{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235423","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235423","name":"Obec Jevany","short_name":"Jevany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":533378},"amounts":{"revenue_approved":25475323,"revenue_adjusted":44116633.24,"revenue_actual":44808484.09,"expense_approved":33324881,"expense_adjusted":51966191.24,"expense_actual":34530690.35,"tax_revenue":23731315.16,"nontax_revenue":4257360.69,"capital_revenue":14635400,"transfer_revenue":2184408.24,"current_expense":23191870.35,"capital_expense":11338820,"budget_balance":10277793.74,"cash_current":42482141.5,"cash_previous":32212662.76},"ratios":{"revenue_execution":1.01568231,"expense_execution":0.66448376,"balance_to_revenue":0.2293716,"cash_to_expense":1.230272,"cash_yoy":0.31880254,"capital_expense_share":0.32836934,"transfer_revenue_share":0.04874988},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235423/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235423"},"seo":{"slug":"jevany","path":"/cz/municipalities/jevany/"},"population":{"value":848,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25475323,"expenditure_czk":33324881,"financing_czk":7849558,"balance_czk":-7849558},{"stage":"revised","revenue_czk":44116633.24,"expenditure_czk":51966191.24,"financing_czk":7849558,"balance_czk":-7849558},{"stage":"actual","revenue_czk":44808484.09,"expenditure_czk":34530690.35,"financing_czk":-10277793.74,"balance_czk":10277793.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7350000],["6122",5714279],["5169",5171000],["5171",4004000],["5331",1726000],["5154",1395000],["5011",1360000],["5023",1264000],["5139",920000],["5021",645000],["5031",549000],["6119",350000],["5323",348679],["5166",300000],["6130",300000],["5156",242000],["5032",237000],["5137",230000],["6349",201923],["5163",165000],["5321",132000],["6341",120000],["5492",90000],["5499",78000],["5229",59000],["5168",50000],["5329",36000],["5362",35000],["5167",31000],["5138",30000],["5175",28000],["5172",25000],["5151",22000],["5042",20000],["5162",20000],["5161",16000],["5134",13000],["5903",10000],["5136",8000],["5194",8000],["5038",7000],["5339",5000],["5132",3000],["5192",3000],["5173",2000],["5133",1000]],"economic_expenditure_total_czk":33324881,"economic_financing":[["8115",7849558]],"economic_financing_total_czk":7849558,"economic_revenue":[["1211",8300000],["1121",4250000],["1111",3250000],["4213",2978623],["2111",1722000],["1345",1200000],["1511",1200000],["2132",694300],["1113",550000],["3111",335400],["2324",295000],["1112",250000],["4112",200000],["1386",70000],["4121",40000],["4111",32000],["1387",30000],["1341",25000],["1335",15000],["1361",15000],["1342",10000],["1343",10000],["1344",1000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":25475323,"purpose_expenditure":[["3111",5926000],["3313",5345000],["6171",4300000],["2321",3842000],["3631",2190000],["3722",2005000],["2212",1835000],["3745",1600000],["6112",1584000],["2411",1060000],["2310",806923],["5512",717000],["3419",430000],["2292",348679],["3635",250000],["2141",120000],["3113",120000],["5311",120000],["3421",100000],["3632",100000],["3636",100000],["5213",100000],["3399",75000],["3721",70000],["3612",60000],["6114",55000],["1039",26000],["1019",20000],["5519",14279],["3114",5000]],"purpose_expenditure_total_czk":33324881},"revised":{"economic_expenditure":[["6121",15254500],["6901",9327135.53],["5169",6082700],["5171",4478000],["5362",3452030],["6122",1687000],["5154",1480000],["5011",1370000],["5331",1340899.76],["5023",1261000],["5139",1140600],["5021",726517],["5031",575389],["6119",350000],["5336",340095.24],["5137",339300],["5323",297766],["5032",244504],["5156",241000],["5166",240000],["6349",201923],["5332",200000],["5229",191643],["5163",147550],["5492",116700],["6341",101156],["5175",98590],["6130",83000],["6127",60000],["5901",59757],["5168",50800],["5151",38000],["5194",37800],["5138",35000],["5499",34000],["5321",33535.71],["5042",30000],["5172",30000],["5167",26000],["5221",24000],["5134",23000],["5162",22000],["5192",20000],["5161",16000],["5339",15000],["5903",10000],["5123",9100],["5132",9000],["5038",7000],["5136",3000],["5173",2200],["5133",1000],["5164",1000]],"economic_expenditure_total_czk":51966191.24,"economic_financing":[["8115",7849558]],"economic_financing_total_czk":7849558,"economic_revenue":[["3111",14635400],["1211",8300000],["1121",4250000],["1122",3411030],["1111",3250000],["2111",1954643],["4222",1548013],["1345",1200000],["1511",1200000],["2149",1000000],["2132",694300],["1113",550000],["2324",430000],["1335",380000],["4116",340095.24],["1112",250000],["2321",225000],["4112",223800],["1386",70000],["4121",40000],["4111",32500],["1387",30000],["2322",28852],["1341",25000],["1361",15000],["2112",11000],["1342",10000],["1343",10000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":44116633.24,"purpose_expenditure":[["6409",9327135.53],["3313",6148500],["3111",5880995],["2321",4942000],["6171",4300000],["2310",3417923],["6399",3411030],["2212",2335000],["3722",2325000],["3631",2190000],["3745",2075000],["6112",1584000],["2411",1060000],["5512",717000],["3419",430000],["2292",348679],["3635",250000],["3421",227643],["3399",130000],["2141",120000],["3113",120000],["3632",100000],["3636",100000],["5213",100000],["5519",71000],["3721",70000],["3612",60000],["6114",55000],["1039",26000],["1019",20000],["5311",19285.71],["3114",5000]],"purpose_expenditure_total_czk":51966191.24},"actual":{"economic_expenditure":[["6121",10817326.81],["5169",5606954.43],["5171",4157831.93],["5362",3421981],["5011",1359143],["5331",1340899.76],["5023",1248703],["5154",1227988.5],["5139",890682.56],["5021",625292],["5031",564628],["5336",340095.24],["5137",316425.4],["5323",297766],["5032",242047],["5166",240000],["5156",207235],["6349",201923],["5332",200000],["5229",188711],["5163",126947.68],["5492",107580],["6341",101156],["5175",91039.02],["6130",83000],["6122",75914.19],["6127",59500],["5168",47874],["5194",34863.35],["5499",34000],["5321",33535.71],["5172",29540],["5042",29302],["5138",28229.45],["5151",25456],["5221",24000],["5162",20706.11],["5192",19250],["5134",18749],["5339",15000],["5123",9013],["5161",7688],["5038",5920],["5132",5618.21],["5164",1000],["5173",175]],"economic_expenditure_total_czk":34530690.35,"economic_financing":[["8118",-120400000],["8117",113900000],["8115",-3769478.74],["8901",-8315]],"economic_financing_total_czk":-10277793.74,"economic_revenue":[["3111",14635400],["1211",8189299.48],["1121",4381045.13],["1122",3411030],["1111",3176416.57],["2111",1804684.3],["1511",1684436.72],["4222",1548013],["1345",1192737],["2149",1003562.5],["2132",682369.08],["1113",579387.5],["1335",486714.8],["2324",440674.81],["4116",340095.24],["1112",285630.94],["2321",227000],["4112",223800],["1386",159605.53],["1387",62561.91],["1343",55600],["2119",50600],["4121",40000],["4111",32500],["2322",28852],["1341",26300],["1361",21510],["2112",19618],["1342",10785],["1334",6925.8],["1381",1296.66],["1382",32.12]],"economic_revenue_total_czk":44808484.09,"purpose_expenditure":[["3111",5870803.8],["2321",4547102.78],["6171",4249024.17],["6399",3411030],["2310",2464163.06],["2212",2222237.34],["3722",2156633.87],["3745",1986193.33],["3313",1981472.25],["6112",1570425],["3631",1381867.9],["2411",723405.13],["5512",483965.03],["3419",412217.75],["2292",297766],["3421",220474.56],["3399",121459],["3113",111156],["3632",98000],["5519",59500],["3721",47927.09],["6114",46661],["2141",40529.58],["5311",19285.71],["3114",5000],["1039",2390]],"purpose_expenditure_total_czk":34530690.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}