{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235270","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235270","name":"Obec Břežany I.","short_name":"Břežany I.","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533211},"amounts":{"revenue_approved":8583000,"revenue_adjusted":9842864,"revenue_actual":8787670.14,"expense_approved":14853000,"expense_adjusted":15363000,"expense_actual":12565740.03,"tax_revenue":8055201.91,"nontax_revenue":215803.23,"capital_revenue":100000,"transfer_revenue":416665,"current_expense":5798099.49,"capital_expense":6767640.54,"budget_balance":-3778069.89,"cash_current":5440513.52,"cash_previous":9218583.41},"ratios":{"revenue_execution":0.89279605,"expense_execution":0.81792228,"balance_to_revenue":-0.42992851,"cash_to_expense":0.43296404,"cash_yoy":-0.40983194,"capital_expense_share":0.53857875,"transfer_revenue_share":0.04741473},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235270/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235270"},"seo":{"slug":"brezany-i","path":"/cz/municipalities/brezany-i/"},"population":{"value":314,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8583000,"expenditure_czk":14853000,"financing_czk":6270000,"balance_czk":-6270000},{"stage":"revised","revenue_czk":9842864,"expenditure_czk":15363000,"financing_czk":5520136,"balance_czk":-5520136},{"stage":"actual","revenue_czk":8787670.14,"expenditure_czk":12565740.03,"financing_czk":3778069.89,"balance_czk":-3778069.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4620000],["6121",3710000],["5169",1810000],["5023",1050000],["5011",500000],["6122",500000],["5154",313000],["5166",300000],["5021",245000],["5032",230000],["5363",200000],["5137",190000],["5139",185000],["5031",160000],["5365",150000],["5321",130000],["5173",103000],["6371",75000],["5182",60000],["5156",50000],["6123",50000],["5163",41000],["5175",40000],["5194",25000],["5167",20000],["5362",20000],["5151",15000],["5164",15000],["5179",10000],["5903",10000],["5909",10000],["5162",7000],["5038",4000],["5136",3000],["5161",2000]],"economic_expenditure_total_czk":14853000,"economic_financing":[["8115",6270000]],"economic_financing_total_czk":6270000,"economic_revenue":[["1211",2600000],["1121",1500000],["1511",1400000],["1111",1200000],["3111",400000],["1113",300000],["1345",300000],["1122",250000],["2131",100000],["2324",100000],["2119",90000],["1112",80000],["2111",64000],["4112",62000],["1381",40000],["1386",40000],["1387",20000],["2329",20000],["1341",7000],["2132",6000],["1361",2000],["2141",2000]],"economic_revenue_total_czk":8583000,"purpose_expenditure":[["2321",3575000],["2419",2800000],["6171",2000000],["6112",1300000],["3745",1110000],["2219",850000],["3722",800000],["2141",620000],["2212",370000],["3399",220000],["3421",200000],["3729",200000],["3631",173000],["6399",150000],["3613",120000],["2310",110000],["3111",50000],["5269",40000],["5512",40000],["6320",24000],["3639",20000],["5213",20000],["3635",15000],["3721",15000],["3319",10000],["3341",10000],["6409",10000],["6310",1000]],"purpose_expenditure_total_czk":14853000},"revised":{"economic_expenditure":[["6121",6700000],["5169",1759500],["5023",1150000],["5171",1117000],["6122",739778],["5011",530000],["5021",415668],["5139",387416],["5154",343000],["5031",310000],["5166",300000],["5032",290000],["5137",247000],["5365",192000],["5363",158000],["5321",130000],["5173",103000],["5156",80000],["5175",67368],["5182",60000],["6123",50000],["5163",46000],["5194",25000],["6371",25000],["5167",20000],["5362",20000],["5151",15000],["5164",15000],["5162",13000],["5179",10000],["5339",10000],["5903",10000],["5909",10000],["5311",5000],["5038",4000],["5136",3000],["5161",2270]],"economic_expenditure_total_czk":15363000,"economic_financing":[["8115",5520136]],"economic_financing_total_czk":5520136,"economic_revenue":[["1211",3100000],["1511",2000000],["1121",1550000],["1111",1171400],["1113",268799],["1345",260000],["4213",255920],["1122",250000],["3111",235000],["1112",100000],["2131",100000],["2324",100000],["2119",90000],["1386",75000],["2111",64000],["4113",62944],["4112",60600],["4111",31222],["1387",30000],["1381",10000],["1341",7000],["1361",7000],["2132",6000],["4121",5979],["2141",2000]],"economic_revenue_total_czk":9842864,"purpose_expenditure":[["2419",4750000],["6171",2854000],["6112",1600000],["3745",1179778],["3722",924000],["2221",798000],["3613",682000],["3399",610000],["3631",373000],["2321",292000],["3729",200000],["6399",192000],["2141",120000],["2310",110000],["3421",100000],["2219",90000],["2212",70000],["3635",65000],["3111",60000],["2115",55000],["5269",40000],["5512",40000],["6114",31222],["6320",29000],["3639",20000],["5213",20000],["3721",15000],["3319",12000],["3341",10000],["6409",10000],["1014",5000],["3900",5000],["6310",1000]],"purpose_expenditure_total_czk":15363000},"actual":{"economic_expenditure":[["6121",6385756.54],["5169",1474161.9],["5023",1110287],["5011",527894],["5171",439150.2],["5021",387880],["6122",381884],["5031",300844],["5032",270320],["5154",269113.69],["5139",257398.97],["5365",191100],["5166",157940],["5137",98523.37],["5173",88756],["5156",56372],["5175",51016],["5163",30830.21],["5321",25766],["5162",11801.15],["5194",10869],["5339",10000],["5179",8488],["5164",6292],["5311",5000],["5038",2994],["5151",2722],["5167",1690],["5362",480],["5161",270],["5136",140]],"economic_expenditure_total_czk":12565740.03,"economic_financing":[["8115",3778069.89]],"economic_financing_total_czk":3778069.89,"economic_revenue":[["1211",2902461.28],["1511",1684175.51],["1121",1553469.68],["1111",1073267.09],["4213",255920],["1345",253190],["1113",205380.37],["1122",191100],["1112",101268.57],["3111",100000],["2119",85000],["2324",68730],["4113",62944],["4112",60600],["1386",56600.47],["2131",39019],["4111",31222],["1387",22182.86],["2111",21986],["1361",6500],["4121",5979],["1341",5150],["2132",600],["2141",468.23],["1381",454.8],["1382",1.28]],"economic_revenue_total_czk":8787670.14,"purpose_expenditure":[["2419",4711726.08],["6171",2148234],["6112",1527182],["3722",859793.23],["2221",735040],["3745",700705.2],["3613",566347.1],["3399",436783.8],["3631",252464.93],["6399",191100],["2321",153784],["2115",54450],["3635",42350],["2141",39827.48],["6114",31222],["5512",25766],["6320",24979.01],["2219",23716],["3319",11650],["3111",10000],["6409",8488],["1014",5000],["3900",5000],["6310",131.2]],"purpose_expenditure_total_czk":12565740.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
