{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235091","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235091","name":"Obec Velké Přítočno","short_name":"Velké Přítočno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":533033},"amounts":{"revenue_approved":27362640,"revenue_adjusted":31588449,"revenue_actual":30754394.96,"expense_approved":23962620,"expense_adjusted":27150429,"expense_actual":18554270.51,"tax_revenue":25322207.6,"nontax_revenue":2836128.66,"capital_revenue":210150,"transfer_revenue":2385908.7,"current_expense":15374540.73,"capital_expense":3179729.78,"budget_balance":12200124.45,"cash_current":95691940.68,"cash_previous":85691836.23},"ratios":{"revenue_execution":0.97359623,"expense_execution":0.68338775,"balance_to_revenue":0.39669532,"cash_to_expense":5.15740787,"cash_yoy":0.11669845,"capital_expense_share":0.17137455,"transfer_revenue_share":0.07757944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235091/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235091"},"seo":{"slug":"velke-pritocno","path":"/cz/municipalities/velke-pritocno/"},"population":{"value":1106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27362640,"expenditure_czk":23962620,"financing_czk":-3400020,"balance_czk":3400020},{"stage":"revised","revenue_czk":31588449,"expenditure_czk":27150429,"financing_czk":-4438020,"balance_czk":4438020},{"stage":"actual","revenue_czk":30754394.96,"expenditure_czk":18554270.51,"financing_czk":-12200124.45,"balance_czk":12200124.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5919000],["6121",3850000],["5023",1915000],["5011",1790000],["5331",1687000],["5171",1319000],["5031",994000],["5901",987060],["5137",855000],["5021",627300],["5168",557120],["5139",383000],["5032",379000],["5154",310000],["5499",260640],["5222",205000],["5166",200000],["5141",198000],["5178",168500],["6125",160000],["5151",116200],["5153",112000],["5163",107400],["5229",100000],["5194",98000],["5156",80000],["5321",77000],["5329",65000],["5172",60000],["6122",60000],["5365",51000],["5134",50000],["5162",45900],["5164",32000],["5175",23500],["5192",22000],["5132",20000],["5167",20000],["5362",12500],["5038",10000],["5221",10000],["5903",10000],["5136",8000],["5133",3000],["5323",2500],["5161",2000]],"economic_expenditure_total_czk":23962620,"economic_financing":[["8124",-2200020],["8115",-1200000]],"economic_financing_total_czk":-3400020,"economic_revenue":[["1211",10000000],["1121",5500000],["1111",3200000],["1511",3000000],["2141",2000000],["1345",1000000],["1113",800000],["2324",427600],["4112",264000],["1112",210000],["2132",185240],["1386",170000],["1381",150000],["1334",100000],["1387",82000],["4129",77000],["1122",50000],["2119",50000],["1341",35000],["2139",31100],["2111",18200],["1361",7500],["2112",3000],["1343",2000]],"economic_revenue_total_czk":27362640,"purpose_expenditure":[["3745",4175300],["3113",3385000],["6171",3064660],["6112",2591500],["3723",1515000],["3412",1288000],["3111",1240000],["2399",1200000],["3429",1010000],["3722",830000],["3319",627000],["3399",480000],["3635",300000],["3631",280000],["2219",250000],["5311",225000],["3419",215000],["2341",200000],["3421",191320],["2321",151200],["3314",138440],["2212",100000],["2223",100000],["3639",50500],["2229",50000],["6399",50000],["3349",40000],["3632",40000],["3721",40000],["1014",32000],["5512",32000],["3341",30000],["6310",13000],["5213",10000],["3326",5000],["4379",5000],["3613",4200],["2292",2500],["3725",1000]],"purpose_expenditure_total_czk":23962620},"revised":{"economic_expenditure":[["5169",5854770],["6121",4311729],["5023",1936350],["5011",1787100],["5901",1705105],["5331",1687000],["5171",1335000],["5137",1260670],["5031",993050],["5336",739543],["5021",661545],["5168",605120],["6119",450000],["5139",415700],["5032",391600],["5154",310000],["5499",263690],["5166",231300],["5222",205000],["5141",202500],["5178",168500],["6129",160000],["5151",151400],["5163",123400],["6125",122500],["5153",112000],["5321",105000],["5229",100000],["5156",98000],["5194",93800],["5164",73300],["5329",65880],["5172",60000],["5162",55900],["5365",55000],["5134",50000],["6122",50000],["5175",34762],["5192",22000],["5167",19400],["5132",18500],["5362",15500],["5038",10000],["5221",10000],["5903",10000],["5136",6150],["5161",5015],["5133",4500],["5323",2500],["5179",550],["6130",100]],"economic_expenditure_total_czk":27150429,"economic_financing":[["8118",-10000000],["8115",7762000],["8124",-2200020]],"economic_financing_total_czk":-4438020,"economic_revenue":[["1211",10500000],["1121",5627700],["1111",3805000],["1511",3500000],["2141",2035000],["4222",1038000],["1345",1000000],["1113",800000],["4116",739543],["2324",494760],["1112",365000],["4112",286300],["2132",231480],["1386",217900],["3111",210200],["4129",171301],["4113",128729],["1334",100000],["1387",82000],["1122",54000],["2111",35200],["1341",35000],["2131",31500],["2139",31100],["4111",22036],["2119",18500],["2322",11600],["1361",10100],["1343",4500],["1381",2000]],"economic_revenue_total_czk":31588449,"purpose_expenditure":[["3745",4744970],["3113",3910543],["6171",3512605],["6112",2613500],["3111",1544000],["3723",1463729],["3412",1288000],["2399",1200000],["3429",1010000],["3722",851000],["3399",769000],["3635",750000],["3319",667000],["3726",320000],["3631",280000],["2219",270000],["3421",228320],["5311",225000],["3419",215000],["2341",200000],["2321",151200],["3314",138540],["3639",132600],["2212",100000],["2223",100000],["3632",68000],["6399",54000],["2229",50000],["3349",40000],["3721",40000],["1014",32800],["5512",32000],["3341",30000],["3326",29000],["6310",24000],["6114",23622],["3759",19300],["5213",10000],["4379",5000],["3613",4200],["2292",2500],["3725",1000]],"purpose_expenditure_total_czk":27150429},"actual":{"economic_expenditure":[["5169",3027563.86],["6121",2532543.88],["5023",1936324],["5011",1691302],["5331",1687000],["5031",913737],["5336",739542.7],["5137",712134.06],["5171",693246.13],["5168",583466.72],["5021",528777],["6119",450000],["5032",365985],["5154",287266.89],["5499",234503],["5139",234281.95],["5166",226234.88],["5222",205000],["5141",194727.7],["5178",168098.04],["6129",152967.81],["5163",117794.13],["5321",102236],["5156",96515.7],["5194",85661.92],["5153",75137],["5329",65880],["5151",61074],["5162",54061.14],["5365",53970],["5164",51439.24],["5134",45542.6],["6122",44217.09],["5172",30565],["5175",28464.4],["5192",21960],["5362",13053],["5221",8784],["5038",8590],["5229",5000],["5161",4565],["5136",4469],["5167",3290],["5132",3149.37],["5323",2345],["5133",1253.3],["5179",550],["6130",1]],"economic_expenditure_total_czk":18554270.51,"economic_financing":[["8118",-10000000],["8124",-2200020],["8115",-104.45]],"economic_financing_total_czk":-12200124.45,"economic_revenue":[["1211",10414692.56],["1121",5583517.5],["1111",3800962.06],["1511",3248417.97],["2141",2031420.66],["4222",1038000],["1345",794490],["4116",739542.7],["1113",737372.22],["2324",470376],["1112",363817.37],["4112",286300],["2132",219106],["3111",210150],["1386",203388.78],["4129",171301],["4113",128729],["1387",79718.76],["1122",53970],["2131",31420],["2111",30300],["2139",26814],["1341",26740],["4111",22036],["2119",15114],["2322",11578],["1361",10065],["1343",3484],["1381",1571.38]],"economic_revenue_total_czk":30754394.96,"purpose_expenditure":[["3113",3493914.77],["6112",2613360],["3745",2589835.04],["6171",2464901.53],["3723",1273170.62],["3111",880419.42],["3722",807178.69],["3319",642420.47],["3399",605448.65],["3635",544905],["3412",463265.12],["3726",297327.42],["2219",268489.78],["3631",239217.3],["2399",222965.88],["3419",214361],["3421",209230.7],["3314",136334.9],["5311",94470.09],["3639",82304],["3632",67394],["6399",53970],["3721",37952.63],["2321",34758.2],["3349",32892.16],["1014",32760],["5512",31842],["3326",24800],["6114",23622],["6310",23283.96],["3759",19246.13],["3429",9639],["3341",7750],["4379",5000],["3613",3495.05],["2292",2345]],"purpose_expenditure_total_czk":18554270.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}