{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235181","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235181","name":"Obec Zvoleněves","short_name":"Zvoleněves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":533122},"amounts":{"revenue_approved":22051000,"revenue_adjusted":27004000,"revenue_actual":26702238.76,"expense_approved":22051000,"expense_adjusted":27616000,"expense_actual":21627016.91,"tax_revenue":23147972.09,"nontax_revenue":2578813.26,"capital_revenue":0,"transfer_revenue":975453.41,"current_expense":19101857.21,"capital_expense":2525159.7,"budget_balance":5075221.85,"cash_current":51435087.85,"cash_previous":46359866},"ratios":{"revenue_execution":0.98882531,"expense_execution":0.78313358,"balance_to_revenue":0.19006728,"cash_to_expense":2.37827936,"cash_yoy":0.10947447,"capital_expense_share":0.1167595,"transfer_revenue_share":0.03653077},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235181/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235181"},"seo":{"slug":"zvoleneves","path":"/cz/municipalities/zvoleneves/"},"population":{"value":923,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22051000,"expenditure_czk":22051000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":27004000,"expenditure_czk":27616000,"financing_czk":612000,"balance_czk":-612000},{"stage":"actual","revenue_czk":26702238.76,"expenditure_czk":21627016.91,"financing_czk":-5075221.85,"balance_czk":5075221.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6310000],["5169",3834000],["5011",2500000],["5331",2400000],["5023",1300000],["6121",930000],["5901",768000],["5154",656000],["5021",641000],["5031",640000],["5139",336000],["5229",322000],["5032",275000],["5137",160000],["5153",150000],["6119",150000],["5323",105000],["5156",80000],["5168",80000],["5194",73000],["5321",65000],["5163",54000],["5151",37000],["5175",36000],["5499",25000],["5162",20000],["5166",20000],["5167",20000],["5038",10000],["5132",10000],["5134",10000],["5222",10000],["5136",7000],["5161",6000],["5179",6000],["5903",5000]],"economic_expenditure_total_czk":22051000,"economic_revenue":[["1211",9000000],["1121",4500000],["1111",3500000],["2111",801000],["1113",800000],["1511",800000],["2132",665000],["2141",600000],["1345",450000],["2324",250000],["4112",216000],["1112",200000],["1386",90000],["2131",65000],["1387",40000],["4111",32000],["1341",21000],["4121",15000],["1361",6000]],"economic_revenue_total_czk":22051000,"purpose_expenditure":[["2219",4725000],["6171",3314000],["3745",2864000],["2321",2102000],["3113",1713000],["6112",1600000],["3723",1478000],["3111",850000],["3722",760000],["3632",605000],["3399",525000],["3631",442000],["3419",260000],["3421",221000],["2292",105000],["1014",95000],["3721",90000],["3612",59000],["5512",59000],["6320",35000],["3314",31000],["2310",30000],["6114",23000],["3744",17000],["3511",15000],["1019",10000],["5519",6000],["3341",5000],["5213",5000],["2521",4000],["3326",3000]],"purpose_expenditure_total_czk":22051000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",6998500],["5169",4380000],["5011",2500000],["5331",2400000],["5901",2036000],["6121",1880500],["5023",1300000],["5031",772000],["5336",729500],["5021",660000],["5154",658000],["6122",622800],["5139",403000],["5229",327200],["5032",318000],["5137",210000],["5168",162000],["5492",160000],["5153",150000],["6119",150000],["5323",105000],["5194",104000],["5321",91000],["5156",87000],["5163",59000],["5151",48000],["5222",41000],["5175",36000],["5167",35100],["5221",30000],["5499",25000],["5162",20000],["5166",20000],["5132",16000],["5179",16000],["5038",10000],["5134",10000],["5136",10000],["5172",8300],["5366",8000],["5161",6000],["5903",5000],["5135",4100],["5909",4000]],"economic_expenditure_total_czk":27616000,"economic_financing":[["8115",612000]],"economic_financing_total_czk":612000,"economic_revenue":[["1211",10530000],["1121",5650000],["1111",3900000],["1511",1197000],["2111",853500],["1113",800000],["2132",681000],["4116",680000],["2141",600000],["1345",498000],["1112",370000],["2324",283000],["4112",215000],["1386",205000],["2321",200000],["1387",80500],["2131",65000],["4122",48700],["2322",48000],["4111",32500],["1341",21000],["4121",20000],["1361",8500],["2229",8000],["2119",4300],["1334",3000],["1381",2000]],"economic_revenue_total_czk":27004000,"purpose_expenditure":[["2219",4988000],["6171",4876400],["3745",3013000],["3113",2918500],["3723",2454000],["2321",2152500],["6112",1623000],["3111",1252000],["3632",805000],["3722",799000],["3399",527000],["3631",462000],["2223",316800],["3419",260000],["3421",240000],["3900",160000],["5512",111000],["2292",105000],["1014",95000],["3721",90000],["3612",84000],["3314",41000],["6320",40000],["4359",35000],["6114",30300],["2310",30000],["2341",26500],["3511",17000],["3744",17000],["5519",11000],["1019",10000],["3341",5000],["4379",5000],["5213",5000],["2521",4000],["6409",4000],["3326",3000]],"purpose_expenditure_total_czk":27616000},"actual":{"economic_expenditure":[["5171",5654254.43],["5169",3355060.82],["5331",2400000],["5011",2278062],["6121",1765014.35],["5023",1254514],["5031",770842],["5336",719498.41],["6122",622205.35],["5154",432258.22],["5021",428593],["5229",324508],["5032",316673],["5139",228861.53],["5168",161224.08],["5492",160000],["5362",-155830],["6119",137940],["5323",102080],["5194",88231.07],["5321",86540],["5156",82506],["5137",63555.09],["5153",63363],["5163",49765.66],["5151",42753],["5167",34123.8],["5221",30000],["5179",15706],["5162",15625.79],["5132",15304.31],["5222",15000],["5499",13000],["5175",12083],["5038",9413],["5136",8640],["5172",7403],["5366",7092],["5135",4008],["5909",3618],["5161",2262],["5134",1265]],"economic_expenditure_total_czk":21627016.91,"economic_financing":[["8115",-5075221.85]],"economic_financing_total_czk":-5075221.85,"economic_revenue":[["1211",10509846.59],["1121",5625195.94],["1111",3890423.75],["1511",1196878.38],["2111",852267.69],["1113",743687.65],["2132",680676],["4116",670958.41],["1345",497525],["2141",441645.05],["1112",366697.7],["2324",282931],["4112",215000],["1386",204953.82],["2321",200000],["1387",80325.21],["2131",62782],["4122",48540],["2322",47412],["4111",20955],["4121",20000],["1341",19725],["1361",8230],["2229",7092],["2119",4007.52],["1334",2832.9],["1381",1646.39],["1382",3.76]],"economic_revenue_total_czk":26702238.76,"purpose_expenditure":[["2219",4337495.39],["3113",2751099.07],["3745",2540621.06],["3723",2324222.2],["6171",2238052.05],["2321",1680030.4],["6112",1576758],["3111",1241860.37],["3722",747927.98],["3631",371818.57],["2223",316769.89],["3632",306366],["3419",260000],["3421",222889.53],["3900",160000],["6399",-155830],["3399",116695.04],["2292",102080],["5512",82229.7],["1014",72392],["3612",71586.33],["6320",36055],["3314",35045],["4359",35000],["3721",32873.89],["2341",26304.19],["6114",23461],["3511",16560],["3744",12801.8],["5519",10829.5],["1019",10000],["2310",8634.95],["4379",5000],["3341",4270],["6409",3618],["3326",1500]],"purpose_expenditure_total_czk":21627016.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}