{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235369","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235369","name":"Obec Doubravčice","short_name":"Doubravčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533301},"amounts":{"revenue_approved":38062500,"revenue_adjusted":50412846.69,"revenue_actual":45280189.65,"expense_approved":20626500,"expense_adjusted":63771297.69,"expense_actual":59012852.37,"tax_revenue":32809795.96,"nontax_revenue":5830971.36,"capital_revenue":3989412.24,"transfer_revenue":2650010.09,"current_expense":21734016.17,"capital_expense":37278836.2,"budget_balance":-13732662.72,"cash_current":899235.49,"cash_previous":859653.14},"ratios":{"revenue_execution":0.89818752,"expense_execution":0.92538265,"balance_to_revenue":-0.30328192,"cash_to_expense":0.01523796,"cash_yoy":0.04604456,"capital_expense_share":0.63170707,"transfer_revenue_share":0.05852471},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235369/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235369"},"seo":{"slug":"doubravcice","path":"/cz/municipalities/doubravcice/"},"population":{"value":1410,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38062500,"expenditure_czk":20626500,"financing_czk":-17436000,"balance_czk":17436000},{"stage":"revised","revenue_czk":50412846.69,"expenditure_czk":63771297.69,"financing_czk":13358451,"balance_czk":-13358451},{"stage":"actual","revenue_czk":45280189.65,"expenditure_czk":59012852.37,"financing_czk":13732662.72,"balance_czk":-13732662.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4101000],["5141",2920000],["6121",2465000],["5171",2042243],["6130",1848000],["5023",1520000],["5154",1121000],["5331",992757],["5321",640000],["5323",450000],["5011",350000],["5031",330000],["5139",284500],["5166",227500],["5137",198000],["5032",180000],["5168",175000],["6349",160000],["5329",150000],["5163",132000],["5175",99000],["5162",85000],["5021",50000],["5362",49000],["5151",10000],["5903",10000],["5179",8500],["5164",8000],["5161",7500],["5136",5000],["5167",5000],["5038",1500],["5222",1000]],"economic_expenditure_total_czk":20626500,"economic_financing":[["8124",-17436000]],"economic_financing_total_czk":-17436000,"economic_revenue":[["1211",12500000],["1121",6200000],["1111",4000000],["1511",4000000],["2329",3576600],["3111",2200000],["1345",2000000],["1113",800000],["2132",780000],["2324",550000],["1112",380000],["4112",249900],["3122",200000],["2111",185000],["1386",150000],["1334",120000],["1341",72000],["1387",50000],["1361",30000],["1343",10000],["2112",8000],["2141",1000]],"economic_revenue_total_czk":38062500,"purpose_expenditure":[["3113",2380000],["2321",2200000],["6171",2000000],["6112",1930000],["3639",1920000],["3900",1470000],["3722",1305000],["3111",1200000],["3725",1200000],["2310",890000],["3632",542000],["3631",533000],["2212",500000],["2292",450000],["5512",382500],["3613",330000],["3412",220000],["3115",200000],["3745",200000],["2219",180000],["3726",125000],["6320",92000],["3635",70000],["3349",55000],["3419",50000],["6310",40000],["3314",35000],["6399",35000],["3399",25000],["3721",15000],["3723",15000],["1014",10000],["3421",10000],["5213",10000],["3319",7000]],"purpose_expenditure_total_czk":20626500},"revised":{"economic_expenditure":[["6349",18692558],["6121",18365120.59],["5169",6975163.88],["5171",6471393.15],["5141",2715155.49],["5023",1520000],["6123",1501537.38],["6130",1333500],["5154",1157492.6],["5331",992757],["5321",608500],["5011",426000],["6122",423350],["5323",390000],["5031",355000],["5139",298786],["5166",227500],["5175",224417.6],["5032",190000],["5168",169000],["5137",164500],["5329",150000],["5163",133550],["5362",-101856],["5162",85000],["5021",71972],["5123",70000],["5151",50000],["5363",18700],["5138",16500],["5365",14000],["5136",12700],["5903",10000],["5161",9500],["5179",8500],["5164",8000],["5167",5000],["5194",5000],["5038",2000],["5222",1000]],"economic_expenditure_total_czk":63771297.69,"economic_financing":[["8123",28534001],["8124",-15825550],["8115",650000]],"economic_financing_total_czk":13358451,"economic_revenue":[["1211",12927461.6],["1121",6950000],["1111",4850000],["2324",4715500],["1511",4335000],["2329",3576600],["3111",3200000],["1345",2005000],["2132",1790500],["4216",1220785.51],["4116",1088531.98],["1113",916000],["3122",675000],["1112",455000],["2111",335000],["4112",316700],["1386",252800],["2131",196275],["1334",120000],["3113",120000],["1387",101800],["1341",72000],["2211",45000],["2321",45000],["1361",30000],["4111",23992.6],["2119",23000],["2112",13000],["1343",10000],["1381",1900],["2141",1000]],"economic_revenue_total_czk":50412846.69,"purpose_expenditure":[["3113",21751567.59],["2212",8104800],["3632",8004078],["2321",3965177.49],["2310",2661768],["3639",2405750],["6171",2378492.75],["5512",2230576],["6112",1930000],["3745",1840775.26],["3111",1613300],["3725",1590000],["3722",1305000],["3900",857000],["3613",775550],["3631",579000],["2219",545000],["2292",390000],["3412",271543],["3726",187500],["6399",-115856],["3723",100000],["6320",92000],["3635",70000],["3399",66000],["6310",41550],["6114",24925.6],["3314",24600],["3349",19000],["3721",16200],["1014",10000],["3724",10000],["5213",10000],["3319",7000],["3421",5000],["3419",4000]],"purpose_expenditure_total_czk":63771297.69},"actual":{"economic_expenditure":[["6349",18692558],["6121",15411807.09],["5169",6466379.27],["5171",6430581.57],["5141",2407622.9],["6123",1501236.11],["5023",1457788],["6130",1315800],["5331",992757],["5154",962345.31],["5321",597342],["5011",412815],["5323",389719],["6122",357435],["5031",335248],["5175",223219.6],["5166",216181.69],["5032",167063],["5139",155334.71],["5163",131420.4],["5362",-103832],["5168",102868.49],["5162",70807.61],["5123",68835.3],["5137",66716.79],["5021",53712],["5151",37911.17],["5363",18632],["5138",16365.25],["5365",13850],["5136",12688],["5161",8084.5],["5164",7620],["5179",6759.61],["5194",5000],["5038",1630],["5222",550]],"economic_expenditure_total_czk":59012852.37,"economic_financing":[["8123",28534001],["8124",-15400985.68],["8901",522487.24],["8905",116742.51],["8115",-39582.35]],"economic_financing_total_czk":13732662.72,"economic_revenue":[["1211",12926962.01],["1121",6941159.03],["1111",4814811.48],["1511",4330810.06],["2324",3408352.2],["3111",3194965.24],["1345",1947320],["2132",1690576.57],["4216",1220785.51],["4116",1088531.98],["1113",915729.97],["3122",675000],["1112",452090.36],["4112",316700],["2111",294152.96],["1386",252784.79],["2131",193600],["2329",120000],["3113",119447],["1387",99089.36],["1341",69750],["2211",45000],["2321",45000],["1334",34928.4],["4111",23992.6],["2119",22971.85],["1361",22480],["2112",11270],["1381",1880.5],["2141",47.78]],"economic_revenue_total_czk":45280189.65,"purpose_expenditure":[["3113",19555948.82],["3632",7890916.43],["2212",7326145.22],["2321",3603543.14],["2310",2660367.52],["3639",2368113.26],["5512",2204230.11],["6171",2032407.97],["6112",1822139],["3745",1793458.12],["3111",1607254.34],["3725",1559453.57],["3722",1109819.58],["3900",788880.02],["3613",707874.47],["3631",552709.41],["2219",405658.6],["2292",389719],["3726",186807.72],["3412",168873.29],["6399",-115832],["3723",94938.83],["6320",91795],["3399",64931.85],["6310",39625.4],["6114",24925],["3314",19822.06],["3349",18824.96],["3721",16188.95],["3724",9073.73],["3319",6495],["3421",4745],["3419",2999]],"purpose_expenditure_total_czk":59012852.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}