{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235253","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235253","name":"Obec Bělušice","short_name":"Bělušice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533190},"amounts":{"revenue_approved":39022485,"revenue_adjusted":32872054.5,"revenue_actual":22167214.01,"expense_approved":56151650,"expense_adjusted":55670726,"expense_actual":32371555.15,"tax_revenue":6002735.31,"nontax_revenue":297184.35,"capital_revenue":70000,"transfer_revenue":15797294.35,"current_expense":4766636.36,"capital_expense":27604918.79,"budget_balance":-10204341.14,"cash_current":9006929.21,"cash_previous":13828252.61},"ratios":{"revenue_execution":0.6743483,"expense_execution":0.58148254,"balance_to_revenue":-0.46033485,"cash_to_expense":0.27823591,"cash_yoy":-0.34865746,"capital_expense_share":0.85275232,"transfer_revenue_share":0.7126423},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235253/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235253"},"seo":{"slug":"belusice","path":"/cz/municipalities/belusice/"},"population":{"value":311,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39022485,"expenditure_czk":56151650,"financing_czk":17129165,"balance_czk":-17129165},{"stage":"revised","revenue_czk":32872054.5,"expenditure_czk":55670726,"financing_czk":22798671.5,"balance_czk":-22798671.5},{"stage":"actual","revenue_czk":22167214.01,"expenditure_czk":32371555.15,"financing_czk":10204341.14,"balance_czk":-10204341.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",51200000],["5169",1520000],["5023",740000],["5171",460000],["5139",367000],["5154",350000],["5141",300000],["6130",250000],["5222",213000],["5021",181650],["5137",165000],["5032",65000],["6122",60000],["5175",55000],["5168",40000],["5213",40000],["5156",35000],["5194",30000],["5163",29500],["5166",20000],["5903",20000],["5179",4000],["5161",2000],["5173",2000],["5038",1000],["5136",1000],["5362",500]],"economic_expenditure_total_czk":56151650,"economic_financing":[["8115",9297684],["8123",7831481]],"economic_financing_total_czk":17129165,"economic_revenue":[["4216",31000000],["1211",2200000],["4222",1679685],["1121",1200000],["4116",1000000],["1111",750000],["1511",290000],["3122",200000],["1113",185000],["1345",160000],["2324",140000],["4112",59800],["1112",50000],["4111",32000],["1386",30000],["1381",20000],["1387",20000],["2111",3000],["2141",2000],["1361",1000]],"economic_revenue_total_czk":39022485,"purpose_expenditure":[["2310",30000000],["2321",20101650],["2219",1216000],["6171",889000],["6112",807000],["3722",500000],["3723",420000],["6310",304500],["3745",280000],["3631",270000],["3419",260000],["3639",250500],["3429",215000],["3392",131000],["5512",100000],["3613",90000],["2212",50000],["3341",50000],["3421",50000],["2292",40000],["3399",30000],["3322",20000],["3721",20000],["5213",20000],["6320",20000],["1031",10000],["3633",4000],["4379",3000]],"purpose_expenditure_total_czk":56151650},"revised":{"economic_expenditure":[["6121",47988756.2],["5171",1832000],["5169",1772123.5],["5023",771000],["6122",670209.8],["5139",566036],["6130",490000],["5154",360000],["5141",300000],["5222",214000],["5021",204744],["5137",142016],["5032",70000],["5175",62480],["5168",41400],["5213",40000],["5156",35000],["5194",30000],["5163",29500],["5166",20000],["5903",20000],["5179",4000],["5161",2000],["5173",2000],["5362",1460.5],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":55670726,"economic_financing":[["8123",14176431.57],["8115",9856734.32],["8124",-1234494.39]],"economic_financing_total_czk":22798671.5,"economic_revenue":[["4216",23253000],["4222",3339077],["1211",2200000],["1121",1200000],["4116",800000],["1111",750000],["1511",290000],["3122",200000],["1113",185000],["1345",160000],["2324",140000],["2321",132257.5],["4112",60800],["1112",50000],["4111",32500],["1386",30000],["1381",20000],["1387",20000],["2111",3000],["2119",2420],["2141",2000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":32872054.5,"purpose_expenditure":[["2310",28127199.5],["2321",20111650],["2219",1346600],["6171",1271626.5],["6112",843000],["3723",548000],["3745",509935],["3639",490500],["3722",452000],["6310",304500],["3631",270000],["3419",260000],["3429",220000],["3392",201000],["5512",170606.2],["2212",137134.8],["3613",90000],["3421",51000],["3341",50000],["2292",40000],["3721",40000],["3399",30000],["6114",27974],["3322",20000],["5213",20000],["6320",20000],["1031",10000],["3633",4000],["4379",4000]],"purpose_expenditure_total_czk":55670726},"actual":{"economic_expenditure":[["6121",26445488.99],["5171",1512323.4],["5169",1425681.63],["5023",770682],["6122",669429.8],["6130",490000],["5139",415749.63],["5154",223937.4],["5362",-191552],["5021",182349],["5222",129500],["5137",90018],["5032",69372],["5175",48528],["5168",29040.7],["5163",23150.6],["5172",18029],["5156",10290],["5194",5647],["5179",3180],["5038",400],["5161",310]],"economic_expenditure_total_czk":32371555.15,"economic_financing":[["8123",6617512.13],["8115",4821323.4],["8124",-1234494.39]],"economic_financing_total_czk":10204341.14,"economic_revenue":[["4216",11951153],["4222",3339077],["1211",2721615.46],["1121",1457116.67],["1111",981044.92],["4116",418290.35],["1511",335759.51],["1113",192603.46],["2324",158006.85],["1345",142500],["2321",132257.5],["1112",94979.67],["3122",70000],["4112",60800],["1386",53086.38],["4111",27974],["1387",20806.44],["2131",3500],["2119",2420],["1334",1999.2],["2112",1000],["1361",800],["1381",423.6]],"economic_revenue_total_czk":22167214.01,"purpose_expenditure":[["2321",18982224.34],["2310",7631078.79],["2219",1344931.62],["6171",962882.87],["6112",840054],["3723",547224.69],["3639",490000],["3745",414807],["3722",305621.69],["3429",196110],["6399",-191770],["3392",179584],["3419",156650],["3631",126654.43],["2212",86934.69],["5512",85758.2],["3613",50314.51],["3421",47922],["3721",37801.72],["6114",27974],["6320",19146],["3341",10376],["3399",9659],["4379",4000],["3633",3180],["6310",2435.6]],"purpose_expenditure_total_czk":32371555.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}