{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235334","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235334","name":"Město Český Brod","short_name":"Český Brod","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533271},"amounts":{"revenue_approved":303998200,"revenue_adjusted":379782200,"revenue_actual":396059466.16,"expense_approved":354947890,"expense_adjusted":420682200,"expense_actual":404068340.06,"tax_revenue":218291265.89,"nontax_revenue":26939079.76,"capital_revenue":32664080,"transfer_revenue":118165040.51,"current_expense":257175332.71,"capital_expense":146893007.35,"budget_balance":-8008873.9,"cash_current":105626802.76,"cash_previous":84526448.78},"ratios":{"revenue_execution":1.04285948,"expense_execution":0.96050734,"balance_to_revenue":-0.02022139,"cash_to_expense":0.26140826,"cash_yoy":0.2496302,"capital_expense_share":0.36353506,"transfer_revenue_share":0.29835176},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235334/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235334"},"seo":{"slug":"cesky-brod","path":"/cz/municipalities/cesky-brod/"},"population":{"value":7376,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":303998200,"expenditure_czk":354947890,"financing_czk":50949690,"balance_czk":-50949690},{"stage":"revised","revenue_czk":379782200,"expenditure_czk":420682200,"financing_czk":40900000,"balance_czk":-40900000},{"stage":"actual","revenue_czk":396059466.16,"expenditure_czk":404068340.06,"financing_czk":8008873.9,"balance_czk":-8008873.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",95685600],["5331",89826290],["5011",59350000],["5031",15356000],["5336",15000000],["5169",7914500],["6351",7536000],["5032",5634000],["6349",5400000],["5171",4234000],["5222",4210000],["5499",4200000],["5023",3760000],["5168",3750000],["6129",3740000],["5164",2672000],["5166",2625000],["5323",2547000],["5021",1880000],["5161",1700000],["5137",1580000],["5362",1530000],["5163",1405000],["6130",1400000],["5139",1377500],["5162",1320000],["6322",1000000],["5167",970000],["5311",742000],["5154",700000],["5153",670000],["5141",500000],["6119",430000],["5179",420000],["5152",400000],["5493",350000],["5151",280000],["5156",260000],["5194",255000],["5172",250000],["5903",250000],["5038",247000],["5175",230000],["5134",210000],["5812",200000],["5173",195000],["6123",160000],["5221",150000],["5329",150000],["5024",100000],["5132",100000],["5363",50000],["5223",24000],["5136",20000],["5133",2000]],"economic_expenditure_total_czk":354947890,"economic_financing":[["8115",44500000],["8113",12449690],["8124",-6000000]],"economic_financing_total_czk":50949690,"economic_revenue":[["1211",80500000],["1121",40000000],["1111",29000000],["4112",24005800],["1511",23000000],["4131",22000000],["4216",20336000],["4122",15000000],["2212",8400000],["1345",7900000],["1361",7500000],["4116",5829400],["1113",5000000],["1386",4000000],["4121",3950000],["1122",2000000],["1112",1800000],["1387",1000000],["2141",1000000],["1343",700000],["2111",500000],["1353",400000],["1341",120000],["1334",50000],["1356",7000]],"economic_revenue_total_czk":303998200,"purpose_expenditure":[["6171",93667000],["3639",52085600],["2219",38555000],["3113",30815480],["4350",27660000],["3319",19610590],["5311",14806000],["3122",12574600],["3111",11540870],["3636",7520000],["4339",6900000],["3141",4785750],["6112",4780000],["3322",4764000],["3429",4200000],["2292",2547000],["3421",2150000],["3292",2000000],["2223",1900000],["3745",1900000],["4199",1760000],["6399",1500000],["3635",1280000],["6320",1100000],["3399",1074000],["5299",750000],["5519",742000],["3349",500000],["3631",500000],["6310",305000],["5213",250000],["1014",210000],["2310",115000],["3729",100000]],"purpose_expenditure_total_czk":354947890},"revised":{"economic_expenditure":[["6121",99413000],["5331",98192390],["5011",59378550],["6130",20300000],["5336",20004600],["6349",16590000],["5031",15474370],["6351",13236000],["5169",7993569],["5341",6258000],["5032",5725850],["5171",4659000],["5365",4320600],["5222",4265000],["5168",4242000],["5499",4200000],["6111",3850000],["5023",3760000],["5166",2722000],["5161",2605000],["5323",2547000],["6356",2224900],["5021",1960874],["5137",1682000],["5139",1511000],["5163",1407000],["5154",1400000],["5162",1320000],["6322",1000000],["5167",874000],["6122",750000],["5311",718400],["5153",670000],["5141",500000],["6119",430000],["5152",398299],["5194",355000],["5493",350000],["5175",348000],["5179",341500],["5164",309200],["5151",281701],["5038",247000],["5156",206000],["5134",205000],["5812",200000],["6123",160000],["5173",159737],["5172",150000],["5221",150000],["5329",150000],["5366",125000],["5132",100000],["5042",63000],["5136",54900],["5363",50000],["5903",36000],["5362",30000],["5223",24000],["5133",2000],["5192",450],["5909",310]],"economic_expenditure_total_czk":420682200,"economic_financing":[["8115",46900000],["8124",-6000000]],"economic_financing_total_czk":40900000,"economic_revenue":[["1211",80500000],["1121",40000000],["4216",34328900],["3111",32000000],["1111",29000000],["4112",24005800],["1511",23000000],["4131",22000000],["4122",15249300],["2212",14378000],["4116",14091500],["2122",9516100],["1361",8500000],["1122",8392600],["1345",7900000],["1113",5000000],["4121",3950000],["1386",2000000],["1112",1800000],["2111",1165000],["1387",1000000],["1343",700000],["2141",460000],["1353",400000],["4111",268000],["1341",120000],["1334",50000],["1356",7000]],"economic_revenue_total_czk":379782200,"purpose_expenditure":[["6171",96647310],["3639",64665000],["3113",56948790],["2219",33113000],["4350",32075400],["3636",25420000],["3319",25310590],["5311",14958000],["3111",13277760],["3122",12574600],["6330",6258000],["3141",4785750],["6112",4780000],["6399",4320600],["3429",4200000],["2292",2547000],["3322",2520000],["3292",2475000],["3421",2150000],["3745",1980000],["4199",1760000],["3635",1280000],["6320",1100000],["5299",1000000],["3399",974000],["5519",718400],["3349",600000],["3631",550000],["4339",400000],["6310",305000],["6114",268000],["5213",250000],["1014",210000],["6409",125000],["2310",115000],["3729",20000]],"purpose_expenditure_total_czk":420682200},"actual":{"economic_expenditure":[["5331",100758490],["6121",71185860.93],["5011",57826719],["6356",20589848.96],["5336",20303546.51],["6130",19386384.9],["6349",16590000],["5031",15065337.24],["6351",13236000],["5341",8285201.99],["5169",5613928.93],["5032",5599627],["5365",4320296],["5168",4309781.8],["5222",4238000],["5499",3680029.92],["6111",3676706],["5023",3649393],["5171",2561366.13],["5323",2530228],["5161",2358370.79],["5166",2140678.98],["5021",1745647],["5154",1399023],["5162",1292738.64],["5137",1248166.92],["5163",1179779.33],["5139",1145916.31],["6322",1000000],["5167",861286.97],["5311",718393],["6122",610700],["5153",470100],["6119",423500],["5493",350000],["5152",299197],["5151",281701],["5194",266386.62],["5175",265895.63],["5164",249013.02],["5038",241171],["5179",236826.55],["5134",204935],["5156",204717.91],["6123",194006.56],["5141",190365],["5329",150000],["5221",149740],["5173",125009.42],["5366",124322],["5904",101954],["5132",94616],["5343",66000],["5172",59653],["5042",57233],["5136",47935],["5362",41321],["5812",27995.1],["5223",24000],["5189",8000],["5909",3000],["5133",1850],["5192",449]],"economic_expenditure_total_czk":404068340.06,"economic_financing":[["8115",14008873.9],["8124",-6000000]],"economic_financing_total_czk":8008873.9,"economic_revenue":[["1211",80861007.1],["1121",43311501.36],["3111",32664080],["1111",30636440.3],["4216",28682615.28],["1511",25629132.23],["4112",24005800],["4131",22000000],["4116",15719960.97],["4122",15417700],["2212",14727984.97],["1361",9587166.48],["2122",9516100],["1122",8392650],["1345",8110982.7],["4213",6323656.69],["1113",5723262.11],["4121",4262859],["1112",2822840.47],["1386",1575934.82],["2111",944640],["2329",933867.9],["4113",861200],["1387",618429],["1353",533300],["4222",413000],["2324",271400],["4111",244248.57],["4171",234000],["2141",204438.89],["2131",180000],["1334",162968.4],["1343",154330],["1341",124228],["2229",101954],["1359",28000],["2310",28000],["2321",18044],["1381",12457.98],["2328",12390],["1356",6634.94],["2112",260]],"economic_revenue_total_czk":396059466.16,"purpose_expenditure":[["6171",89508397.02],["3639",59754053.52],["3113",45105420.9],["3319",43896836],["4350",34608787.34],["2219",26068872.42],["3636",23136757.93],["5311",15664740.91],["3122",12574600],["3111",10866015.88],["6330",8351201.99],["3141",4639718.06],["6112",4486765.26],["6399",4320296],["3429",4173000],["2292",2530228],["3322",2294155.12],["3292",2258412.08],["4199",1699274.8],["3745",1321230.12],["3635",870629],["6320",843781],["3421",810376.57],["5299",775951.33],["5519",718393],["3399",713856.58],["3349",597249.83],["3631",355429.03],["6310",335359.03],["6114",253222.39],["5213",198127.95],["6409",124322],["6402",101954],["1014",82170],["2310",28755]],"purpose_expenditure_total_czk":404068340.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}