{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235351","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235351","name":"Obec Dolní Chvatliny","short_name":"Dolní Chvatliny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533297},"amounts":{"revenue_approved":13008414,"revenue_adjusted":17430235.21,"revenue_actual":17213004.37,"expense_approved":19506000,"expense_adjusted":24640658.54,"expense_actual":13923124.45,"tax_revenue":13837077.9,"nontax_revenue":2253833.1,"capital_revenue":54600,"transfer_revenue":1067493.37,"current_expense":11065711.05,"capital_expense":2857413.4,"budget_balance":3289879.92,"cash_current":24558848.89,"cash_previous":21268968.97},"ratios":{"revenue_execution":0.98753713,"expense_execution":0.56504677,"balance_to_revenue":0.19112758,"cash_to_expense":1.7638892,"cash_yoy":0.1546798,"capital_expense_share":0.20522789,"transfer_revenue_share":0.06201668},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235351/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235351"},"seo":{"slug":"dolni-chvatliny","path":"/cz/municipalities/dolni-chvatliny/"},"population":{"value":515,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13008414,"expenditure_czk":19506000,"financing_czk":6497586,"balance_czk":-6497586},{"stage":"revised","revenue_czk":17430235.21,"expenditure_czk":24640658.54,"financing_czk":7210423.33,"balance_czk":-7210423.33},{"stage":"actual","revenue_czk":17213004.37,"expenditure_czk":13923124.45,"financing_czk":-3289879.92,"balance_czk":3289879.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5112000],["6121",5000000],["5169",2440000],["5011",1520000],["5139",992000],["5023",790000],["5154",748000],["5137",635000],["5031",374000],["5021",366000],["5331",350000],["5032",215000],["5156",124000],["5168",120000],["5163",110000],["5365",80000],["5362",58000],["5162",53000],["5323",50000],["5194",46000],["5172",40000],["5173",40000],["5164",35000],["5134",33000],["5167",30000],["5136",28000],["5903",20000],["5175",18000],["5166",15000],["5499",15000],["5329",14000],["5161",10000],["5038",8000],["5131",8000],["5229",5000],["5041",4000]],"economic_expenditure_total_czk":19506000,"economic_financing":[["8115",6497586]],"economic_financing_total_czk":6497586,"economic_revenue":[["1211",4300000],["1511",2200000],["1121",1780000],["1111",1310000],["2111",1229000],["1345",517000],["2141",400000],["1113",310000],["2324",200000],["2132",139400],["4112",118800],["2131",107414],["1112",100000],["4111",90000],["1122",50000],["1386",50000],["4121",50000],["1387",20000],["1341",15000],["1349",5000],["3111",5000],["2133",4000],["2112",3800],["1361",3000],["3113",1000]],"economic_revenue_total_czk":13008414,"purpose_expenditure":[["2212",4040000],["6171",2506000],["2219",2500000],["3631",1755000],["3612",1560000],["3745",1204000],["6112",880000],["2321",870500],["2310",607500],["3722",602000],["3421",535000],["3111",385000],["3429",360000],["3723",310000],["3399",220000],["2333",160000],["3319",132000],["3314",131000],["3725",100000],["6320",100000],["6399",98000],["6114",90000],["5512",70000],["3632",56000],["3419",55000],["2292",50000],["3739",30000],["3639",24000],["5213",20000],["1031",19000],["3141",15000],["3326",10000],["3721",10000],["6310",1000]],"purpose_expenditure_total_czk":19506000},"revised":{"economic_expenditure":[["5171",6681840],["6121",5674500],["5169",3559493],["5011",1724000],["5139",1511798.79],["5154",949847.06],["5023",810000],["5137",542278],["6122",538500],["5031",432000],["5331",350000],["5021",326488],["5032",262000],["5168",140000],["5156",139228],["5164",120482],["5163",110000],["5134",103242],["5365",90027],["5172",65000],["5362",58000],["5162",57447.16],["5194",53000],["5323",50000],["5173",41519],["5167",35000],["5166",30000],["5136",28000],["6130",24800],["5175",23638],["5903",20000],["5329",15260],["5499",15000],["5038",11000],["5161",10405],["5131",8000],["5179",7470],["5041",6900],["5019",5706],["5229",5000],["5039",1932.63],["5904",1856.9]],"economic_expenditure_total_czk":24640658.54,"economic_financing":[["8115",7210423.33]],"economic_financing_total_czk":7210423.33,"economic_revenue":[["1211",5020000],["1511",3200000],["1121",2690000],["1111",1820000],["2111",1342600],["4222",550500],["1345",532000],["2141",425000],["1113",360000],["4121",245947.58],["2324",222819.06],["1112",175000],["2132",142900],["4112",118500],["2131",107414],["1386",101000],["4111",87904.79],["3111",54600],["1122",50000],["1387",40000],["4122",36400],["2321",32000],["4129",17676],["1341",15000],["2133",11000],["4116",10565],["2119",7840],["1349",5000],["2112",3800],["1361",3000],["3113",1000],["1381",768.78]],"economic_revenue_total_czk":17430235.21,"purpose_expenditure":[["6171",3955000],["3631",2646000],["2219",2500000],["2212",2040000],["3419",1602000],["2333",1410000],["3745",1323000],["3612",1290709.06],["2310",1095700],["2321",1014900],["6112",908000],["5512",606910.79],["3722",602000],["3421",535000],["3314",406000],["3111",388578],["3429",360000],["3319",344398.9],["3723",337000],["3326",242000],["3725",240000],["3399",220000],["6320",100000],["6399",98000],["6114",87904.79],["3632",61000],["3639",55530],["2292",50000],["3739",30000],["1031",27000],["3141",23000],["5213",20000],["3769",10027],["3721",10000],["6310",1000]],"purpose_expenditure_total_czk":24640658.54},"actual":{"economic_expenditure":[["5171",2622966.58],["5169",2311087.22],["6121",2306911.03],["5011",1681021],["5154",883445.33],["5023",789600],["5139",615382],["6122",525702.37],["5031",416652],["5331",350000],["5032",221257],["5137",208383.29],["5021",181677],["5168",119498.98],["5164",105000],["5156",90927.94],["5134",57324],["5163",51890.6],["5323",42869],["5162",42669.98],["5365",37145],["5194",35892.15],["5167",32601],["5166",27830],["6130",24800],["5136",24024],["5172",21780],["5175",15472],["5329",15260],["5499",15000],["5173",9396],["5179",7470],["5038",7134],["5019",5706],["5131",5412.87],["5362",5377],["5161",3080],["5039",1932.63],["5904",1856.9],["5041",1689.58]],"economic_expenditure_total_czk":13923124.45,"economic_financing":[["8115",-3289879.92]],"economic_financing_total_czk":-3289879.92,"economic_revenue":[["1211",5010828.05],["1511",3122857.64],["1121",2684440.06],["1111",1807581.79],["2111",1327360],["4222",550500],["1345",530092],["2141",436068.27],["1113",354683.82],["4121",245947.58],["2324",216970.83],["1112",174950.47],["2132",119630],["4112",118500],["2131",107414],["1386",97795.76],["4111",87904.79],["3111",54600],["1387",38329.53],["4122",36400],["2321",32000],["4129",17676],["1341",13500],["4116",10565],["2119",7260],["2133",6930],["1361",1250],["1381",768.78],["2112",200]],"economic_revenue_total_czk":17213004.37,"purpose_expenditure":[["6171",2762498.11],["3631",1575572.34],["2333",1299673.71],["3745",1016132.09],["2310",956237.19],["6112",860652],["2321",832467.6],["3419",768696.48],["3722",522841.53],["2219",464217.85],["3111",368578],["3314",354941.37],["5512",325058.14],["3723",308150.61],["3319",250050.48],["3326",231811.72],["3725",225694.3],["3612",186363.49],["2212",154977],["3399",122629.48],["6114",87904.79],["3639",49652],["2292",42869],["6320",42761],["3429",34294.83],["3739",27118],["3141",17817],["3769",10027],["1031",7930],["3632",6899.14],["3421",4080],["3721",2976.6],["6399",1255],["6310",296.6]],"purpose_expenditure_total_czk":13923124.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}