362",1353500],["5137",1165000],["5229",1090000],["5222",914000],["5163",820000],["5156",810000],["6341",750000],["5168",735000],["5323",700000],["5151",590000],["5903",500000],["6122",500000],["5499",448000],["5134",440000],["5166",400000],["5162",302000],["6119",300000],["5194",265000],["5167",200000],["5161",182000],["5321",180000],["5038",140000],["5492",130000],["5175",124000],["5133",106000],["5138",100000],["5136",50000],["5172",50000],["5223",30000],["5123",12100],["5173",9000],["5141",6000],["5164",5000],["5179",5000],["5181",5000],["5421",1000]],"economic_expenditure_total_czk":132206300,"economic_financing":[["8115",37000000]],"economic_financing_total_czk":37000000,"economic_revenue":[["1211",23405000],["2111",15959500],["1121",11920000],["1111",8940000],["1122",6500000],["2132",5890000],["4122",3900000],["1511",3400000],["4112",2742300],["1385",2250000],["2112",2075000],["1345",1900000],["1113",1510000],["1387",1000000],["2131",1000000],["1112",715000],["2324",550000],["1361",475000],["1343",350000],["1386",270000],["1381",150000],["1334",100000],["1341",50000],["2119",50000],["1356",49500],["1342",25000],["2212",20000],["1349",5000],["2141",5000]],"economic_revenue_total_czk":95206300,"purpose_expenditure":[["4350",29226000],["6171",28169600],["3639",13714475],["6399",7850000],["3113",7464000],["4351",6422000],["3722",4750000],["6112",3540000],["2310",3284825],["3114",3255000],["3631",2488000],["3745",2259000],["3322",2000000],["2321",1900000],["3412",1805000],["3111",1500000],["2143",1278000],["2212",1210000],["3399",1180000],["4354",1100000],["3632",951000],["3612",925000],["5512",903000],["2292",700000],["4349",655000],["3231",600000],["3314",574400],["3419",500000],["5213",500000],["3421",414000],["3392",355000],["3635",300000],["5311",180000],["2219",100000],["6310",96000],["4359",57000]],"purpose_expenditure_total_czk":132206300},"revised":{"economic_expenditure":[["5011",29851268],["6121",9435282.87],["5169",9167399],["5031",7799967],["5365",7293510],["5331",6264000],["6130",4738900],["5032",3003465],["5171",2763698.62],["5139",2602552],["5131",2600000],["5023",2370000],["5154",2136000],["5336",1648119.96],["6123",1453124],["5021",1275875],["5166",1127000],["5137",1011399],["5212",967000],["5362",938342],["5153",820000],["5229",785533],["5168",738000],["5163",669000],["5222",630000],["5156",612300],["5151",592600],["5321",507500],["5903",500000],["5499",498758],["5134",344000],["5323",332634],["5194",309001.4],["5162",299000],["5167",202000],["5492",201918],["5161",182000],["6122",173381],["5038",140000],["5175",126973.6],["6119",106480],["5133",106000],["5138",100000],["6341",54566],["5136",52800],["5172",50000],["5223",30000],["5195",13533],["5123",12100],["5173",9000],["5141",6000],["5164",5000],["5179",5000],["5181",5000],["5192",1000],["5421",1000]],"economic_expenditure_total_czk":107668980.45,"economic_financing":[["8115",559766.06]],"economic_financing_total_czk":559766.06,"economic_revenue":[["1211",23405000],["2111",18229500],["1121",12644151.4],["1111",8940000],["1122",7293510],["2132",5890000],["1511",4550000],["4116",3448776.96],["4122",3162362],["2131",2800000],["1385",2250000],["4112",2211600],["2112",2075000],["1345",1900000],["1113",1710000],["1387",920000],["1112",915000],["2324",851850],["4216",796320],["2122",680913.43],["1361",515000],["1386",500000],["2321",463771],["1343",340000],["1381",150000],["1334",100000],["4222",81111],["4111",60848.6],["1341",50000],["2119",50000],["1356",49500],["1342",25000],["1349",25000],["2212",20000],["2141",5000]],"economic_revenue_total_czk":107109214.39,"purpose_expenditure":[["4350",25151390],["6171",15527857],["3639",15456499],["6399",8228352],["3113",7092133.03],["3722",4156000],["3114",4153069.44],["4351",2878900],["6112",2810000],["3745",2799738],["2310",1714825],["3111",1582445],["3631",1526000],["3412",1440000],["3322",1300918],["2321",1300000],["2143",1278000],["2212",1040000],["5512",1006342],["3399",875533],["3231",801355.36],["3632",767500],["4354",629923.62],["3314",608300],["3612",585000],["5311",507500],["3392",500001.4],["5213",500000],["3419",386000],["2292",332634],["3421",214000],["4349",183000],["3635",106480],["6310",96000],["4359",72436],["6114",60848.6]],"purpose_expenditure_total_czk":107668980.45},"actual":{"economic_expenditure":[["5011",29288535],["6121",9404392.53],["5169",8382127.57],["5031",7653519],["5365",7293510],["5331",6264000],["6130",4738900],["5032",2916146],["5131",2594214.02],["5023",2362537],["5171",2238456.24],["5139",2226162.8],["5154",1870974.49],["5336",1648119.96],["6123",1453124],["5021",1146079],["5166",1117414.4],["5212",967000],["5362",937282],["5137",818519.3],["5153",787299.14],["5229",744166.86],["5168",691780.72],["5163",566765],["5222",545892],["5321",507419.36],["5499",498758],["5151",436407],["5323",332634],["5156",305655.7],["5194",232174.23],["5134",210507],["5162",181420.72],["6122",173040],["5492",128818],["5038",128601],["6119",106480],["5167",85338.81],["5133",80893.4],["5161",80139],["5175",56453],["6341",54566],["5136",47908.25],["5138",33633.5],["5195",13533],["5172",12580],["5164",4166],["5192",1000],["5179",670]],"economic_expenditure_total_czk":102369713,"economic_financing":[["8115",559766.06]],"economic_financing_total_czk":559766.06,"economic_revenue":[["1211",23262331.45],["2111",18046273.52],["1121",12456029.12],["1111",8784920.14],["1122",7293510],["2132",4612227.65],["1511",4522373.5],["4116",3448776.96],["4122",3162362],["2131",2520294],["4112",2211600],["2112",1973504],["1345",1834091],["1113",1646306.4],["1387",857012.29],["1112",811895.26],["2324",811846.45],["4216",796320],["2122",680913.43],["1361",479130],["2321",463771],["1386",453814.49],["1343",227573.5],["1385",132962.22],["4222",81111],["4111",60848.6],["1356",49500],["1334",41291.7],["1341",34110],["1349",23797],["2119",14910.83],["1342",8810],["1381",3609.61],["2141",2119.82]],"economic_revenue_total_czk":101809946.94,"purpose_expenditure":[["4350",24585081.11],["3639",15151738.29],["6171",14567411.82],["6399",8228352],["3113",7092107.69],["3722",4149980.4],["3114",4098069.44],["6112",2792578],["3745",2469194.65],["4351",2352680.08],["2310",1655206],["3111",1582445],["3322",1300128],["3412",1280047.54],["3631",1272769.57],["2321",1130813],["2143",1004814.9],["2212",930612.2],["3399",802900.63],["3231",799611.36],["5512",796210.37],["3632",708474.81],["3314",574072.5],["5311",507419.36],["3612",424992.64],["3392",416482.39],["4354",401600.92],["3419",386000],["2292",332634],["4349",165240],["3421",159196.73],["3635",106480],["6114",60848.6],["4359",41774],["6310",41745]],"purpose_expenditure_total_czk":102369713}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}