{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235318","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235318","name":"Obec Černé Voděrady","short_name":"Černé Voděrady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":533254},"amounts":{"revenue_approved":11020300,"revenue_adjusted":13472138.2,"revenue_actual":14135144.72,"expense_approved":11150700,"expense_adjusted":12733949.63,"expense_actual":11028160.57,"tax_revenue":10495286.24,"nontax_revenue":1702518.8,"capital_revenue":402000,"transfer_revenue":1535339.68,"current_expense":7163808.88,"capital_expense":3864351.69,"budget_balance":3106984.15,"cash_current":16795800.2,"cash_previous":13676803.05},"ratios":{"revenue_execution":1.04921316,"expense_execution":0.86604399,"balance_to_revenue":0.21980561,"cash_to_expense":1.52299199,"cash_yoy":0.22805016,"capital_expense_share":0.35040764,"transfer_revenue_share":0.1086186},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235318/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235318"},"seo":{"slug":"cerne-voderady","path":"/cz/municipalities/cerne-voderady/"},"population":{"value":376,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11020300,"expenditure_czk":11150700,"financing_czk":130400,"balance_czk":-130400},{"stage":"revised","revenue_czk":13472138.2,"expenditure_czk":12733949.63,"financing_czk":-738188.57,"balance_czk":738188.57},{"stage":"actual","revenue_czk":14135144.72,"expenditure_czk":11028160.57,"financing_czk":-3106984.15,"balance_czk":3106984.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3225000],["5169",1622000],["5171",1364000],["5023",800000],["5011",765000],["5154",730000],["5137",384000],["5031",330000],["5365",313500],["5139",288000],["6122",210000],["5323",151000],["5321",145000],["5032",134000],["6123",130000],["5021",120500],["5362",-77000],["5163",55200],["5329",50000],["5162",46000],["5168",44000],["5167",43500],["6341",42000],["5156",40000],["5164",36000],["5179",30000],["5175",25000],["5194",20000],["5229",20000],["5132",11000],["5136",10000],["5903",10000],["5161",9000],["5172",6000],["5133",5000],["5173",4000],["5038",3000],["5222",3000],["5134",2000],["5041",1000]],"economic_expenditure_total_czk":11150700,"economic_financing":[["8115",130400]],"economic_financing_total_czk":130400,"economic_revenue":[["1211",3700000],["1121",1800000],["1511",1370000],["1111",1100000],["2111",912500],["1345",720000],["1113",260000],["1122",250000],["2141",250000],["2324",150000],["4112",87800],["2131",83000],["1112",74000],["2132",54000],["2119",50000],["1381",40000],["3113",40000],["1386",31000],["3122",20000],["1387",14700],["1341",8000],["2112",4000],["1361",1300]],"economic_revenue_total_czk":11020300,"purpose_expenditure":[["2321",3349500],["6171",1177500],["2212",1066000],["6112",1030000],["3639",909000],["3722",729000],["2310",690000],["3723",436000],["3421",257000],["3412",202000],["3745",201000],["3631",163000],["6399",157200],["2221",151000],["3613",132500],["5512",129000],["5311",120000],["3900",67000],["3399",45000],["3113",42000],["3721",30000],["3739",24000],["3341",10000],["5213",10000],["3632",9000],["2341",6000],["3599",5000],["3111",3000]],"purpose_expenditure_total_czk":11150700},"revised":{"economic_expenditure":[["6121",4053634],["5169",1628457],["5171",1424300],["5023",971345],["5154",856300],["5011",769000],["5139",586100],["5365",521930],["5031",346800],["5137",275898.2],["6122",210000],["5021",160059.2],["5032",149600],["5323",138648],["6123",130000],["5362",-75084],["5329",70040],["5163",52824],["5168",47000],["5167",46200],["5162",46000],["6341",45254],["5321",42971.43],["5156",40000],["5164",36000],["5179",30000],["5175",26486.8],["5194",20000],["5138",17100],["5161",12100],["5132",11500],["5136",10000],["5903",10000],["5172",6000],["5133",5000],["5173",3429],["5038",3057],["5222",3000],["5134",2000],["5041",1000]],"economic_expenditure_total_czk":12733949.63,"economic_financing":[["8115",-738188.57]],"economic_financing_total_czk":-738188.57,"economic_revenue":[["1211",3700000],["1121",1800000],["1511",1421000],["4222",1403884],["1111",1160000],["2111",1056115],["1345",774000],["1122",458430],["3122",380000],["1113",260000],["2141",257000],["2324",150000],["2131",106000],["1112",104776],["4112",87800],["1386",74000],["2132",63000],["2119",50000],["1381",40000],["3113",40000],["4111",32500],["1387",28700],["2112",14300],["1341",8000],["1334",1333.2],["1361",1300]],"economic_revenue_total_czk":13472138.2,"purpose_expenditure":[["2321",3732500],["2310",1676550],["6112",1229745],["6171",1123953],["2212",1058000],["3639",909000],["3722",729000],["3723",436000],["6399",365630],["3421",257000],["3745",201000],["3613",142500],["2221",138648],["3412",138198.2],["3631",138000],["5512",131000],["3900",79500],["3113",45254],["3399",45000],["3721",40000],["6114",32500],["3739",24000],["5311",18571.43],["3341",10000],["5213",10000],["3632",9000],["2341",6000],["3599",5000],["3111",2400]],"purpose_expenditure_total_czk":12733949.63},"actual":{"economic_expenditure":[["6121",3819097.69],["5169",1515088.81],["5171",1052759.17],["5023",962754],["5154",850842],["5011",815957],["5139",480655.34],["5365",458430],["5031",350128],["5032",155286],["5323",138648],["5362",-89613],["5021",81724],["5329",65040],["5168",56243.7],["6341",45254],["5162",40310.51],["5321",35221.43],["5164",35192],["5163",32643],["5156",24546.2],["5167",18548],["5138",16750.15],["5137",13429],["5229",12000],["5175",10701.97],["5161",7358],["5182",6623],["5179",5604],["5038",3057],["5132",2706],["5172",1863.4],["5173",1781],["5194",1472.2],["5134",59]],"economic_expenditure_total_czk":11028160.57,"economic_financing":[["8118",-54000000],["8117",52000000],["8115",-1112374.15],["8901",5390]],"economic_financing_total_czk":-3106984.15,"economic_revenue":[["1211",3794704.74],["1121",2033283.9],["1511",1533601.27],["4222",1403884],["1111",1366679.33],["2111",1013141.6],["1345",794745],["1122",458430],["3122",380000],["2141",344500],["1113",268618.42],["2324",187162.2],["1112",132507.03],["4112",87800],["1386",74071.84],["2131",67942],["2132",59900],["1387",29031.62],["4111",25655.68],["3113",22000],["4116",18000],["2112",16200],["2119",13673],["1341",6900],["1334",1333.2],["1361",800],["1381",579.89]],"economic_revenue_total_czk":14135144.72,"purpose_expenditure":[["2321",3679737.96],["2310",1600134.29],["6112",1216052],["6171",853734.41],["3639",739761.31],["2212",738149],["3722",716719.78],["3723",368794.7],["6399",350048],["2221",138648],["3613",129958],["3631",111000.76],["5512",82496.1],["3900",78463.02],["3745",65327.94],["3113",45254],["3721",36717.24],["6114",25655.68],["5311",18571.43],["3399",15542.42],["3421",14018.53],["3111",2400],["3412",900],["3632",76]],"purpose_expenditure_total_czk":11028160.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}