{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235415","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235415","name":"Obec Jestřabí Lhota","short_name":"Jestřabí Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533360},"amounts":{"revenue_approved":29312749.81,"revenue_adjusted":31207568.71,"revenue_actual":26750634.05,"expense_approved":28511491.06,"expense_adjusted":32534986.87,"expense_actual":27376936.62,"tax_revenue":12066310.82,"nontax_revenue":1862030.69,"capital_revenue":0,"transfer_revenue":12822292.54,"current_expense":9380338.5,"capital_expense":17996598.12,"budget_balance":-626302.57,"cash_current":13255397.16,"cash_previous":15248435.96},"ratios":{"revenue_execution":0.85718418,"expense_execution":0.84146143,"balance_to_revenue":-0.02341263,"cash_to_expense":0.48418117,"cash_yoy":-0.13070447,"capital_expense_share":0.65736347,"transfer_revenue_share":0.47932668},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235415/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235415"},"seo":{"slug":"jestrabi-lhota","path":"/cz/municipalities/jestrabi-lhota/"},"population":{"value":541,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29312749.81,"expenditure_czk":28511491.06,"financing_czk":-801258.75,"balance_czk":801258.75},{"stage":"revised","revenue_czk":31207568.71,"expenditure_czk":32534986.87,"financing_czk":1327418.16,"balance_czk":-1327418.16},{"stage":"actual","revenue_czk":26750634.05,"expenditure_czk":27376936.62,"financing_czk":626302.57,"balance_czk":-626302.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17146215.79],["5169",2533350],["5023",1400000],["5011",1150000],["5362",1022000],["5154",602500],["5031",522000],["5141",492557.27],["5331",440000],["5021",436382],["5171",388150],["5365",380520],["5139",350200],["5032",341000],["5222",213750],["5137",177000],["5168",111815],["6122",90000],["6119",80000],["5153",71000],["5175",60000],["5323",60000],["5164",56270],["5194",43000],["5163",41231],["5162",37000],["5156",34500],["5166",30000],["5321",30000],["5493",30000],["5136",23500],["5138",20000],["5155",16000],["5167",15000],["5329",12000],["5173",10000],["5492",10000],["5151",9500],["5179",6550],["5161",5500],["5038",4500],["5041",4500],["5132",3000],["5133",1000]],"economic_expenditure_total_czk":28511491.06,"economic_financing":[["8124",-1416984],["8115",615725.25]],"economic_financing_total_czk":-801258.75,"economic_revenue":[["4213",11928188.24],["3111",4840000],["1211",4500000],["1121",2100000],["1111",1500000],["2111",897520],["1511",750000],["2132",462533.57],["1122",380520],["1113",380000],["2131",350468],["1345",304700],["4116",288320],["2324",250000],["4112",106700],["1112",100000],["1386",45000],["4111",31000],["2112",30000],["2133",25200],["1387",22000],["1341",11000],["1361",8000],["2141",900],["1334",500],["1343",200]],"economic_revenue_total_czk":29312749.81,"purpose_expenditure":[["2219",13200215.79],["3631",2838000],["6171",2513000],["6112",1836000],["2310",1456250],["6399",1380520],["2321",1283557.27],["3722",826000],["3745",443875],["3111",443000],["3399",353000],["3419",245750],["3723",233500],["3635",201000],["3639",188270],["3725",187000],["3392",133000],["3429",104200],["3326",95050],["3314",84905],["2292",60000],["3349",56500],["2212",50000],["3421",46000],["1014",38500],["6114",31000],["6320",23356],["5213",20160],["3113",20000],["3341",20000],["3632",20000],["5512",20000],["6409",18000],["6310",17000],["3319",8882],["2341",8000],["5519",8000]],"purpose_expenditure_total_czk":28511491.06},"revised":{"economic_expenditure":[["6121",19621434.79],["5169",2640981.4],["5023",1500000],["5011",1200000],["5362",1047000],["5171",796952],["5154",605900],["5031",552000],["5141",492557.27],["5365",482640],["5331",440000],["5021",434400],["5139",378275.6],["5032",341000],["5336",307423.81],["5137",301000],["5222",213750],["5168",171815],["6125",125886],["5175",88239],["6119",80000],["5153",71000],["5323",60000],["6122",60000],["5194",58000],["5164",56270],["5162",49100],["5163",41406],["5321",40000],["5166",39400],["5156",34500],["5493",30000],["5172",27000],["5136",23500],["5138",20000],["5155",16000],["5167",15000],["5329",12000],["5123",9500],["5151",9500],["5173",8153],["5492",8000],["5179",6550],["5038",4811],["5041",4500],["5161",3770],["5132",3000],["5019",1772],["5133",1000]],"economic_expenditure_total_czk":32534986.87,"economic_financing":[["8115",2744402.16],["8124",-1416984]],"economic_financing_total_czk":1327418.16,"economic_revenue":[["4213",11928188.24],["1211",5046000],["3111",4840000],["1121",2213000],["1111",1714000],["2111",911560],["1511",906000],["4116",595743.81],["1122",479640],["2132",462533.57],["1113",380000],["2131",350468],["1345",304700],["2324",251465],["4121",176428.49],["1112",145000],["2119",133959],["4112",103600],["1386",98877],["1387",38700],["2112",30600],["2133",25200],["2321",25000],["4111",18332],["1341",11000],["1361",10500],["1334",5973.6],["2141",900],["1343",200]],"economic_revenue_total_czk":31207568.71,"purpose_expenditure":[["2219",14000215.79],["3631",3348000],["6171",2766197],["6112",1937100],["2310",1756250],["2321",1669376.27],["6399",1479640],["3722",826000],["3745",821800],["3111",750423.81],["3399",483000],["3639",400570],["3392",364050],["3419",248227],["3723",233500],["3635",201000],["3725",187000],["3326",168350],["2212",136752],["3429",104200],["3421",86000],["3314",85905],["3349",66200],["3341",65000],["2292",60000],["5311",60000],["1014",38500],["5512",30000],["6320",23356],["5213",20160],["3113",20000],["3632",20000],["6114",18332],["6409",18000],["6310",17000],["3319",8882],["2341",8000],["5519",8000]],"purpose_expenditure_total_czk":32534986.87},"actual":{"economic_expenditure":[["6121",17743340.14],["5169",1894215.2],["5023",1440005],["5011",1158123],["5031",498530],["5154",498425.76],["5141",492557.27],["5365",482640],["5171",450090.65],["5331",440000],["5336",307423.81],["5021",247896],["5032",233842],["5222",213750],["5137",151447.85],["5168",140272.39],["6125",125885.98],["5139",105344.01],["5362",97320],["6119",80000],["5153",70956.3],["5164",53712],["5175",52993.2],["6122",47372],["5163",40250],["5321",40000],["5162",32021.03],["5194",31859.25],["5493",30000],["5166",26340],["5172",25712.48],["5156",20261],["5136",16699],["5155",15908],["5329",10900],["5138",10600.01],["5123",9500],["5151",8805],["5167",6866.9],["5179",6000],["5492",6000],["5038",4811],["5323",2215],["5041",1980.39],["5019",1772],["5161",1360],["5132",780],["5173",153]],"economic_expenditure_total_czk":27376936.62,"economic_financing":[["8115",2043286.57],["8124",-1416984]],"economic_financing_total_czk":626302.57,"economic_revenue":[["4213",11928188.24],["1211",5087125.33],["1121",2722139.26],["1111",1834768.44],["1511",939090.56],["2111",903899],["4116",595743.81],["1122",479640],["2132",454533.57],["1113",359941],["1345",300620],["2324",254910.4],["1112",177463.44],["4121",176428.49],["2119",133959.1],["4112",103600],["1386",99175.65],["2131",48352],["1387",38871.69],["2321",25000],["2133",24200],["4111",18332],["2112",16675],["1361",10890],["1341",9800],["1334",5973.6],["1381",801.12],["2141",501.62],["1382",10.73]],"economic_revenue_total_czk":26750634.05,"purpose_expenditure":[["2219",13770309.8],["3631",3109902.87],["6171",2278955.67],["6112",1792896.58],["2321",1240151.17],["3722",752952.22],["3111",747423.81],["3745",669198.49],["6399",561616],["3392",310002.38],["2310",297718.23],["3399",291526.15],["3419",248227],["3635",201000],["3326",168350],["3639",148596.8],["3723",126738.21],["3725",116582.03],["2212",86751.13],["3429",67274.28],["3349",63076.8],["3314",58300],["3341",48843],["5311",47372],["3421",36054],["6320",23356],["3113",20000],["5512",20000],["6114",18332],["6409",16350],["6310",15844],["3632",9179],["5519",5962],["3319",5880],["2292",2215]],"purpose_expenditure_total_czk":27376936.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}