{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235458","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235458","name":"Obec Konárovice","short_name":"Konárovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533394},"amounts":{"revenue_approved":24591349,"revenue_adjusted":27584621.1,"revenue_actual":26834968.21,"expense_approved":28427390,"expense_adjusted":35658278.94,"expense_actual":24155709.71,"tax_revenue":21617703.11,"nontax_revenue":3885070,"capital_revenue":0,"transfer_revenue":1332195.1,"current_expense":18029209.09,"capital_expense":6126500.62,"budget_balance":2679258.5,"cash_current":15143197.29,"cash_previous":13091749.75},"ratios":{"revenue_execution":0.97282352,"expense_execution":0.6774222,"balance_to_revenue":0.09984206,"cash_to_expense":0.62689929,"cash_yoy":0.15669774,"capital_expense_share":0.25362536,"transfer_revenue_share":0.049644},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235458/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235458"},"seo":{"slug":"konarovice","path":"/cz/municipalities/konarovice/"},"population":{"value":999,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24591349,"expenditure_czk":28427390,"financing_czk":3836041,"balance_czk":-3836041},{"stage":"revised","revenue_czk":27584621.1,"expenditure_czk":35658278.94,"financing_czk":8073657.84,"balance_czk":-8073657.84},{"stage":"actual","revenue_czk":26834968.21,"expenditure_czk":24155709.71,"financing_czk":-2679258.5,"balance_czk":2679258.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",9323000],["5171",6750000],["5011",2550000],["5154",1647000],["5139",1309000],["5023",1000000],["5031",800000],["6125",800000],["5331",650000],["5021",529000],["5321",450000],["5153",370000],["5365",350000],["5032",315000],["5156",211000],["5168",200000],["5141",170000],["5163",141500],["5137",110000],["5229",108000],["5175",105000],["5162",103000],["5151",99000],["5362",-85000],["5499",65700],["5166",48600],["5901",42000],["5194",41500],["5323",33000],["5164",27000],["5903",26000],["5167",21000],["5329",20060],["5172",20000],["5134",15000],["5132",11000],["5222",10030],["5038",10000],["5492",10000],["5133",6000],["5136",5000],["5138",5000],["5161",5000]],"economic_expenditure_total_czk":28427390,"economic_financing":[["8117",2500000],["8115",2136041],["8124",-800000]],"economic_financing_total_czk":3836041,"economic_revenue":[["1211",8700000],["1121",4200000],["1111",3000000],["1511",2000000],["2111",1712500],["2132",922001],["1345",880000],["1113",800000],["2321",600000],["2324",480000],["1122",350000],["1112",200000],["4112",189200],["4129",185548],["1386",80000],["1334",53000],["1381",50000],["2329",41100],["1387",40000],["4111",32000],["4116",27000],["1341",21000],["1361",20000],["2119",5000],["2112",3000]],"economic_revenue_total_czk":24591349,"purpose_expenditure":[["3392",5257500],["3419",5124500],["6171",3970900],["2321",3597000],["3722",2237000],["3745",1866000],["6112",1275400],["5512",933600],["3111",920000],["3631",530000],["3113",450000],["2411",448400],["3421",264000],["6399",250000],["2212",232000],["2329",204000],["2310",165000],["3639",127090],["3312",100000],["5269",100000],["3399",60000],["3341",41000],["6310",40000],["2292",38000],["6115",32000],["5213",30000],["3412",20000],["2219",15000],["3314",15000],["3329",15000],["3613",15000],["3632",15000],["3612",12000],["5212",10000],["3429",8000],["1014",5000],["3319",4000]],"purpose_expenditure_total_czk":28427390},"revised":{"economic_expenditure":[["5169",10214589.96],["6121",5711300.84],["5171",4432631],["5011",2990000],["5154",1744500],["5139",1664500],["5023",1174000],["5021",1028043],["5031",960000],["6123",800000],["6125",800000],["5331",650000],["5153",397000],["5032",382000],["5336",330320.7],["5321",310000],["5137",264527],["5156",222000],["5168",200000],["5175",191894.4],["5141",170000],["5365",164010],["5163",160500],["5162",122227],["5151",111500],["5499",70700],["5166",61600],["5194",41500],["5323",33000],["5164",27000],["5362",27000],["5903",26000],["5134",21000],["5172",20000],["5492",20000],["5329",19840],["5167",18000],["5229",15463.04],["5132",11000],["5038",10000],["5901",10000],["5133",6000],["5161",5810],["5136",5000],["5138",5000],["5904",4507],["5363",4000],["5364",315]],"economic_expenditure_total_czk":35658278.94,"economic_financing":[["8115",6293657.84],["8117",2500000],["8124",-720000]],"economic_financing_total_czk":8073657.84,"economic_revenue":[["1211",9100000],["1121",4850000],["1111",3360000],["2111",2322000],["1511",2083500],["1345",900000],["2132",855001],["1113",650000],["2321",619000],["2324",613000],["4216",450000],["4116",383880.7],["1112",270000],["4129",190640],["4112",186900],["1386",176000],["1122",164010],["4122",99527],["2131",75000],["1387",70000],["1334",43000],["2329",41600],["4111",21247.4],["1341",21000],["1361",20000],["2119",10000],["2212",6000],["2112",3000],["2229",315]],"economic_revenue_total_czk":27584621.1,"purpose_expenditure":[["6171",4956723.96],["3419",4914500],["2219",4165000],["2321",3909000],["3392",3092446],["3745",2591000],["3722",2489500],["5512",2173627],["6112",1524400],["3111",1252320.7],["3412",1151300.84],["3631",530000],["3421",464500],["2411",463400],["2329",352000],["3113",310000],["3639",229303.04],["2310",221000],["2212",192000],["6399",169010],["3399",140000],["3312",100000],["3341",42000],["6310",40000],["2292",38000],["5213",30000],["6114",21247.4],["3314",15000],["3329",15000],["3613",15000],["3632",15000],["3612",12000],["5212",10000],["1014",5000],["3429",5000],["3319",4000]],"purpose_expenditure_total_czk":35658278.94},"actual":{"economic_expenditure":[["6121",5330634.72],["5169",4743935.46],["5011",2765806],["5154",1552013.39],["5139",1538696.62],["5023",1136114],["5171",1098094.57],["5031",897278],["6123",795865.9],["5021",756310],["5331",650000],["5153",388637.42],["5032",348295],["5336",330320.7],["5321",310000],["5156",210667],["5175",179344.52],["5365",164010],["5141",152086.34],["5137",128269.54],["5163",119360.5],["5162",111939.86],["5151",105490],["5168",80333.47],["5499",62300],["5166",51710],["5323",27789],["5194",26588.66],["5329",19840],["5492",18000],["5362",16742],["5229",15463.04],["5134",10479],["5161",5033],["5904",4507],["5363",2000],["5167",1000],["5136",440],["5364",315]],"economic_expenditure_total_czk":24155709.71,"economic_financing":[["8115",-1975082.5],["8124",-707550],["8901",3374]],"economic_financing_total_czk":-2679258.5,"economic_revenue":[["1211",9060940.03],["1121",4845845.38],["1111",3353499.52],["2111",2314677],["1511",2023351.07],["1345",896648],["2132",854898],["1113",640987.61],["2324",464833],["4216",450000],["4116",383880.7],["1112",315961.07],["4129",190640],["4112",186900],["1386",176526.11],["1122",164010],["2321",118429],["4122",99527],["2131",72963],["1387",69201.15],["2329",41523],["1334",31372.5],["4111",21247.4],["1341",19250],["1361",18610],["2119",9438],["2212",5674],["2112",2320],["1381",1444.44],["2229",315],["1382",56.23]],"economic_revenue_total_czk":26834968.21,"purpose_expenditure":[["2219",4127189.84],["6171",4070593.1],["2321",2726010.64],["3722",2452121.07],["3745",2415133.97],["6112",1468522],["3111",1233893.51],["5512",1233151.54],["3412",1091186.88],["3392",472424.08],["3421",431161.15],["2411",416125.91],["3631",352423.68],["2329",325965.15],["3113",310000],["2310",205560],["3419",200710.09],["6399",168752],["3639",168051.92],["3312",66500],["3399",65899.66],["3341",40952.62],["6310",34415.5],["2292",27789],["6114",21247.4],["3314",14112],["2212",11238],["3429",3225],["3612",1354]],"purpose_expenditure_total_czk":24155709.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}