{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235083","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235083","name":"Obec Velká Dobrá","short_name":"Velká Dobrá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":533025},"amounts":{"revenue_approved":48681175,"revenue_adjusted":43636480.09,"revenue_actual":43385352.38,"expense_approved":47681175,"expense_adjusted":50136480.09,"expense_actual":38393719.82,"tax_revenue":35329441,"nontax_revenue":6667377.29,"capital_revenue":116400,"transfer_revenue":1272134.09,"current_expense":25311194.19,"capital_expense":13082525.63,"budget_balance":4991632.56,"cash_current":33460430.1,"cash_previous":29968797.54},"ratios":{"revenue_execution":0.99424501,"expense_execution":0.76578411,"balance_to_revenue":0.11505341,"cash_to_expense":0.8715079,"cash_yoy":0.11650893,"capital_expense_share":0.3407465,"transfer_revenue_share":0.02932174},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235083/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235083"},"seo":{"slug":"velka-dobra","path":"/cz/municipalities/velka-dobra/"},"population":{"value":1786,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48681175,"expenditure_czk":47681175,"financing_czk":-1000000,"balance_czk":1000000},{"stage":"revised","revenue_czk":43636480.09,"expenditure_czk":50136480.09,"financing_czk":6500000,"balance_czk":-6500000},{"stage":"actual","revenue_czk":43385352.38,"expenditure_czk":38393719.82,"financing_czk":-4991632.56,"balance_czk":4991632.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18560000],["5169",7805000],["5011",2825000],["5171",1903000],["5023",1900000],["5154",1813000],["5362",1806415],["5331",1444200],["5901",1379560],["5229",1310000],["5031",930000],["5141",750000],["5139",696000],["6122",550000],["5021",510000],["5032",450000],["5137",385000],["6130",365000],["5499",308000],["5153",300000],["5168",300000],["5321",210000],["5156",195000],["5194",195000],["5166",180000],["5162",120000],["5163",105000],["5151",89000],["5175",70000],["5172",50000],["5131",30000],["5167",29000],["5134",20000],["5173",20000],["5038",15000],["5136",15000],["5179",15000],["5161",10000],["5192",10000],["5133",8000],["5492",5000]],"economic_expenditure_total_czk":47681175,"economic_financing":[["8124",-1500000],["8115",500000]],"economic_financing_total_czk":-1000000,"economic_revenue":[["1211",15400000],["1121",8506700],["1111",6500000],["2111",5958175],["3111",5800000],["1511",2160000],["1113",1300000],["2141",700000],["2132",636000],["4112",583300],["1112",330000],["1386",182000],["1122",110000],["1381",110000],["1341",80000],["1387",80000],["2119",71000],["1361",60000],["2131",34000],["1379",25000],["2322",20000],["2329",16000],["2324",10000],["1334",5000],["1343",4000]],"economic_revenue_total_czk":48681175,"purpose_expenditure":[["6171",11169860],["3639",9579115],["3419",5287000],["2219",5180000],["2321",3585000],["6112",2578000],["3723",1870000],["3111",1713200],["3722",1650000],["3631",1030000],["3113",874000],["6310",855000],["2341",600000],["3399",275000],["3421",255000],["3745",250000],["2212",200000],["5311",180000],["6320",120000],["6399",100000],["1037",75000],["3635",50000],["3721",50000],["3612",47000],["5213",30000],["5512",30000],["3412",25000],["3632",23000]],"purpose_expenditure_total_czk":47681175},"revised":{"economic_expenditure":[["6121",13414845],["5169",8121000],["5901",7423526],["5171",3127455],["5011",3125000],["5023",2180000],["5154",1627000],["5331",1577900],["5229",1330000],["5031",1090000],["5139",892824.96],["6122",674000],["5336",656334.09],["5021",624692.64],["5032",500000],["5362",452845],["5141",445000],["5168",380000],["5499",332500],["5153",300000],["5137",282000],["5194",227000],["5321",211800],["5156",199000],["5166",182000],["5162",120000],["5151",100000],["5175",92982.4],["5172",82000],["5163",75000],["6123",74000],["5134",35000],["5131",30000],["5167",29000],["6130",25000],["5179",17000],["5136",15200],["5038",15000],["5492",10650],["5161",10000],["5222",10000],["5133",8000],["5192",6000],["5366",3925],["5173",1000]],"economic_expenditure_total_czk":50136480.09,"economic_financing":[["8115",8000000],["8124",-1500000]],"economic_financing_total_czk":6500000,"economic_revenue":[["1211",15828000],["1121",8516700],["1111",6100000],["2111",5452926],["1511",2381000],["1113",1120000],["2132",678000],["4116",656334.09],["4112",583300],["1112",552000],["2141",500000],["1122",346290],["1386",312000],["1387",121000],["1361",115030],["1341",80000],["3113",60000],["3111",56400],["2131",52000],["2119",37000],["4111",32500],["2322",20000],["2329",14000],["1334",10969.2],["1343",4000],["2229",3925],["1381",3000],["1382",75],["1335",30.8]],"economic_revenue_total_czk":43636480.09,"purpose_expenditure":[["6171",18527916],["3419",8567000],["3639",5059115],["2321",3696000],["6112",2948500],["3723",2199000],["3722",1450000],["3113",1341348.54],["3111",1215885.55],["2219",1180000],["3631",730000],["2341",630000],["6310",520000],["6399",346290],["3399",309000],["3745",291000],["3421",262000],["2212",200000],["5311",180000],["6320",100000],["1037",91000],["3635",50000],["3721",50000],["3612",48000],["6114",32500],["5213",30000],["5512",30000],["3412",25000],["3632",23000],["6402",3925]],"purpose_expenditure_total_czk":50136480.09},"actual":{"economic_expenditure":[["6121",12449050.5],["5169",6419251.31],["5011",3007173],["5171",2849955.13],["5023",2095938],["5331",1577900],["5154",1511464.19],["5229",1316200],["5031",1027145],["5139",807360.9],["5336",656334.09],["5021",581773],["6122",537285.13],["5032",479962],["5141",408192.8],["5168",372507.71],["5499",329676],["5137",243102.76],["5321",201950],["5156",185966],["5194",182369],["5166",180900],["5153",179102.44],["5362",162117],["5162",105336.33],["5172",81245],["5175",77550],["6123",73990],["5163",65988.7],["5151",55497],["5134",30091],["5131",25482],["6130",22200],["5179",15897],["5136",15118],["5167",13791],["5038",12654],["5492",10650],["5222",10000],["5161",9022],["5366",3925],["5133",2084.83],["5173",522]],"economic_expenditure_total_czk":38393719.82,"economic_financing":[["8115",-3491632.56],["8124",-1500000]],"economic_financing_total_czk":-4991632.56,"economic_revenue":[["1211",15827485.6],["1121",8466351.12],["1111",6003905.18],["2111",5379111.04],["1511",2380868.67],["1113",1119743.05],["2132",668715.87],["4116",656334.09],["4112",583300],["1112",551996.64],["2141",496074.98],["1122",346290],["1386",308429.45],["1387",120901.73],["1361",115030],["1341",75000],["3113",60000],["3111",56400],["2131",51041],["2119",35208.4],["4111",32500],["2322",19401],["2329",13900],["1334",10822.2],["2229",3925],["1381",2511.96],["1382",74.6],["1335",30.8]],"economic_revenue_total_czk":43385352.38,"purpose_expenditure":[["6171",9927987.5],["3419",8420977.9],["3639",4929884.3],["2321",2913214.21],["6112",2837220.35],["3723",1971905.97],["3113",1280948.54],["3722",1182534.62],["3111",1165494.55],["2219",991093.19],["3631",585118.82],["6310",474181.5],["6399",346290],["3745",290402],["3399",279130],["3421",227890],["5311",170150],["2341",131555],["6320",97039],["1037",43090.21],["3612",37240.54],["6114",32500],["5512",30000],["3721",21163.82],["6402",3925],["3632",2782.8]],"purpose_expenditure_total_czk":38393719.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}