{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235393","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235393","name":"Obec Chotutice","short_name":"Chotutice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533343},"amounts":{"revenue_approved":9479700,"revenue_adjusted":13185414.15,"revenue_actual":13080695.7,"expense_approved":9479700,"expense_adjusted":13260779.96,"expense_actual":10350909.18,"tax_revenue":10104673.94,"nontax_revenue":1206204.23,"capital_revenue":155488,"transfer_revenue":1614329.53,"current_expense":8420726.19,"capital_expense":1930182.99,"budget_balance":2729786.52,"cash_current":12850417.5,"cash_previous":10120630.98},"ratios":{"revenue_execution":0.99205801,"expense_execution":0.78056564,"balance_to_revenue":0.20868818,"cash_to_expense":1.24147718,"cash_yoy":0.26972493,"capital_expense_share":0.18647473,"transfer_revenue_share":0.12341312},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235393/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235393"},"seo":{"slug":"chotutice","path":"/cz/municipalities/chotutice/"},"population":{"value":495,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9479700,"expenditure_czk":9479700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13185414.15,"expenditure_czk":13260779.96,"financing_czk":75365.81,"balance_czk":-75365.81},{"stage":"actual","revenue_czk":13080695.7,"expenditure_czk":10350909.18,"financing_czk":-2729786.52,"balance_czk":2729786.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1437000],["5171",1245000],["5011",1235000],["5023",960000],["5139",888964],["5151",600000],["5021",500500],["5154",499000],["6121",425000],["5031",390000],["5032",211000],["5163",115000],["5323",111336],["5153",105000],["5172",100000],["6130",100000],["5137",93000],["5321",66000],["5222",50000],["6122",50000],["5162",41500],["5156",40000],["5166",40000],["5168",40000],["5329",30000],["5136",23000],["5167",19000],["5229",10500],["5134",10000],["5194",10000],["6119",10000],["5038",8900],["5173",5000],["5175",4000],["5161",3500],["5131",1500],["5192",1000]],"economic_expenditure_total_czk":9479700,"economic_revenue":[["1211",3500000],["1121",2050000],["1111",1250000],["2111",713000],["1511",650000],["2132",310000],["1345",305000],["1113",300000],["4112",112700],["1112",75000],["4122",70000],["3111",52000],["1381",40000],["4111",30000],["1341",16000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":9479700,"purpose_expenditure":[["6171",1830000],["3745",1455200],["6112",1045500],["2310",988000],["3722",950000],["4351",595200],["3631",410000],["3612",342000],["2219",340000],["3613",313000],["2212",298336],["2321",266000],["3421",200000],["3419",110000],["6320",80000],["3632",78000],["3314",53000],["6310",35000],["5512",33000],["3111",25000],["3319",12464],["3399",10000],["3635",10000]],"purpose_expenditure_total_czk":9479700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2069722.2],["6121",2058382],["5169",1759481],["5011",1430793],["5139",1112815.8],["5023",960000],["5021",702577],["5151",600000],["5154",508660],["5031",452968],["5032",249596],["5168",161960],["5163",121251.58],["5321",119200],["5323",111336],["5153",105000],["6130",100000],["6119",96800],["5137",93000],["5166",55000],["5222",50000],["6122",50000],["5172",46990],["5162",41500],["5156",40000],["5329",30100],["5229",24719.38],["5136",23000],["5167",19000],["5194",14000],["5038",12934],["5134",10000],["5175",8572],["5131",6500],["5191",5422],["5173",5000],["5161",3500],["5192",1000]],"economic_expenditure_total_czk":13260779.96,"economic_financing":[["8115",75365.81]],"economic_financing_total_czk":75365.81,"economic_revenue":[["1211",4199804.51],["1121",2253069.88],["1111",1583010],["4216",1173278.53],["1511",1106010],["2111",901150],["1345",384000],["2132",313000],["1113",300000],["4116",240619],["3111",167367],["1112",146782],["4112",112800],["1386",83000],["4122",70000],["1381",40000],["1341",36200],["1387",32260],["1361",24000],["4111",17632],["2141",1431.23]],"economic_revenue_total_czk":13185414.15,"purpose_expenditure":[["6171",2296138.38],["2219",1973382],["3745",1744408],["6112",1055920],["3722",1050000],["2310",1033477],["2321",716000],["4351",659044],["2212",503336],["3612",424277],["3631",414420],["3419",401000],["3613",317240],["3421",200000],["3635",96800],["6320",80000],["3632",78000],["3314",72990],["6310",41251.58],["5512",34000],["3111",25000],["6114",17632],["3399",14000],["3319",12464]],"purpose_expenditure_total_czk":13260779.96},"actual":{"economic_expenditure":[["6121",1833382.99],["5169",1667791.93],["5011",1429895],["5023",908910],["5171",804888.18],["5021",644780],["5139",523561.6],["5031",452966],["5154",447892.45],["5151",434210],["5032",248891],["5168",115771.22],["5323",111336],["5163",107634.58],["6119",96800],["5321",93200],["5153",84711.01],["5222",60000],["5166",51802.06],["5172",46041.54],["5162",30693.84],["5329",30020],["5156",27306],["5229",24719.38],["5137",22326],["5194",13574],["5038",11434],["5175",7969],["5167",6272.4],["5191",5422],["5161",2814],["5136",2394],["5173",1499]],"economic_expenditure_total_czk":10350909.18,"economic_financing":[["8115",-2729786.52]],"economic_financing_total_czk":-2729786.52,"economic_revenue":[["1211",4199804.51],["1121",2253069.88],["1111",1583010.02],["4216",1173278.53],["1511",1106010.45],["2111",897400],["1345",368625],["2132",307348],["1113",297417.55],["4116",240619],["3111",155488],["1112",146782.19],["4112",112800],["1386",82063.79],["4122",70000],["1387",32166.45],["1341",26900],["4111",17632],["1361",8200],["2141",1431.23],["1381",624.1],["2112",25]],"economic_revenue_total_czk":13080695.7,"purpose_expenditure":[["6171",2055657.71],["2219",1845482.99],["3745",1364712.6],["3722",1031974.34],["6112",998830],["2310",679372.04],["4351",562434.19],["2321",446031.26],["3612",312490],["3419",290567.6],["3631",212670.87],["2212",116410],["3635",96800],["3613",67240],["6320",66383],["3314",42934],["6310",41251.58],["5512",33650],["3632",22478],["3111",20000],["6114",17632],["3399",13574],["3319",12333]],"purpose_expenditure_total_czk":10350909.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}