{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235245","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235245","name":"Obec Bečváry","short_name":"Bečváry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533181},"amounts":{"revenue_approved":29075600,"revenue_adjusted":48232304.2,"revenue_actual":48155678.64,"expense_approved":51224100,"expense_adjusted":70380804.2,"expense_actual":41134708.75,"tax_revenue":28660171.43,"nontax_revenue":3424908.71,"capital_revenue":153170,"transfer_revenue":15917428.5,"current_expense":22168529.77,"capital_expense":18966178.98,"budget_balance":7020969.89,"cash_current":58901503.84,"cash_previous":51880533.95},"ratios":{"revenue_execution":0.99841132,"expense_execution":0.5844592,"balance_to_revenue":0.14579734,"cash_to_expense":1.43191737,"cash_yoy":0.13532956,"capital_expense_share":0.46107483,"transfer_revenue_share":0.33054105},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235245/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235245"},"seo":{"slug":"becvary","path":"/cz/municipalities/becvary/"},"population":{"value":1072,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29075600,"expenditure_czk":51224100,"financing_czk":22148500,"balance_czk":-22148500},{"stage":"revised","revenue_czk":48232304.2,"expenditure_czk":70380804.2,"financing_czk":22148500,"balance_czk":-22148500},{"stage":"actual","revenue_czk":48155678.64,"expenditure_czk":41134708.75,"financing_czk":-7020969.89,"balance_czk":7020969.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28757000],["5169",5386000],["5011",3460000],["5171",2547500],["6123",1500000],["5331",1477000],["5023",1192000],["5031",1076000],["5154",705000],["5222",514000],["5137",490000],["5194",470000],["5032",406000],["5909",375000],["5365",322000],["5139",320500],["6130",300000],["5362",252000],["5156",240000],["5166",170000],["5168",150000],["5021",131200],["5901",126000],["5323",116000],["5178",113000],["5163",108000],["5042",73500],["5151",60000],["5499",50400],["5903",50000],["5162",45000],["5136",42000],["5153",40000],["5167",40000],["5133",20000],["5321",20000],["5175",15000],["5038",14000],["5132",10000],["5172",10000],["5492",10000],["5329",9000],["5161",5000],["5131",3000],["5041",2500],["5173",500]],"economic_expenditure_total_czk":51224100,"economic_financing":[["8115",22148500]],"economic_financing_total_czk":22148500,"economic_revenue":[["1211",10895000],["1121",5157000],["1111",4122000],["1511",2700000],["2132",1243000],["1345",1055000],["4112",869600],["1113",701000],["2141",680000],["1112",332000],["2131",329000],["1122",322000],["2324",250000],["4111",126000],["1386",90000],["1387",50000],["1334",30000],["2111",30000],["2119",30000],["1341",24000],["3111",20000],["1361",15000],["2139",5000]],"economic_revenue_total_czk":29075600,"purpose_expenditure":[["2321",20460000],["6171",5651900],["3639",5326800],["2219",4550000],["3113",3112000],["3722",2001000],["6112",1539200],["3631",1320000],["3511",1250000],["3723",1002000],["6399",572000],["3745",570000],["3421",520000],["3399",517500],["2223",423000],["5512",388000],["3419",360000],["3635",350000],["2212",280000],["6114",126000],["2292",116000],["3341",105500],["3612",100000],["6320",100000],["3613",90000],["5213",80000],["3349",51000],["3314",39000],["3721",35000],["3900",32000],["2310",30000],["3412",20200],["2221",20000],["4351",20000],["3319",17000],["1014",15000],["3326",10000],["3744",9000],["6310",8000],["3632",5000],["4379",2000]],"purpose_expenditure_total_czk":51224100},"revised":{"economic_expenditure":[["6121",39980183.68],["5169",6668478.44],["5171",5143653.85],["5011",3510933],["6123",1500850],["5331",1477000],["5023",1392000],["5031",1105011],["5901",969604.04],["5139",866313.2],["5365",838870],["5154",795256.07],["5336",680931.5],["5137",623654.48],["5222",568000],["6122",539335.3],["5032",442562],["5362",436903.74],["5909",375000],["6130",300000],["5156",240000],["5166",230000],["5021",224035],["5163",213000],["5194",169462.45],["5168",150000],["5323",116000],["5178",113000],["5042",74198.96],["5153",65718.95],["5151",60000],["5499",50400],["5903",50000],["5175",47715],["5162",45898.04],["5167",44370],["5136",42000],["6371",40000],["5123",37897],["5321",30000],["5172",24187.9],["5133",20000],["5038",14000],["5132",13500],["5192",13389.86],["5492",10000],["5329",9000],["5161",5000],["5041",3642.74],["5019",3180],["5131",3000],["5173",1840],["5039",1078],["5363",750]],"economic_expenditure_total_czk":70380804.2,"economic_financing":[["8115",22148500]],"economic_financing_total_czk":22148500,"economic_revenue":[["4216",11842000],["1211",10895000],["1121",5830962.46],["1511",4454763.73],["1111",4122000],["4222",2238115],["2141",1273424.52],["2132",1258057],["1345",1069730],["4112",901100],["1122",828870],["1113",770502.92],["4116",680931.5],["2324",421598.65],["1112",380032.49],["2131",329000],["1386",212430.59],["4213",117147],["3113",101510],["1387",83258.01],["4111",61086],["3111",51660],["2111",49935],["4113",48316],["2322",48310],["1334",30000],["2119",30000],["4129",28733],["1341",24000],["2112",19771],["1361",15000],["2139",8383],["2321",5000],["1381",1676.33]],"economic_revenue_total_czk":48232304.2,"purpose_expenditure":[["2321",32182217.13],["6171",6750196.77],["3639",5638562.1],["3113",4696973.66],["2219",4366505.58],["3511",2377700.77],["3722",2001000],["3631",1795236.55],["6112",1774674],["6399",1258773.74],["3723",1002000],["3399",937722.77],["2212",893389.86],["3419",799024.3],["3745",593670.64],["3421",520000],["2223",423898.04],["5512",399049.05],["3635",350000],["3612",295000],["6320",200000],["3341",156198.96],["2310",129867.48],["2292",116000],["3613",90000],["3412",85595.42],["5213",80000],["3900",71000],["6114",63385],["3744",53770],["3349",51300],["3314",40292.38],["3721",35000],["4379",27000],["3319",21000],["2221",20000],["4351",20000],["3311",16200],["1014",15000],["6310",13000],["3326",10000],["2143",5600],["3632",5000]],"purpose_expenditure_total_czk":70380804.2},"actual":{"economic_expenditure":[["6121",16959728.98],["5169",5388021.59],["5011",3494746],["5171",2825186.15],["5331",1477000],["6123",1427114.7],["5023",1387154],["5031",1105011],["5365",838870],["5139",742464.18],["5336",680931.5],["5154",662120.19],["5222",568000],["6122",539335.3],["5032",442398],["5362",436903.74],["5137",326934.22],["5021",223955],["5166",222000],["5163",204041.59],["5194",164462.45],["5156",122976.98],["5323",115169],["5178",112530],["5168",99682.89],["5042",66074.96],["5153",65718.95],["5499",50400],["5175",44736.6],["5151",44313],["5136",40282],["6371",40000],["5167",39318],["5123",37897],["5162",37740.86],["5172",24187.9],["5192",13389.86],["5132",13117.42],["5038",10744],["5321",10000],["5329",8946],["5492",8000],["5041",3642.74],["5019",3180],["5161",2724],["5173",1730],["5039",1078],["5363",750]],"economic_expenditure_total_czk":41134708.75,"economic_financing":[["8117",75000000],["8118",-75000000],["8115",-7020969.89]],"economic_financing_total_czk":-7020969.89,"economic_revenue":[["4216",11842000],["1211",10885953.99],["1121",5830962.46],["1511",4454763.73],["1111",4104200.91],["4222",2238115],["2141",1273424.52],["2132",1257615.58],["1345",1069730],["4112",901100],["1122",828870],["1113",770502.92],["4116",680931.5],["2324",421598.65],["1112",380032.49],["2131",321225.96],["1386",212430.59],["4213",117147],["3113",101510],["1387",83258.01],["4111",61086],["3111",51660],["4113",48316],["2322",48310],["2111",39935],["2119",29645],["4129",28733],["1341",23900],["2112",19771],["1361",13890],["2139",8383],["2321",5000],["1381",1676.33]],"economic_revenue_total_czk":48155678.64,"purpose_expenditure":[["2321",13534909.52],["3639",4973288.09],["6171",4459868.7],["3113",3458102.66],["3511",2136872.97],["2219",1861740.62],["6112",1767011.02],["3722",1554473.14],["6399",1258773.74],["3631",1068977.23],["3399",901226.81],["3419",799024.3],["3723",662565.2],["3745",569547.42],["2223",423392.44],["2212",379545.86],["5512",267460.95],["6320",193035.99],["2310",117030.48],["2292",115169],["3612",87736.58],["3412",85515.42],["3900",71000],["6114",63385],["3341",55468.96],["3744",53716],["3349",50794],["3314",39520.38],["4379",27000],["3721",25465.67],["3613",18285],["3311",16200],["3319",16000],["6310",11005.6],["1014",6000],["2143",5600]],"purpose_expenditure_total_czk":41134708.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}