{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235211","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235211","name":"Obec Žižice","short_name":"Žižice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":533157},"amounts":{"revenue_approved":17466000,"revenue_adjusted":21119500,"revenue_actual":21494727.67,"expense_approved":26722620,"expense_adjusted":27653419.6,"expense_actual":25229912.71,"tax_revenue":17978640.91,"nontax_revenue":1553440.76,"capital_revenue":20400,"transfer_revenue":1942246,"current_expense":12103814.23,"capital_expense":13126098.48,"budget_balance":-3735185.04,"cash_current":12991617.25,"cash_previous":17097182.29},"ratios":{"revenue_execution":1.01776688,"expense_execution":0.9123614,"balance_to_revenue":-0.17377215,"cash_to_expense":0.51492914,"cash_yoy":-0.24013109,"capital_expense_share":0.52025937,"transfer_revenue_share":0.09035918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235211/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235211"},"seo":{"slug":"zizice","path":"/cz/municipalities/zizice/"},"population":{"value":766,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17466000,"expenditure_czk":26722620,"financing_czk":9256620,"balance_czk":-9256620},{"stage":"revised","revenue_czk":21119500,"expenditure_czk":27653419.6,"financing_czk":6533919.6,"balance_czk":-6533919.6},{"stage":"actual","revenue_czk":21494727.67,"expenditure_czk":25229912.71,"financing_czk":3735185.04,"balance_czk":-3735185.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12000000],["5169",3771000],["5171",1940000],["5011",1420000],["5023",1150000],["5154",947000],["6901",660000],["5901",610620],["5031",550000],["5331",500000],["5153",430000],["5137",295000],["5365",235000],["5032",225000],["5141",200000],["5323",200000],["5139",195000],["5229",137000],["5362",112000],["5175",104000],["5021",93000],["5138",90000],["5194",82000],["5321",80000],["5163",73000],["5151",70000],["5156",60000],["5492",50000],["5903",50000],["6122",44000],["5166",40000],["5136",36000],["5168",35000],["5162",34000],["5123",30000],["5164",20000],["5172",20000],["6130",20000],["5132",17000],["5811",15000],["5221",13000],["5167",11000],["5133",10000],["5192",10000],["5038",8000],["5179",8000],["5161",6000],["5363",5000],["5222",4000],["5041",3000],["5329",3000],["5173",1000]],"economic_expenditure_total_czk":26722620,"economic_financing":[["8115",9627000],["8124",-370380]],"economic_financing_total_czk":9256620,"economic_revenue":[["1211",6800000],["1121",3400000],["1111",2400000],["1511",1930000],["2111",721800],["1113",580000],["1345",480000],["2324",301000],["1122",200000],["4112",177000],["1112",150000],["4111",80000],["2132",75100],["1386",59000],["1381",28000],["1341",26000],["1334",20000],["3122",12000],["2112",8000],["2131",5000],["3111",5000],["2119",2000],["2321",2000],["2322",2000],["1343",1000],["1361",1000],["2141",100]],"economic_revenue_total_czk":17466000,"purpose_expenditure":[["6171",9831620],["2321",2943000],["3745",1830000],["2212",1817000],["2219",1480000],["6112",1465000],["3111",1350000],["2310",1010000],["3725",1000000],["3722",780000],["3631",605000],["3412",560000],["6399",320000],["3399",315000],["3635",250000],["2292",200000],["3613",120000],["3419",85000],["3639",81000],["6114",80000],["6320",70000],["3744",64000],["2221",60000],["3721",60000],["5213",60000],["3900",58000],["2339",40000],["3723",40000],["3326",30000],["3341",25000],["3632",20000],["3633",20000],["1014",15000],["5512",15000],["2223",10000],["2229",10000],["6310",3000]],"purpose_expenditure_total_czk":26722620},"revised":{"economic_expenditure":[["6121",13464000],["5169",3906293.6],["5011",1752000],["5023",1410000],["5171",1250000],["5154",1089000],["5031",664000],["5331",500000],["5321",390000],["5139",343289.2],["5336",308088.8],["5032",293000],["5153",272000],["5137",258000],["5365",235000],["5141",200000],["5323",200000],["5151",139000],["5362",110000],["5138",90000],["5163",88000],["5175",87808],["5229",85000],["5021",83439],["6122",67500],["5156",60000],["5194",60000],["5162",32000],["5123",30000],["5136",30000],["5166",30000],["5492",30000],["5172",26000],["5132",15000],["5221",14000],["5038",8000],["5179",8000],["5161",6401],["5168",5000],["5363",5000],["5164",4000],["5041",3000],["5192",1600]],"economic_expenditure_total_czk":27653419.6,"economic_financing":[["8115",6904299.6],["8124",-370380]],"economic_financing_total_czk":6533919.6,"economic_revenue":[["1211",7150000],["1121",3400000],["1511",2760000],["1111",2557500],["4222",1399000],["2111",755000],["1113",508000],["2324",444400],["1345",387000],["4122",350000],["4116",308088.8],["1112",226064],["4112",180200],["1386",140000],["2321",137000],["1122",83000],["2119",63700],["2132",60100],["4111",54957.2],["1387",54900],["1341",27350],["1334",20000],["2131",20000],["3122",15000],["2112",11000],["3111",5000],["1361",1200],["1381",1000],["1382",40]],"economic_revenue_total_czk":21119500,"purpose_expenditure":[["3639",6377400],["2219",3280000],["2212",2818000],["2321",2485000],["3745",2256550],["6112",1757000],["6171",1712000],["3111",1619088.8],["3725",1000000],["2310",820000],["3722",790000],["3412",717600],["3113",360000],["6399",320000],["3399",276600],["3631",250000],["2292",200000],["3613",162500],["3635",100000],["3419",85000],["6320",85000],["3721",60000],["6114",54680.8],["3341",17000],["5512",15000],["3900",13000],["3723",10000],["3632",5000],["3744",4000],["6310",3000]],"purpose_expenditure_total_czk":27653419.6},"actual":{"economic_expenditure":[["6121",13059064.48],["5169",3079741.63],["5011",1743283.14],["5023",1392364],["5171",1033129],["5154",998981.18],["5031",632501],["5331",500000],["5321",383000],["5139",318406.52],["5336",308088.8],["5032",278997],["5153",240710],["5137",212075.18],["5141",178096.69],["5362",-136159],["5151",122350],["5323",111697],["5229",85000],["5163",84692.05],["5365",83160],["5175",80844.11],["6122",67034],["5138",54061.84],["5021",53152.86],["5194",52799.5],["5156",50631],["5162",30099.14],["5492",27900],["5172",25700],["5123",19872.53],["5221",11400],["5132",11331.52],["5166",7650],["5179",7267.94],["5038",6903],["5161",5530.6],["5164",3870],["5168",3086],["5192",1600]],"economic_expenditure_total_czk":25229912.71,"economic_financing":[["8115",4105565.04],["8124",-370380]],"economic_financing_total_czk":3735185.04,"economic_revenue":[["1211",7188009.6],["1121",3844635.76],["1511",2803953.06],["1111",2663545.39],["4222",1399000],["2111",816137.08],["1113",508513.15],["2324",444763.73],["1345",387989],["4116",308088.8],["1112",250671.87],["4112",180200],["1386",140057.41],["2321",137300],["1122",83160],["2119",63730.7],["2132",60220.25],["4111",54957.2],["1387",54902.82],["1341",28350],["1334",22421.4],["2131",20779],["3122",15000],["2112",10510],["3111",5400],["1361",1250],["1381",1142.97],["1382",38.48]],"economic_revenue_total_czk":21494727.67,"purpose_expenditure":[["3639",6285828],["2219",3153004.8],["2212",2476091.04],["2321",2355250.25],["3745",2167815.86],["6112",1734145.83],["3111",1555467.55],["6171",1443911.02],["2310",785866.97],["3725",695833.67],["3412",692596.2],["3722",520217.92],["3113",360000],["3631",217448.91],["3399",192562.11],["3613",138647],["2292",111697],["3635",98156],["3419",85000],["6320",82073.25],["6399",-62729],["6114",54392.8],["3721",40394.04],["5512",15000],["3900",11200],["3723",6532.69],["3632",5000],["3744",4000],["6310",2618.8],["3341",1890]],"purpose_expenditure_total_czk":25229912.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}