{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00235067","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00235067","name":"Obec Uhy","short_name":"Uhy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":533009},"amounts":{"revenue_approved":14904899,"revenue_adjusted":19388999.8,"revenue_actual":17974139.65,"expense_approved":39369643,"expense_adjusted":39402543,"expense_actual":22358595.68,"tax_revenue":9748611.57,"nontax_revenue":7809861.28,"capital_revenue":0,"transfer_revenue":415666.8,"current_expense":12444399.68,"capital_expense":9914196,"budget_balance":-4384456.03,"cash_current":35413125.71,"cash_previous":57427036.94},"ratios":{"revenue_execution":0.92702769,"expense_execution":0.56744042,"balance_to_revenue":-0.24393134,"cash_to_expense":1.58387075,"cash_yoy":-0.38333706,"capital_expense_share":0.44341765,"transfer_revenue_share":0.02312582},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00235067/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00235067"},"seo":{"slug":"uhy","path":"/cz/municipalities/uhy/"},"population":{"value":398,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14904899,"expenditure_czk":39369643,"financing_czk":24464744,"balance_czk":-24464744},{"stage":"revised","revenue_czk":19388999.8,"expenditure_czk":39402543,"financing_czk":20013543.2,"balance_czk":-20013543.2},{"stage":"actual","revenue_czk":17974139.65,"expenditure_czk":22358595.68,"financing_czk":4384456.03,"balance_czk":-4384456.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24230500],["5169",3243916],["5011",1858011],["6122",1835400],["5023",1163000],["5171",1106100],["5901",1055555],["5331",827755],["5166",504000],["6119",500000],["5031",499554],["5154",400000],["5222",291000],["5032",281292],["5139",200500],["5153",186660],["5137",158500],["5168",130000],["5365",130000],["5362",116000],["6130",100000],["5163",97000],["5321",68400],["5021",61000],["5492",58000],["5156",55000],["5151",52300],["5175",43000],["5323",30000],["5172",20000],["5132",12000],["5162",10700],["5136",9500],["5903",7500],["5038",7000],["5194",5000],["5167",4000],["5221",3200],["5131",1800],["5363",1500],["5041",1000],["5161",1000],["5173",1000],["5192",1000],["5229",1000]],"economic_expenditure_total_czk":39369643,"economic_financing":[["8115",24464744]],"economic_financing_total_czk":24464744,"economic_revenue":[["1211",3613000],["1511",3469000],["2141",2400000],["1121",1770000],["1111",1036700],["2132",789801],["2321",300000],["1113",280000],["1345",276850],["4116",200888],["2131",177560],["2329",135000],["1122",100000],["1112",90000],["2111",57000],["3111",50000],["1381",49500],["1386",35000],["1387",19000],["2343",17000],["2119",13000],["1341",6500],["2460",6000],["1334",4000],["2112",3000],["2139",2000],["1361",1600],["1335",1000],["2324",1000],["1382",500]],"economic_revenue_total_czk":14904899,"purpose_expenditure":[["3612",17206000],["6171",7654812],["2142",7029000],["6112",1263000],["3722",1012583],["3111",965415],["2321",848933],["3639",741000],["3745",658000],["3635",500000],["3631",252000],["3412",225000],["3419",200000],["3399",153000],["6399",120000],["2219",102000],["2212",100000],["6320",84000],["5512",60000],["1019",40000],["3511",35500],["2292",30000],["3314",18000],["6173",18000],["3319",12000],["2310",10000],["1014",7900],["5213",7500],["2333",7000],["5311",6000],["2141",2000],["6402",1000]],"purpose_expenditure_total_czk":39369643},"revised":{"economic_expenditure":[["6121",15776145.2],["6130",6989171],["5169",3605347],["5011",1858011],["6122",1835400],["5171",1477100],["5023",1247000],["5901",1055555],["5331",827755],["5166",504000],["6119",500000],["5031",499554],["5154",459000],["5365",394090],["5222",311000],["5032",293792],["5336",272900.8],["5139",257696],["5153",207060],["5137",160494],["5168",130000],["5362",116000],["5163",103000],["5021",71954],["5321",68400],["5492",58000],["5156",55000],["5151",52300],["5660",44127],["5175",43991],["5323",36000],["5172",20000],["5132",12000],["5162",10700],["5136",9500],["5903",7500],["5038",7000],["5363",7000],["5194",5000],["5167",4000],["5221",3200],["5131",1800],["5041",1000],["5161",1000],["5173",1000],["5192",1000],["5229",1000]],"economic_expenditure_total_czk":39402543,"economic_financing":[["8115",20013543.2]],"economic_financing_total_czk":20013543.2,"economic_revenue":[["2142",5000000],["1211",3613000],["1511",3373900],["1121",1770000],["2141",1365500],["1111",1036700],["2132",921401],["4116",473788.8],["2321",300000],["1113",280000],["1345",276850],["2131",177560],["2329",148000],["4112",126800],["1122",100000],["2111",93500],["1112",90000],["3111",50000],["1381",49500],["1386",35000],["4111",32500],["1387",19000],["2343",17400],["2119",13000],["1341",6500],["2460",6000],["1334",4000],["2112",3000],["2139",2000],["1361",1600],["1335",1000],["2324",1000],["1382",500]],"economic_revenue_total_czk":19388999.8,"purpose_expenditure":[["3612",8751645.2],["6171",7698939],["3639",7630171],["2142",7029000],["6112",1359500],["3111",1263715.8],["2321",1033933],["3722",1012583],["3745",856500],["3412",626000],["3635",500000],["6399",384090],["3631",252000],["3419",200000],["3399",157000],["2219",102000],["2212",100000],["6320",90000],["5512",60000],["2333",47000],["2292",36000],["3511",35500],["1039",30000],["1070",20000],["5311",19000],["3314",18000],["6173",18000],["6114",15966],["3319",12000],["1019",10000],["2310",10000],["1014",7900],["5213",7500],["6409",5500],["2141",2100],["6402",1000]],"purpose_expenditure_total_czk":39402543},"actual":{"economic_expenditure":[["6130",6983302],["5169",3377367.07],["6122",2347494],["5011",1771818],["5171",1323291.63],["5023",1247220],["5331",827755],["5166",504000],["5154",487107.72],["5031",445240],["5365",389240],["6119",315400],["5222",300000],["5032",273812],["5336",272900.8],["6121",268000],["5139",230391.21],["5153",199677.1],["5168",149865.77],["5137",110498.85],["5163",102826.8],["5321",69877],["5492",56700],["5660",44127],["5151",40130.61],["5156",38836],["5175",38294.7],["5021",36404],["5323",35939],["5167",14405],["5132",12598],["5162",9695.4],["5229",9000],["5038",7848],["5136",5599.02],["5363",5500],["5221",3200],["5194",1434],["5131",1145],["5161",568],["5362",87]],"economic_expenditure_total_czk":22358595.68,"economic_financing":[["8115",22004079.23],["8128",-10000000],["8901",-7619623.2]],"economic_financing_total_czk":4384456.03,"economic_revenue":[["2142",5000000],["1211",3863933.97],["1121",2070208.82],["1111",1441105.14],["1511",1189775.58],["2141",1142599.92],["2132",930276],["1122",384090],["2321",300000],["1113",273511.34],["1345",273117],["4116",272900.8],["2131",208071],["2329",144529.67],["1112",134916.38],["4112",126800],["1386",75417.91],["2111",60860],["1387",29559.05],["2343",17384.69],["4111",15966],["1341",6410],["2460",6000],["1334",3624.8],["1361",2350],["1381",591.58],["2139",100],["2112",40]],"economic_revenue_total_czk":17974139.65,"purpose_expenditure":[["3639",7180389],["6171",6128665.74],["6112",1359456],["3111",1263396.68],["2321",1010938.8],["3722",984814.32],["3745",833582],["3612",745140.24],["3412",593490.76],["2142",556926.05],["6399",384090],["3635",315400],["3631",234494.3],["3419",200000],["3399",156204],["6320",89801],["5512",60000],["2333",44680],["2292",35939],["1039",30000],["3511",28697.9],["2212",24000],["1070",20000],["5311",18961.2],["3314",17299],["6114",15966],["3319",10000],["1014",7900],["6409",5500],["2141",2003.69],["6173",860]],"purpose_expenditure_total_czk":22358595.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}